10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2024

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-09240

Transcontinental Realty Investors, Inc.

(Exact name of registrant as specified in its charter) 

Nevada				94-6565852
(State or other jurisdiction of  Incorporation or organization)				(IRS Employer Identification Number)
1603 LBJ Freeway,	Suite 800	Dallas	TX	75234
(Address of principal executive offices)				(Zip Code)

(469) 522-4200

Registrant’s Telephone Number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	TCI	NYSE

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ☐    No   ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No   ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No   ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒     No   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐	Accelerated filer  ☐	Non-accelerated filer  ☒	Smaller reporting company   ☒
Emerging growth Company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐  No   ☒

The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately $32.8 million as of the last business day of the registrant's most recently completed second fiscal quarter based upon the price at which the common stock was last sold on that day.

As of March 19, 2025, there were 8,639,316 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. Commission File No. 001-14784

Consolidated Financial Statements of American Realty Investors, Inc. Commission File No. 001-15663

INDEX TO 

ANNUAL REPORT ON FORM 10-K 

		Page
	PART I
Item 1.	Business	3
Item 1A.	Risk Factors	7
Item 1B.	Unresolved Staff Comments	12
Item 1C.	Cybersecurity	12
Item 2.	Properties	13
Item 3.	Legal Proceedings	15
Item 4.	Mine Safety Disclosures	15
	PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	16
Item 6.	Reserved	16
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	23
Item 8.	Financial Statements and Supplementary Data	24
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	53
Item 9A.	Controls and Procedures	53
Item 9B.	Other Information	53
Item 9C.	Disclosure Regarding Foreign Jurisdictions that Prevent Inspections	53
	PART III
Item 10.	Directors, Executive Officers and Corporate Governance	54
Item 11.	Executive Compensation	60
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	60
Item 13.	Certain Relationships and Related Transactions, and Director Independence	61
Item 14.	Principal Accounting Fees and Services	63
	PART IV
Item 15.	Exhibits and Financial Statement Schedules	64
Item 16.	Form 10-K Summary	66
Signatures		67

2

FORWARD-LOOKING STATEMENTS 

Certain Statements in this Form 10-K are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. The words “estimate”, “plan”, “intend”, “expect”, “anticipate”, “believe”, and similar expressions are intended to identify forward-looking statements. The forward-looking statements are found at various places throughout this Report and in the documents incorporated herein by reference. The Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could cause our actual results to differ from estimates or projections contained in any forward-looking statements are described under Part I, Item 1A. “Risk Factors”.

PART I

ITEM 1.    BUSINESS

General

Transcontinental Realty Investors, Inc. (the “Company”), a Nevada Corporation, is a fully integrated externally managed real estate company. We operate high quality multifamily and commercial properties throughout the Southern United States. We also invest in mortgage notes receivable and in land that is either held for appreciation or development. As used herein, the terms “TCI”, “the Company”, “We”, “Our”, or “Us” refer to the Company.

Corporate Structure

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to raise funds by issuing non-convertible bonds that were listed and traded on the Tel-Aviv Stock Exchange ("TASE").

As of December 31, 2024, we owned approximately 83.2% of the common stock of Income Opportunity Realty Investors, Inc. (“IOR”), a Nevada Corporation, whose common stock is listed and traded on the NYSE American under the symbol “IOR”. Accordingly, we include IOR’s financial results in our consolidated financial statements. IOR’s primary business is investing in mortgage loans and real estate.

Controlling Stockholder

American Realty Investors, Inc. (“ARL”), a Nevada Corporation, whose common stock is listed and traded on the NYSE under the symbol “ARL”, and its affiliates own approximately 90.8% of our common stock. Accordingly, our financial results are included in the consolidated financial statements of ARL’s Form 10-K and tax filings.

As described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, our officers and directors also serve as officers and directors of ARL. ARL has business objectives similar to ours. Our officers and directors owe fiduciary duties to both ARL and us under applicable law. In determining whether a particular investment opportunity will be allocated to ARL or us, management considers the respective investment objectives of each company and the appropriateness of a particular investment in light of each company’s existing real estate and mortgage notes receivable portfolio. To the extent that any particular investment opportunity is appropriate to more than one of the entities, the investment opportunity may be allocated to the entity which has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared between the two entities.

