XML 113 R92.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segmented Information - Operating Segments Earnings and Capital Expenditures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenue    
Oil sales $ 275,563 $ 181,765
Natural gas sales 4,984 2,815
Natural gas liquids sales 8,686 4,191
Overlift 14,723 0
Less: royalties (134,950) (74,096)
Petroleum and natural gas sales, net of royalties 169,006 114,675
Finance revenue 9 106
Other revenue 32 641
Revenue 169,047 115,422
Segmented expenses    
Production and operating 61,430 64,462
Overlift 14,723 0
Selling costs 3,921 2,111
General and administrative 20,353 11,990
Foreign exchange loss 47 24
Finance costs 1,141 2,520
Depletion, depreciation and amortization 25,434 31,049
Asset retirement obligation accretion 207 259
Loss (gain) on financial instruments 10,563 (6,621)
Impairment (reversal) loss (31,521) 73,495
Income tax expense 22,411 13,530
NET EARNINGS (LOSS) 40,338 (77,397)
Capital expenditures 26,822 7,498
Exploration and development [member]    
Segmented expenses    
Capital expenditures 26,783 7,323
Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 39 175
Operating segments [member] | Egypt [member]    
Revenue    
Oil sales 257,338 173,086
Natural gas sales 0 0
Natural gas liquids sales 0 0
Overlift 14,723 0
Less: royalties (129,891) (71,741)
Petroleum and natural gas sales, net of royalties 142,170 101,345
Finance revenue 0 16
Other revenue 0 0
Revenue 142,170 101,361
Segmented expenses    
Production and operating 54,379 58,305
Overlift 14,723 0
Selling costs 3,921 2,111
General and administrative 4,574 4,781
Foreign exchange loss 0 0
Finance costs 797 2,159
Depletion, depreciation and amortization 17,120 22,927
Asset retirement obligation accretion 0 0
Loss (gain) on financial instruments 9,783 (6,621)
Impairment (reversal) loss (28,170) 69,434
Income tax expense 22,411 13,530
NET EARNINGS (LOSS) 42,632 (65,265)
Capital expenditures 14,561 5,256
Operating segments [member] | Egypt [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 14,561 5,256
Operating segments [member] | Egypt [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 0 0
Operating segments [member] | Canada [member]    
Revenue    
Oil sales 18,225 8,679
Natural gas sales 4,984 2,815
Natural gas liquids sales 8,686 4,191
Overlift   0
Less: royalties (5,059) (2,355)
Petroleum and natural gas sales, net of royalties 26,836 13,330
Finance revenue 0 0
Other revenue 0 0
Revenue 26,836 13,330
Segmented expenses    
Production and operating 7,051 6,157
Overlift   0
Selling costs 0 0
General and administrative 1,019 920
Foreign exchange loss 0 0
Finance costs 337 343
Depletion, depreciation and amortization 7,905 7,320
Asset retirement obligation accretion 207 259
Loss (gain) on financial instruments 780 0
Impairment (reversal) loss (3,351) 4,061
Income tax expense 0 0
NET EARNINGS (LOSS) 12,888 (5,730)
Capital expenditures 12,222 2,067
Operating segments [member] | Canada [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 12,222 2,067
Operating segments [member] | Canada [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures 0 0
Non-segment [member]    
Revenue    
Oil sales 0 0
Natural gas sales 0 0
Natural gas liquids sales 0 0
Overlift   0
Less: royalties 0 0
Petroleum and natural gas sales, net of royalties 0 0
Finance revenue 9 90
Other revenue 32 641
Revenue 41 731
Segmented expenses    
Production and operating 0 0
Overlift   0
Selling costs 0 0
General and administrative 14,760 6,289
Foreign exchange loss 47 24
Finance costs 7 18
Depletion, depreciation and amortization 409 802
Asset retirement obligation accretion 0 0
Loss (gain) on financial instruments 0 0
Impairment (reversal) loss 0 0
Income tax expense 0 0
NET EARNINGS (LOSS) (15,182) (6,402)
Capital expenditures 39 175
Non-segment [member] | Exploration and development [member]    
Segmented expenses    
Capital expenditures 0 0
Non-segment [member] | Corporate expenditures [member]    
Segmented expenses    
Capital expenditures $ 39 $ 175