XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Profit by Reportable segment
The following table presents our profit by reportable segment:
For the Year Ended
December 31,
202420232022
Residential Segment
Revenue$34,103 $34,962 $19,601 
Operating expenses(18,252)(17,749)(9,524)
Profit from segment15,851 17,213 10,077 
Commercial Segment
Revenue12,967 14,943 17,059 
Operating expenses(8,811)(10,147)(8,815)
Profit from segment4,156 4,796 8,244 
Total profit from all segments$20,007 $22,009 $18,321 
Schedule of Reconciliation of Revenue from Segments to Consolidated
The following table reconciles our profit by reportable segment to net income:
For the Year Ended
December 31,
202420232022
Profit from reportable segments$20,007 $22,009 $18,321 
Other non-segment items of income (expense)
Depreciation and amortization(12,276)(13,646)(9,686)
General and administrative(5,447)(9,199)(9,943)
Advisory fee to related party(8,058)(9,156)(7,974)
Interest income21,886 30,020 24,248 
Interest expense(7,642)(9,291)(17,316)
Gain on foreign currency transactions— 993 20,067 
Loss on early extinguishment of debt— (1,710)(2,805)
Equity in income from unconsolidated joint venture708 1,060 468,086 
(Loss) gain on sale, remeasurement or write down of assets, net(589)(1,891)89,196 
Income tax provision(1,930)(1,939)(103,190)
Net income$6,659 $7,250 $469,004 
Schedule of Reconciliation of Assets from Segment to Consolidated
The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:
December 31,
20242023
Segment assets$523,792 $462,419 
Real estate59,197 69,139 
Notes receivable128,229 133,837 
Receivable from related parties163,518 136,211 
Cash, short-term investments and other non-segment assets195,809 241,438 
Total assets$1,070,545 $1,043,044