XML 98 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based Payments (Tables)
12 Months Ended
Dec. 31, 2019
Share Based Payment Arrangements [Abstract]  
Stock options outstanding and exercisable

The following tables summarize information about the stock options outstanding and exercisable at the dates indicated:

 

 

 

2019

 

 

2018

 

(000s)

 

Number of Options

 

 

Weighted-Average

Exercise Price ($C)

 

 

Number of Options

 

 

Weighted-Average

Exercise Price ($C)

 

Options outstanding, beginning of year

 

 

4,876

 

 

 

3.60

 

 

 

4,959

 

 

 

5.10

 

Granted

 

 

976

 

 

 

2.83

 

 

 

1,071

 

 

 

2.62

 

Exercised

 

 

(337

)

 

 

2.18

 

 

 

-

 

 

 

-

 

Expired

 

 

(1,034

)

 

 

6.55

 

 

 

(1,154

)

 

 

9.13

 

Options outstanding, end of year

 

 

4,481

 

 

 

2.86

 

 

 

4,876

 

 

 

3.60

 

Options exercisable, end of year

 

 

2,585

 

 

 

3.01

 

 

 

2,766

 

 

 

4.52

 

Range of exercise prices of outstanding share options

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price (C$)

 

Number Outstanding at December 31, 2019

(000s)

 

 

Weighted-Average Remaining Contractual Life (Years)

 

 

Weighted-Average Exercise price (C$)

 

 

Number Exercisable at December 31, 2019

(000s)

 

 

Weighted-Average Remaining Contractual Life (Years)

 

 

Weighted-Average Exercise price (C$)

 

2.16 - 2.17

 

 

826

 

 

 

2.4

 

 

 

2.16

 

 

 

550

 

 

 

2.4

 

 

 

2.16

 

2.18 - 2.41

 

 

1,002

 

 

 

1.2

 

 

 

2.19

 

 

 

1,002

 

 

 

1.2

 

 

 

2.19

 

2.42 - 3.73

 

 

966

 

 

 

3.4

 

 

 

2.62

 

 

 

322

 

 

 

3.4

 

 

 

2.62

 

3.74 - 3.91

 

 

976

 

 

 

4.2

 

 

 

2.83

 

 

 

-

 

 

 

-

 

 

 

-

 

3.92 - 4.99

 

 

711

 

 

 

0.4

 

 

 

4.99

 

 

 

711

 

 

 

0.4

 

 

 

4.99

 

 

 

 

4,481

 

 

 

2.4

 

 

 

2.86

 

 

 

2,585

 

 

 

1.5

 

 

 

3.01

 

 

Measurement of fair value of share options granted

The weighted average fair value of options granted during the period and the assumptions used in their determination are noted below:

 

 

 

2019

 

 

2018

 

 

Weighted average fair market value per option (C$)

 

 

0.88

 

 

 

0.88

 

 

Risk free interest rate

 

 

1.54

%

 

 

2.14

%

 

Expected volatility (based on actual historical volatility)

 

 

54.74

%

 

 

49.45

%

 

Dividend rate

 

 

3.30

%

 

 

-

 

 

Expected forfeiture rate (non-executive employees)

 

 

-

 

 

 

-

 

 

Suboptimal exercise factor

 

 

1.25

 

 

 

1.25

 

 

 

Number of RSUs, PSUs and DSUs outstanding

The number of RSUs, PSUs and DSUs outstanding as at December 31, 2019 are as follows:

 

(000s)

 

RSUs

 

 

PSUs

 

 

DSUs

 

Units outstanding, December 31, 2017

 

 

970

 

 

 

1,376

 

 

 

595

 

Granted

 

 

410

 

 

 

678

 

 

 

225

 

Exercised

 

 

(361

)

 

 

(316

)

 

 

-

 

Forfeited

 

 

(163

)

 

 

(71

)

 

 

-

 

Reinvested

 

 

8

 

 

 

16

 

 

 

8

 

Units outstanding, December 31, 2018

 

 

864

 

 

 

1,683

 

 

 

828

 

Granted

 

 

400

 

 

 

529

 

 

 

190

 

Exercised

 

 

(381

)

 

 

(636

)

 

 

(454

)

Forfeited

 

 

(70

)

 

 

(13

)

 

 

-

 

Expired

 

 

(15

)

 

 

-

 

 

 

-

 

Reinvested

 

 

41

 

 

 

77

 

 

 

25

 

Units outstanding, December 31, 2019

 

 

839

 

 

 

1,640

 

 

 

589