XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 8. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting, which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended June 30, 2017 and 2016, including segment assets and expenditures (dollars in thousands):

                    
For the Three Months Ended
June 30, 2017
  Commercial
Properties
   Apartments   Land   Other   Total 
Rental and other property revenues  $ 8,267  $23,030   $   $5   $31,302 
Property operating expenses   (4,694)   (10,211)   (155)   (150)   (15,210)
Depreciation and amortization   (2,348)   (4,030)           (6,378)
Mortgage and loan interest   (2,121)   (5,028)   (310)   (8,324)   (15,783)
Interest income               3,709    3,709 
Loss  on land sales           (476)       (476)
Segment operating income (loss)  $(896)  $3,761   $(941)  $(4,760)  $(2,836)
                          
Balance Sheet Data as of June 30, 2017                         
Capital expenditures  $555   $   $186   $   $741 
Real estate assets  $146,621   $656,455   $117,753   $   $920,829 
                          
Property Sales                         
Sales price  $   $   $507   $   $507 
Cost of sale           (983)       (983)
Gain on sale  $   $   $(476)  $   $(476)

  

                    
For the Three Months Ended
June 30, 2016
  Commercial
Properties
   Apartments   Land   Other   Total 
Rental and other property revenues  $8,664   $21,856   $   $1   $30,521 
Property operating expenses   (4,595)   (10,168)   (138)   (18)   (14,919)
Depreciation and amortization   (2,227)   (3,616)           (5,843)
Mortgage and loan interest   (1,696)   (6,109)   (419)   (3,868)   (12,092)
Interest income               3,289    3,289 
Gain on sale of income producing properties   6    5,162            5,168 
Gain on land sales           1,719        1,719 
Segment operating income (loss)  $152   $7,125   $1,162   $(596)  $7,843 
                          
Balance Sheet Data as of June 30, 2016                         
Capital expenditures  $1,562   $(146)  $1,570   $   $2,986 
Real estate assets  $149,536   $606,238   $135,760   $   $891,534 
                          
Property Sales                         
Sales price  $   $8,100   $3,154   $   $11,254 
Cost of sale       (2,932)   (1,435)       (4,367)
Gain on sale  $   $5,168   $1,719   $   $6,887 

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended June 30, 2017 and 2016 (dollars in thousands):

 

   For the Three Months Ended
June 30,
 
   2017   2016 
Segment operating income (loss)  $(2,836)  $7,843 
Other non-segment items of income (expense)          
General and administrative   (1,295)   (729)
Net income fee to related party   (76)   (54)
Advisory fee to related party   (2,501)   (2,331)
Other income   (3,529)   27 
Loss from unconsolidated joint ventures and investees   (10)    
Net income (loss) from continuing operations  $(10,247)  $4,756 

 

Presented below is our reportable segments’ operating income for the six months ended June 30, 2017 and 2016, including capital expenditures and segment assets (dollars in thousands):

                    
For the Six Months Ended
June 30, 2017
  Commercial
Properties
   Apartments   Land   Other   Total 
Rental and other property revenues  $17,138   $45,691   $   $8   $62,837 
Property operating expenses   (9,377)   (20,956)   (314)   (452)   (31,099)
Depreciation and amortization   (4,604)   (8,077)           (12,681)
Mortgage and loan interest   (3,727)   (11,787)   (860)   (14,599)   (30,973)
Interest income               7,130    7,130 
Gain on land sales           (31)       (31)
Segment operating income (loss)  $(570)  $4,871   $(1,205)  $(7,913)  $(4,817)
                          
Balance Sheet as of June 30, 2017                         
Capital expenditures  $1,898        $585   $   $2,483 
Real estate assets  $146,621   $656,455   $117,753   $   $920,829 
                          
Property Sales                         
Sales price  $   $   $1,596   $   $1,596 
Cost of sale           (1,627)       (1,627)
Gain (loss) on sale  $   $   $(31)  $   $(31)

 

                    
For the Six Months Ended
June 30, 2016
  Commercial
Properties
   Apartments   Land   Other   Total 
Rental and other property revenues  $16,252   $43,170   $   $2   $59,424 
Property operating expenses   (9,452)   (19,562)   (870)   2    (29,882)
Depreciation and amortization   (4,500)   (7,151)           (11,651)
Mortgage and loan interest   (3,647)   (12,265)   (915)   (8,431)   (25,258)
Interest income               7,136    7,136 
Gain on sale of income-producing properties   6    4,919            4,925 
Gain on land sales           3,370        3,370 
Segment operating income (loss)  $(1,341)  $9,111   $1,585   $(1,291)  $8,064 
                          
Balance Sheet as of June 30, 2016                         
Capital expenditures  $1,656   $(146)  $1,497   $   $3,007 
Real estate assets  $149,536   $606,238   $135,760   $   $891,534 
                          
Property Sales                         
Sales price  $1,500   $8,100   $7,334   $   $16,934 
Cost of sale   (1,743)   (2,932)   (3,964)       (8,639)
Gain on sale  $(243)  $5,168   $3,370   $   $8,295 

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the six months ended June 30, 2017 and 2016 (dollars in thousands):

 

   Six Months Ended
June 30,
 
   2017   2016 
Segment operating income (loss)  $(4,817)  $8,064 
Other non-segment items of income (expense)          
General and administrative   (3,075)   (2,338)
Net income fee to related party   (136)   (126)
Advisory fee to related party   (4,806)   (4,702)
Other income   (2,410)   294 
Loss from unconsolidated joint ventures and investees   (18)   (2)
Income tax benefit       1 
Net income (loss) from continuing operations  $(15,262)  $1,191 

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of June 30, 
   2017   2016 
Segment assets  $920,829   $891,534 
Investments in real estate partnerships   2,428    2,460 
Notes and interest receivable   78,868    74,177 
Other assets   247,966    165,189 
Total assets  $1,250,091   $1,133,360