XML 71 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments and Risk Management - Capital Computation and Debt-to-Funds Flow Ratio (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Total Capital [Abstract]    
Long-term debt, including the current portion (net of unamortized transaction costs) $ 69,999 $ 0
Long-term note payable, including the current portion 0 11,162
Convertible debentures 0 72,655
Working capital (50,639) 16,764
Net debt obligations 19,360 100,581
Shareholders’ equity 210,007 285,316
Total capital 229,367 385,897
Total Debt [abstract]    
Long-term debt, including the current portion (net of unamortized transaction costs) 69,999 0
Long-term note payable, including the current portion 0 11,162
Convertible debentures 0 72,655
Working capital (50,639) 16,764
Funds Flow From Operations [Abstract]    
Cash flow from operating activities 59,450 (1,065)
Changes in non-cash working capital (3,858) (7,296)
Segmented funds flow from operations $ 55,592 $ (8,361)
Ratio 0.3 (12.0)