XML 114 R93.htm IDEA: XBRL DOCUMENT v3.19.1
Segmented Information - Operating Segments Earnings and Capital Expenditures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenue    
Revenue from sale of crude oil $ 288,777 $ 240,787
Revenue from sale of natural gas 2,632 4,120
Revenue from sale of NGLs 7,735 7,684
Royalty expense 122,917 104,127
Petroleum and natural gas sales, net of royalties 176,227 148,464
Finance revenue 570 108
Revenue 176,797 148,572
Segmented and non-segmented expenses (income)    
Production and operating 53,298 51,005
Selling costs 2,103 2,495
General and administrative 18,688 15,253
Foreign exchange (gain) loss (289) 194
Finance costs 5,075 6,233
Depletion, depreciation and amortization 34,291 40,036
Asset retirement obligation accretion 270 256
Loss on financial instruments 7,051 10,992
Impairment loss 14,500 79,025
Gain on disposition of assets (207) 0
Income tax expense 26,340 21,819
NET EARNINGS (LOSS) 15,677 (78,736)
Capital expenditures 40,706 38,159
Exploration and development [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 40,638 38,118
Corporate expenditures [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 68 41
Operating segments [member] | Egypt [member]    
Revenue    
Revenue from sale of crude oil 278,111 230,323
Revenue from sale of natural gas 0 0
Revenue from sale of NGLs 0 0
Royalty expense 120,271 99,336
Petroleum and natural gas sales, net of royalties 157,840 130,987
Finance revenue 87 33
Revenue 157,927 131,020
Segmented and non-segmented expenses (income)    
Production and operating 45,562 44,705
Selling costs 2,103 2,495
General and administrative 4,798 5,782
Foreign exchange (gain) loss 0 0
Finance costs 4,635 4,357
Depletion, depreciation and amortization 26,271 30,653
Asset retirement obligation accretion 0 0
Loss on financial instruments 6,755 10,748
Impairment loss 14,500 79,025
Gain on disposition of assets 0 0
Income tax expense 26,340 21,819
NET EARNINGS (LOSS) 26,963 (68,564)
Operating segments [member] | Egypt [member] | Exploration and development [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 28,673 31,151
Operating segments [member] | Egypt [member] | Corporate expenditures [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 0 0
Operating segments [member] | Canada [member]    
Revenue    
Revenue from sale of crude oil 10,666 10,464
Revenue from sale of natural gas 2,632 4,120
Revenue from sale of NGLs 7,735 7,684
Royalty expense 2,646 4,791
Petroleum and natural gas sales, net of royalties 18,387 17,477
Finance revenue 0 0
Revenue 18,387 17,477
Segmented and non-segmented expenses (income)    
Production and operating 7,736 6,300
Selling costs 0 0
General and administrative 1,134 1,147
Foreign exchange (gain) loss 0 0
Finance costs 440 860
Depletion, depreciation and amortization 7,711 8,985
Asset retirement obligation accretion 270 256
Loss on financial instruments 296 93
Impairment loss 0 0
Gain on disposition of assets (207) 0
Income tax expense 0 0
NET EARNINGS (LOSS) 1,007 (164)
Operating segments [member] | Canada [member] | Exploration and development [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 11,965 6,967
Operating segments [member] | Canada [member] | Corporate expenditures [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 0 0
Non-segment [member]    
Revenue    
Revenue from sale of crude oil 0 0
Revenue from sale of natural gas 0 0
Revenue from sale of NGLs 0 0
Royalty expense 0 0
Petroleum and natural gas sales, net of royalties 0 0
Finance revenue 483 75
Revenue 483 75
Segmented and non-segmented expenses (income)    
Production and operating 0 0
Selling costs 0 0
General and administrative 12,756 8,324
Foreign exchange (gain) loss (289) 194
Finance costs 0 1,016
Depletion, depreciation and amortization 309 398
Asset retirement obligation accretion 0 0
Loss on financial instruments 0 151
Impairment loss 0 0
Gain on disposition of assets 0 0
Income tax expense 0 0
NET EARNINGS (LOSS) (12,293) (10,008)
Non-segment [member] | Exploration and development [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures 0 0
Non-segment [member] | Corporate expenditures [member]    
Segmented and non-segmented expenses (income)    
Capital expenditures $ 68 $ 41