3

Management

Our business is managed by Pillar Income Asset Management, Inc. (“Pillar”) in accordance with an Advisory Agreement and a Cash Management Agreement that are reviewed annually by our Board of Directors. Pillar is wholly-owned by Realty Advisors, Inc. (“RAI”), which is the controlling stockholder of ARL.

Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. In addition, Pillar serves as the contractual "Advisor" and "Cash Manager" to ARL and IOR. Pillar is compensated by us under an Advisory Agreement and a Cash Management Agreement that are more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. We have no employees and rely upon the employees of Pillar to render services to us in accordance with the terms of the Advisory Agreement and the Cash Management Agreement.

In addition, as described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, we compete with related parties of Pillar having similar investment objectives related to the acquisition, development, disposition, leasing and financing of real estate and real estate-related investments. In resolving any potential conflicts of interest which may arise. Pillar has informed us that it intends to exercise its best judgment as to what is fair and reasonable under the circumstances in accordance with applicable law.

Portfolio Composition

At December 31, 2024, our property portfolio consisted of:

•Commercial properties, consisting of four office buildings with an aggregate of approximately 1,060,236 rentable square feet;

•Fourteen multifamily properties in operation, comprising 2,328 units;

•Four multifamily properties under development, comprising 906 units; and

•Approximately 1,804 acres of developed and undeveloped land.

Recent Activity

Acquisitions and Dispositions

•On December 13, 2024, we sold 30 single family lots from our holdings in Windmill Farms for $1.4 million, resulting in a gain on sale of $1.1 million.

Financing Activities

•On January 1, 2024, we amended our cash management agreement with Pillar. As a result, the interest rate on the related party receivable ("Pillar Receivable") changed from prime plus one to the Secured Overnight Financing Rate ("SOFR").

•On February 8, 2024, we extended the maturity of our loan on Windmill Farms to February 28, 2026 at an interest rate of 7.50%.

•On July 10, 2024, we replaced the existing loan on Forest Grove with a $6.6 million loan that bears interest at SOFR plus 2.15% and matures on August 1, 2031.

•On October 21, 2024, we entered into a $27.5 million construction loan to finance the development of Mountain Creek (See "Development Activities") that bears interest at SOFR plus 3.45% and matures on October 20, 2026.

Development Activities

On October 21, 2024, we entered into a development agreement with Pillar to build a 234 unit multifamily property in Dallas, Texas ("Mountain Creek") that is expected to be completed in 2026 for a total cost of approximately $49.8 million. The cost of construction will be funded in part by a $27.5 million construction loan. The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $5.0 million in development costs.

4

Business Plan and Investment Policy

Our business strategy is to maximize long-term value for our stockholders by the acquisition, development and ownership of income-producing multifamily properties in the secondary markets of the Southern United States. We generally hold our investments in real estate for the long term. We seek to maximize the current income and the value of our real estate by maintaining high occupancy levels while charging competitive rents and controlling costs. In the past we have opportunistically acquired commercial properties for income and appreciation. In addition, we also opportunistically acquire land for future development. From time to time and when we believe it appropriate to do so, we sell land and income-producing properties. We also invest in mortgage receivables.

Our income producing real estate is managed by external management companies. Our multifamily properties and one of our commercial properties are managed by third-party companies and three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis"), collectively the "management companies". The management companies conduct all of the administrative functions associated with our property operations (including billing, collections, and response to tenant inquiries). Regis receives property management fees in accordance with the terms of its property-level management agreement. Refer to Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”.

We also invest in notes receivables that are collateralized by investments in land and/or multifamily properties. These investments have included notes receivables from Unified Housing Foundation, Inc. ("UHF"). Due to our ongoing relationship and significant investment in the performance of the collateral secured under the notes receivable, we consider UHF to be a related party.

We finance our acquisitions through operating cash flow, proceeds from the sale of land and income-producing properties, and debt, which is financing primarily in the form of property-specific, first-lien mortgage loans from commercial banks and institutional lenders. Most of the mortgage notes payable on our multifamily properties are insured with the Department of Housing and Urban Development ("HUD"). HUD back mortgage notes payable generally provides for lower interest rates and longer term than conventional debt. However, HUD insured mortgage notes payable are subject to extensive regulations over the origination and transfers of mortgage notes payable and restrictions on the amount and timing of distribution of cash flows from the underlying real estate. When we sell properties, we may carry a portion of the sales price, generally in the form of a short-term interest bearing seller-financed note receivable, secured by the property being sold. We may also from time to time enter into partnerships or joint ventures with various investors to acquire land or income-producing properties, or to sell interests in some of our properties.

