XML 57 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Critical Judgments and Accounting Estimates (Tables)
12 Months Ended
Dec. 31, 2019
Corporate Information And Statement Of I F R S Compliance [Abstract]  
Forward commodity price estimates

Impairment tests were carried out at December 31, 2019 and were based on fair value less costs to sell calculations, using a discount rate of 15% for Egypt and 10% for Canada on future after-tax cash flows and the following commodity price estimates:

 

 

 

Egypt1

 

 

 

 

 

Canada1

 

 

 

 

 

 

 

 

Brent Blend

Crude Oil

 

WTI Oil

 

AECO Gas

 

Edmonton

Pentane

 

Edmonton

Butane

 

Edmonton Propane

 

Spec

Ethane

 

Exchange

Rate

Year

 

$/Bbl

 

$/Bbl

 

$C/Mcf

 

$C/Bbl

 

$C/Bbl

 

$C/Bbl

 

$C/Bbl

 

USD/CAD

2020

 

67.00

 

61.00

 

2.08

 

77.80

 

48.76

 

28.68

 

6.42

 

0.760

2021

 

68.00

 

63.00

 

2.35

 

79.22

 

51.82

 

31.09

 

7.36

 

0.770

2022

 

71.00

 

66.00

 

2.55

 

83.33

 

54.62

 

34.62

 

8.05

 

0.780

2023

 

73.00

 

68.00

 

2.65

 

86.54

 

56.89

 

36.06

 

8.39

 

0.780

2024

 

75.00

 

70.00

 

2.75

 

89.10

 

58.71

 

37.21

 

8.73

 

0.780

2025

 

76.00

 

72.00

 

2.85

 

91.67

 

60.53

 

38.37

 

9.08

 

0.780

2026

 

78.00

 

74.00

 

2.91

 

94.23

 

62.35

 

39.52

 

9.29

 

0.780

2027

 

79.81

 

75.81

 

2.97

 

96.55

 

64.00

 

40.56

 

9.48

 

0.780

2028

 

81.33

 

77.33

 

3.03

 

98.50

 

65.38

 

41.44

 

9.69

 

0.780

2029

 

82.88

 

78.88

 

3.09

 

100.49

 

66.79

 

42.33

 

9.91

 

0.780

Thereafter2

 

+2.0%/yr

 

+2.0%/yr

 

+2.0%/yr

 

+2.0%/yr

 

+2.0%/yr

 

+2.0%/yr

 

+2.0%/yr

 

0.780

 

1

GLJ Petroleum Consultants Ltd. (“GLJ”) price forecasts, effective December 31, 2019.

 

2

Percentage change represents the increase in each year after 2029 to the end of the reserves life.