XML 27 R99.htm IDEA: XBRL DOCUMENT v3.20.1
Segmented Information - Operating Segments Earnings and Capital Expenditures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Revenue    
Oil sales $ 271,352 $ 288,777
Natural gas sales 2,705 2,632
Natural gas liquids sales 4,872 7,735
Less: royalties (138,833) (122,917)
Petroleum and natural gas sales, net of royalties 140,096 176,227
Finance revenue 471 570
Revenue 140,567 176,797
Segmented expenses    
Production and operating 50,626 53,298
Selling costs 1,287 2,103
General and administrative 16,611 18,688
Foreign exchange gain (147) (289)
Finance costs 4,256 5,075
Depletion, depreciation and amortization 34,948 34,291
Asset retirement obligation accretion 215 270
Loss on financial instruments 2,845 7,051
Impairment loss 7,937 14,500
Gain on disposition of assets (114) (207)
Income tax expense 26,098 26,340
Net (loss) earnings (3,995) 15,677
Capital expenditures 36,932 40,706
Exploration and development [member]    
Segmented expenses    
Capital expenditures 36,764 40,638
Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 168 68
Operating segments [member] | Egypt [member]    
Revenue    
Oil sales 256,193 278,111
Natural gas sales 0 0
Natural gas liquids sales 0 0
Less: royalties (136,616) (120,271)
Petroleum and natural gas sales, net of royalties 119,577 157,840
Finance revenue 45 87
Revenue 119,622 157,927
Segmented expenses    
Production and operating 43,252 45,562
Selling costs 1,287 2,103
General and administrative 6,491 4,798
Foreign exchange gain 0 0
Finance costs 3,767 4,635
Depletion, depreciation and amortization 26,345 26,271
Asset retirement obligation accretion 0 0
Loss on financial instruments 2,845 6,755
Impairment loss 7,937 14,500
Gain on disposition of assets 0 0
Income tax expense 26,098 26,340
Net (loss) earnings 1,600 26,963
Capital expenditures 27,239 28,673
Operating segments [member] | Egypt [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 27,239 28,673
Operating segments [member] | Egypt [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 0 0
Operating segments [member] | Canada [member]    
Revenue    
Oil sales 15,159 10,666
Natural gas sales 2,705 2,632
Natural gas liquids sales 4,872 7,735
Less: royalties (2,217) (2,646)
Petroleum and natural gas sales, net of royalties 20,519 18,387
Finance revenue 0 0
Revenue 20,519 18,387
Segmented expenses    
Production and operating 7,374 7,736
Selling costs 0 0
General and administrative 901 1,134
Foreign exchange gain 0 0
Finance costs 456 440
Depletion, depreciation and amortization 7,790 7,711
Asset retirement obligation accretion 215 270
Loss on financial instruments 0 296
Impairment loss 0 0
Gain on disposition of assets (114) (207)
Income tax expense 0 0
Net (loss) earnings 3,897 1,007
Capital expenditures 9,525 11,965
Operating segments [member] | Canada [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 9,525 11,965
Operating segments [member] | Canada [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 0 0
Non-segment [member]    
Revenue    
Oil sales 0 0
Natural gas sales 0 0
Natural gas liquids sales 0 0
Less: royalties 0 0
Petroleum and natural gas sales, net of royalties 0 0
Finance revenue 426 483
Revenue 426 483
Segmented expenses    
Production and operating 0 0
Selling costs 0 0
General and administrative 9,219 12,756
Foreign exchange gain (147) (289)
Finance costs 33 0
Depletion, depreciation and amortization 813 309
Asset retirement obligation accretion 0 0
Loss on financial instruments 0 0
Impairment loss 0 0
Gain on disposition of assets 0 0
Income tax expense 0 0
Net (loss) earnings (9,492) (12,293)
Capital expenditures 168 68
Non-segment [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 0 0
Non-segment [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures $ 168 $ 68