Historically, we have previously increased our portfolio of multifamily properties by partnering with third-party developers (“Developers”) to construct multifamily properties on our behalf. In these instances, we worked with the Developer on the location, design, construction budget and initial lease plan for a potential development project (“Development Project”). The construction cost included a development fee paid to the Developer. To ensure that the Development Project was constructed on plan, on time and on budget, we entered into a convertible loan arrangement with the Developer, whereby we advanced the out-of-pocket capital to the developer at nominal rate of interest with an option to convert the loan into a 100% ownership interest in the entity that holds the Development Project for a price equal to development cost.

We have also used Pillar as the Developer for our land development projects, including Windmill Farms and have elected to use Pillar as the Developer for our current portfolio multifamily development projects. We believe direct involvement through Pillar enables us to achieve higher construction quality, greater control over construction schedules and cost savings.

Competition

The real estate business is highly competitive and we compete with numerous companies engaged in real estate activities (including certain entities described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”), some of which have greater financial resources than us. We believe that success against such competition is dependent upon the geographic location of a property, the performance of property-level managers in areas such as leasing and marketing, collection of rents and control of operating expenses, the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors include ease of access to a property, the adequacy of related facilities such as parking and other amenities, and sensitivity to market conditions in determining rent levels. With respect to multifamily properties, competition is also based upon the design and mix of the units and the ability to provide a community atmosphere for the residents. We believe that beyond general economic circumstances and trends, the degree to

5

which properties are renovated or new properties are developed in the competing submarket are also competitive factors. Refer to Part I, Item1A. “Risk Factors”.

To the extent that we seek to sell any properties, the sales prices for the properties may be affected by competition from other real estate owners and financial institutions also attempting to sell properties in areas where our properties are located, as well as aggressive buyers attempting to dominate or penetrate a particular market.

Government Regulations

Our properties are subject to various covenants, laws, ordinances and regulations, including regulations relating to common areas, fire and safety requirements, various environmental laws, HUD, the Americans with Disabilities Act and rent control laws.

Segments

We operate two business segments: the acquisition, development, ownership and management of multifamily properties, and the acquisition, development, ownership and management of commercial properties; which are primarily office properties. The services for our commercial segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for our multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. See Note 5 to our consolidated financial statements in Item 8 of this Report for more information regarding our segments.

Human Capital

We have no employees. Employees of Pillar render services to us in accordance with the terms of the Advisory Agreement.

Available Information

We maintain a website at www.transconrealty-invest.com. We make available through our website free of charge Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, reports filed pursuant to Section 16, and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the Securities and Exchange Commission. In addition, we have posted the charters for our Audit Committee, Compensation Committee, and Governance and Nominating Committee, as well as our Code of Business Conduct and Ethics, Corporate Governance Guidelines on Director Independence and other information on the website. These charters and principles are not incorporated in this Report by reference. We will also provide a copy of these documents free of charge to stockholders upon written request. We issue Annual Reports containing audited financial statements to our stockholders.

6

ITEM 1A.    RISK FACTORS

The following discusses risk factors that could affect our business, operations and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently believe are not material, become realized, we could be materially adversely affected and the value of our securities could decline. In addition, the following risk factors may contain “forward looking statements” and should be read in conjunction with Management’s Discussion and Analysis of Financial condition and Results of Operations, and the financial statements and related notes in this Annual Report on Form 10-K. All investors should carefully consider the following risk factors in conjunction with the other information in this report before trading our securities.

FACTORS AFFECTING THE INDUSTRY

Our operating performance is subject to risks associated with the real estate industry.

