XML 51 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segmented Information
12 Months Ended
Dec. 31, 2018
Operating Segments [Abstract]  
Segmented Information
SEGMENTED INFORMATION

The Company has two reportable operating segments for the year ended December 31, 2018: the Arab Republic of Egypt and Canada. The Company, through its operating segments, is engaged primarily in oil exploration, development and production and the acquisition of oil and gas properties.
In presenting information on the basis of operating segments, segment revenue is based on the geographical location of assets which is also consistent with the location of the segment customers. Segmented assets are also based on the geographical location of the assets. There are no inter-segment sales. The accounting policies of the operating segments are the same as the Company’s accounting policies.
 
 
   Egypt
 
Canada
 
Corporate
 
      Total
($000s)
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil sales
 
$
278,111

 
$
230,323

 
$
10,666

 
$
10,464

 
$

 
$

 
$
288,777

 
$
240,787

Natural gas sales
 

 

 
2,632

 
4,120

 

 

 
2,632

 
4,120

Natural gas liquids sales
 

 

 
7,735

 
7,684

 

 

 
7,735

 
7,684

Less: Royalties
 
(120,271
)
 
(99,336
)
 
(2,646
)
 
(4,791
)
 

 

 
(122,917
)
 
(104,127
)
Petroleum and natural gas sales, net of royalties
 
157,840

 
130,987

 
18,387

 
17,477

 

 

 
176,227

 
148,464

Finance revenue
 
87

 
33

 

 

 
483

 
75

 
570

 
108

Total segmented revenue
 
157,927

 
131,020

 
18,387

 
17,477

 
483

 
75

 
176,797

 
148,572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segmented expenses
 
 

 
 

 
 

 
 

 
 
 
 
 
 

 
 

Production and operating
 
45,562

 
44,705

 
7,736

 
6,300

 

 

 
53,298

 
51,005

Selling costs
 
2,103

 
2,495

 

 

 

 

 
2,103

 
2,495

General and administrative
 
4,798

 
5,782

 
1,134

 
1,147

 
12,756

 
8,324

 
18,688

 
15,253

Foreign exchange (gain) loss
 

 

 

 

 
(289
)
 
194

 
(289
)
 
194

Finance costs
 
4,635

 
4,357

 
440

 
860

 

 
1,016

 
5,075

 
6,233

Depletion, depreciation and amortization
 
26,271

 
30,653

 
7,711

 
8,985

 
309

 
398

 
34,291

 
40,036

Asset retirement obligation accretion
 

 

 
270

 
256

 

 

 
270

 
256

Loss on financial instruments
 
6,755

 
10,748

 
296

 
93

 

 
151

 
7,051

 
10,992

Impairment loss
 
14,500

 
79,025

 

 

 

 

 
14,500

 
79,025

Gain on disposition of assets
 

 

 
(207
)
 

 

 

 
(207
)
 

Income tax expense
 
26,340

 
21,819

 

 

 

 

 
26,340

 
21,819

Segmented net earnings (loss)
 
$
26,963

 
$
(68,564
)
 
$
1,007

 
$
(164
)
 
$
(12,293
)
 
$
(10,008
)
 
$
15,677

 
$
(78,736
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration and development
 
$
28,673

 
$
31,151

 
$
11,965

 
$
6,967

 
$

 
$

 
$
40,638

 
$
38,118

Corporate
 

 

 

 

 
68

 
41

 
68

 
41

Total capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
$
40,706

 
$
38,159


The carrying amounts of reportable segment assets and liabilities are as follows:
 
 
At December 31, 2018
 
 
At December 31, 2017
 
($000s)
 
Egypt

 
Canada

 
Total

 
Egypt

 
Canada

 
Total

Assets
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
$
9,031

 
$
2,525

 
$
11,556

 
$
14,956

 
$
2,684

 
$
17,640

Derivative commodity contracts
 
1,369

 

 
1,369

 

 

 

Intangible exploration and evaluation assets
 
35,735

 
531

 
36,266

 
41,478

 

 
41,478

Property and equipment
 
 
 
 
 
 
 
 
 
 
 
 
Petroleum and natural gas assets
 
123,043

 
72,220

 
195,263

 
127,363

 
73,618

 
200,981

Other assets
 
2,222

 
22

 
2,244

 
2,381

 
27

 
2,408

Other
 
58,518

 
1,296

 
59,814

 
49,769

 
3,467

 
53,236

Deferred taxes
 
4,523

 

 
4,523

 

 

 

Segmented assets
 
234,441

 
76,594

 
311,035

 
235,947

 
79,796

 
315,743

Non-segmented assets
 
 
 
 
 
7,261

 
 

 
 
 
11,959

Total assets
 
 
 
 
 
$
318,296

 
 

 
 
 
$
327,702

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
13,407

 
$
8,010

 
$
21,417

 
$
17,035

 
$
4,004

 
$
21,039

Derivative commodity contracts
 

 

 

 
7,813

 
157

 
7,970

Long-term debt
 
44,134

 
8,221

 
52,355

 
58,792

 
11,207

 
69,999

Asset retirement obligation
 

 
12,113

 
12,113

 

 
12,332

 
12,332

Deferred taxes
 
4,523

 

 
4,523

 
 
 
 
 
 
Segmented liabilities
 
62,064

 
28,344

 
90,408

 
83,640

 
27,700

 
111,340

Non-segmented liabilities
 
 
 
 
 
7,597

 
 

 
 
 
6,355

Total liabilities
 
 
 
 
 
$
98,005

 
 

 
 
 
$
117,695