XML 92 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt - Narrative (Details)
$ in Millions
12 Months Ended
May 16, 2017
USD ($)
May 16, 2017
CAD ($)
Feb. 10, 2017
USD ($)
Dec. 20, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2017
CAD ($)
Mar. 31, 2017
Dec. 20, 2016
CAD ($)
Dec. 31, 2015
USD ($)
Disclosure of detailed information about borrowings [line items]                    
Repayment of note payable         $ 11,041,000 $ 0        
Prepayment agreement [member]                    
Disclosure of detailed information about borrowings [line items]                    
Maturity period on borrowings     4 years              
Deferred financing costs     $ 1,500,000              
Borrowings covenant, maximum consolidated indebtedness     4.00              
consolidated indebtedness ratio         0.22   0.22      
Borrowings covenant, minimum current ratio     1.00              
Current ratio         3.60   3.60      
Borrowings covenant, minimum non-consolidated assets to indebtedness outstanding ratio     2.00              
Non-consolidated assets to indebtedness outstanding ratio         6.90   6.90      
Borrowings covenant, minimum cover ratio         1.25   1.25      
Cover ratio         1.49   1.49      
Long-term debt         $ 58,792,000 0        
Borrowings         58,792,000          
Convertible Debt [member]                    
Disclosure of detailed information about borrowings [line items]                    
Interest rate on borrowings               6.00%    
Borrowings         0 72,655,000       $ 63,848,000
Reserves based lending facility [member]                    
Disclosure of detailed information about borrowings [line items]                    
Face amount of debt   $ 30.0                
Maximum borrowing capacity         24,000,000   $ 30.0      
Long-term debt         $ 11,207,000 0 $ 14.0      
Period to repay the difference in new borrowing base and borrowings outstanding         45 days          
Period prior to maturity date to request extension of maturity date         90 days          
Maturity extension term         364 days          
Borrowings covenant, minimum working capital ratio         1   1      
Working capital ratio         1.46   1.46      
Borrowings covenant, maximum net debt to trailing cash flows ratio         3   3      
Net debt to trailing cash flows ratio         0.19   0.19      
Note payable [member]                    
Disclosure of detailed information about borrowings [line items]                    
Interest rate on borrowings       10.00%         10.00%  
Maturity period on borrowings       24 months            
Long-term debt         $ 0 5,581,000        
Borrowings       $ 11,200,000         $ 15.0  
Repayment of note payable $ 10,000,000 $ 13.6                
Borrowing base facility [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings           0        
SMBC letter of credit [member]                    
Disclosure of detailed information about borrowings [line items]                    
Letters of credit outstanding           $ 16,000,000        
LIBOR [member] | Prepayment agreement [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis     6.00%              
ATB prime or CDOR [member] | Bottom of range [member] | Reserves based lending facility [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis         1.25%   1.25%      
ATB prime or CDOR [member] | Top of range [member] | Reserves based lending facility [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis         3.25%   3.25%      
Long-term borrowings [member] | Prepayment agreement [member]                    
Disclosure of detailed information about borrowings [line items]                    
Face amount of debt     $ 75,000,000              
Deferred financing costs [member] | Prepayment agreement [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings         $ (1,208,000)          
Deferred financing costs [member] | Reserves based lending facility [member]                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings         $ (100,000)