XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Right-of-use Asset and Leasing Liabilities
3 Months Ended
Mar. 31, 2025
Right-of-use Asset And Leasing Liabilities  
Right-of-use Asset and Leasing Liabilities

 

3. Right-of-use Asset and Leasing Liabilities

 

The Company has operating and finance leases where it records the right-of-use assets, and a related lease liability as required under the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 842. The lease liabilities are determined by the net present value of total lease payments and amortized over the life of the lease. The Company’s leases are for the following types of assets:

 

  · Computer hardware and copy machines- The Company’s finance lease right-of-use assets consist of computer hardware and copy machines. These leases have two and three year lives and are in various stages of completion.
     
  · Office space - The Company’s operating lease right-of-use assets include its rental agreements for its offices in Plano, Texas, and a data service center in Allen, Texas. The Plano offices operating lease expires on April 30, 2035. The data service center operating lease liability has a life of six months as of March 31, 2025.

 

In accordance with ASC 842, the Company has elected practical expedients to combine lease and non-lease components, which consist principally of common area maintenance charges, for all classes of underlying assets and to exclude leases with an initial term of 12 months or less.

 

As the implicit rate is not readily determinable for the Company's lease agreements, the Company uses an estimated incremental borrowing rate to determine the initial present value of lease payments.

 

For the three months ended March 31, 2025 and 2024, the Company had $127 thousand and $5 thousand, respectively, in lease payments related to operating leases and had $119 thousand and $101 thousand, respectively, in lease payments related to financing leases.

 

Schedule of Items Appearing on the Unaudited Condensed Consolidated Statements of Operations (in thousands):

          
   Three Months Ended 
   March 31, 2025   March 31, 2024 
Operating expense:          
Amortization Expense – Finance ROU  $172   $166 
Lease expense – Operating ROU  $11   $83 
Other expense:          
Interest Expense – Finance ROU  $20   $ 
Total Lease Expense  $203   $249 

 

Future minimum lease obligations consisted of the following as of March 31, 2025 (in thousands):

               
   Operating   Finance     
Year ending December 31,  ROU Leases   ROU Leases   Total 
Remaining 2025  $205   $348   $553 
2026   214    187    401 
2027   146    4    150 
2028   223    3    226 
2029   228        228 
Thereafter   1,308        1,308 
   $2,324   $542   $2,866 
Less Interest*   (796)   (84)     
   $1,528   $458      

 

* Interest is imputed for operating ROU leases and classified as lease expense and is included in operating expenses in the accompanying unaudited condensed consolidated statements of operations.