XML 40 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmented Information
12 Months Ended
Dec. 31, 2017
Operating Segments [Abstract]  
Segmented Information
SEGMENTED INFORMATION
The Company has two reportable operating segments for the year-ended December 31, 2017: the Arab Republic of Egypt and Canada. The Company, through its operating segments, is engaged primarily in oil exploration, development and production and the acquisition of oil and gas properties.
In presenting information on the basis of operating segments, segment revenue is based on the geographical location of assets which is also consistent with the location of the segment customers. Segmented assets are also based on the geographical location of the assets. There are no inter-segment sales.
TransGlobe's management regularly reviews funds flow from operations generated by each of TransGlobe's operating segments. Funds flow from operations is a measure of profit or loss that provides the management with the ability to assess the operating segments’ profitability and, correspondingly, the ability of each operating segment to sustaining capital, future growth through capital investment, and to repay debt.
The accounting policies of the operating segments are the same as the Company’s accounting policies.
 
 
   Egypt
 
Canada
 
Corporate
 
      Total
(000s)
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil sales, net of royalties
 
$
130,987

 
$
62,634

 
$
17,477

 
$
500

 
$

 
$

 
$
148,464

 
$
63,134

Finance revenue
 
33

 
102

 

 

 
75

 
571

 
108

 
673

Total segmented revenue
 
131,020

 
62,736

 
17,477

 
500

 
75

 
571

 
148,572

 
63,807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segmented expenses
 
 

 
 

 
 

 
 

 
 
 
 
 
 

 
 

Production and operating
 
44,705

 
40,054

 
5,507

 
269

 

 

 
50,212

 
40,323

Transportation
 

 

 
793

 
12

 

 

 
793

 
12

Selling costs
 
2,495

 
875

 

 

 

 

 
2,495

 
875

G&A
 
5,782

 
7,060

 
1,147

 

 
8,324

 
10,495

 
15,253

 
17,555

Stock-based compensation
 

 

 

 

 
(1,478
)
 
(2,418
)
 
(1,478
)
 
(2,418
)
Lease inducement
 

 

 

 

 
91

 
95

 
91

 
95

Settlement of ARO
 

 

 
695

 

 

 

 
695

 

Realized foreign exchange loss
 

 

 

 

 
194

 
3,607

 
194

 
3,607

Unrealized foreign exchange loss
 

 

 

 

 
35

 
(4,292
)
 
35

 
(4,292
)
Realized loss on financial instruments
 
2,935

 
956

 
(64
)
 

 

 

 
2,871

 
956

Income tax expense
 
21,819

 
12,446

 

 

 

 

 
21,819

 
12,446

Income taxes - deferred
 

 
3,009

 

 

 

 

 

 
3,009

Segmented funds flow from operations
 
$
53,284

 
$
(1,664
)
 
$
9,399

 
$
219

 
$
(7,091
)
 
$
(6,916
)
 
$
55,592

 
$
(8,361
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration and development
 
$
31,151

 
$
26,658

 
$
6,967

 
$

 
$

 
$

 
$
38,118

 
$
26,658

Property acquisition
 

 

 

 
59,475

 

 

 

 
59,475

Corporate
 

 

 

 

 
41

 

 
41

 

Total capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
$
38,159

 
$
86,133



Reconciliation of funds flow from operations to net loss:
(000's)
 
December 31, 2017

 
December 31, 2016

Funds flow from operations
 
$
55,592

 
$
(8,361
)
Depletion, depreciation and amortization
 
(40,036
)
 
(29,177
)
Accretion
 
(256
)
 

Deferred lease inducement
 
91

 
95

Impairment of exploration and evaluation assets
 
(79,025
)
 
(33,426
)
Stock-based compensation
 
(1,478
)
 
(2,418
)
Finance costs
 
(6,233
)
 
(6,068
)
Income tax expense
 
(21,819
)
 
(12,446
)
Loss on financial instruments
 
(8,121
)
 
(7,027
)
Unrealized (gain) loss on foreign currency translation
 
35

 
(4,292
)
Asset retirement obligations settled
 
695

 

Income taxes paid
 
21,819

 
15,455

Net loss
 
$
(78,736
)
 
$
(87,665
)

The carrying amounts of reportable segment assets and liabilities are as follows:
December 31, 2017
 
 
 
 
 
 
(000s)
 
Egypt

 
Canada

 
Total

Assets
 
 
 
 
 
 
Accounts receivable
 
$
14,956

 
$
2,684

 
$
17,640

Intangible exploration and evaluation assets
 
41,478

 

 
41,478

Property and equipment
 

 
 
 
 
Petroleum properties
 
127,363

 
73,618

 
200,981

Other assets
 
2,381

 
27

 
2,408

Other
 
49,769

 
3,467

 
53,236

Segmented assets
 
235,947

 
79,796

 
315,743

Non-segmented assets
 
 
 
 
 
11,959

Total assets
 
 
 
 
 
$
327,702

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
17,035

 
$
4,004

 
$
21,039

Derivative commodity contracts
 
7,813

 
157

 
7,970

Long-term debt
 
58,792

 
11,207

 
69,999

Asset retirement obligation
 

 
12,332

 
12,332

Segmented liabilities
 
83,640

 
27,700

 
111,340

Non-segmented liabilities
 
 
 
 
 
6,355

Total liabilities
 
 
 
 
 
$
117,695


December 31, 2016
 
 
 
 
 
 
(000s)
 
Egypt

 
Canada

 
Total

Assets
 
 
 
 
 
 
Accounts receivable
 
$
13,778

 
$
620

 
$
14,398

Intangible exploration and evaluation assets
 
105,869

 

122,020

105,869

Property and equipment
 
 
 
 
 
 
Petroleum properties
 
138,757

 
71,270

 
210,027

Other assets
 
2,785

 

 
2,785

Other
 
21,977

 

 
21,977

Segmented assets
 
283,166

 
71,890

 
355,056

Non-segmented assets
 
 
 
 
 
51,086

Total assets
 
 
 
 
 
$
406,142

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
14,005

 
432

 
14,437

Current and long-term note payable
 


 
11,162

 
11,162

Asset retirement obligation

 

 
12,099

 
12,099

Segmented liabilities
 
14,005

 
23,693

 
37,698

Non-segmented liabilities
 
 
 
 
 
83,128

Total liabilities
 
 
 
 
 
$
120,826