Real estate investments are subject to various risks, fluctuations and cycles in value and demand, many of which are beyond our control. These events include, but are not limited to:

•adverse changes in international, national or local economic conditions;

•inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant

improvements, early termination rights or below-market renewal options;

•adverse changes in financial conditions of actual or potential investors, buyers, sellers or tenants;

•inability to collect rent from tenants;

•competition from other real estate investors, including other real estate operating companies, publicly-traded REITs and institutional investment funds;

•reduced tenant demand for office space and residential units from matters such as: (i) trends in space utilization, (ii) changes in the relative popularity of our properties, (iii) the type of space we lease, (iv) purchasing versus leasing, (v) increasing crime or homelessness in our submarkets or (vi) economic recessions;

•increases in the supply of office space and residential units;

•fluctuations in interest rates and the availability of credit, which could adversely affect our ability to obtain financing on favorable terms or at all;

•increases in operating costs, including: (i) insurance costs, (ii) labor costs, (iii) energy prices, (iv) property taxes, and (v) costs of compliance with laws, regulations and governmental policies;

•utility disruptions;

•changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA;

•difficulty in operating properties effectively;

•acquiring undesirable properties; and

•inability to dispose of properties at appropriate times or at favorable prices.

7

We may not be able to compete successfully with other entities that operate in our industry.

We experience a great deal of competition in attracting tenants for the properties and in locating land to develop and properties to acquire.

In our effort to lease properties, we compete for tenants with a broad spectrum of other landlords in each of the markets. These competitors include, among others, publicly-held REITs, privately-held entities, individual property owners and tenants who wish to sublease their space. Some of these competitors may be able to offer prospective tenants more attractive financial terms than we are able to offer.

Real estate investments are illiquid, and we may not be able to sell properties if and when it is appropriate to do so.

Real estate generally cannot be sold quickly. We may not be able to dispose of properties promptly in response to economic or other conditions. In addition, provisions of the Internal Revenue Code may limit our ability to sell properties (without incurring significant tax costs) in some situations when it may be otherwise economically advantageous to do so, thereby adversely affecting returns to stockholders and adversely impacting our ability to meet our obligations.

Our business may be impacted as a result of any health emergency.

Considerable uncertainty still surrounds the recent Covid-19 pandemic, including its conclusion, the availability of and effectiveness of vaccines, the potential short-term and long term effects, including but not limited to shifts in consumer housing demand based on geography, affordability, housing type (e.g., multi-family vs. single family) and unit type (e.g., office studio vs. multi-bedroom), mainly resulting from the paradigm shift of work culture, the decentralization of corporate headquarters and the success of “work from home” models. Moreover, local, state and national measures taken to limit the spread of the recent pandemic have already resulted in significant economic impacts and mortality rates, the duration and scope of which cannot currently be predicted. The extent to which our financial condition or operating results will be effected in the future by any future pandemic will largely depend on future demand and developments, which are highly uncertain and cannot be accurately predicted with any degree of accuracy.

We face risks associated with and have been the target of security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems.

The phenomenon of cyber-attacks in general, and cyber-attacks against databases in particular, have become a risk to all companies. We are exposed to cyber-attacks, which may, depending on their success and strength, damage the privacy of the information stored in the databases as well as cause equipment failures, loss, discovery, use, corruption, destruction or appropriation of information, content and valuable technical information. In recent years, cyber-attacks against companies have increased in frequency, scope and potential damage. Malicious damage (such as the introduction of viruses and cyber-attacks) or a large-scale malfunction may adversely affect our business and results, including damage to our reputation, and our financial condition.

FACTORS AFFECTING OUR ASSETS

Adverse events concerning our existing tenants or negative market conditions affecting our existing tenants could have an adverse impact on our ability to attract new tenants, release space, collect rent or renew leases, and thus could adversely affect cash flow from operations and inhibit growth.

Our cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which we have limited or no control, such as:

•lack of demand for space in areas where the properties are located;

•inability to retain existing tenants and attract new tenants;

•oversupply of or reduced demand for space and changes in market rental rates;

•defaults by tenants or failure to pay rent on a timely basis;

•the need to periodically renovate and repair marketable space;

•physical damage to properties;

•economic or physical decline of the areas where properties are located; and

•potential risk of functional obsolescence of properties over time.

8

If tenants do not renew their leases as they expire, we may not be able to rent the space. Furthermore, leases that are renewed, and some new leases for space that is re-let, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs. Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and debt service payments, are not necessarily reduced or able to be recouped when circumstances cause a decrease in rental income from the properties.

Our reliance on third-party management companies to operate certain of our properties may harm our business.

We rely on third party property managers to manage the daily operations of our properties. These management companies are directly responsible for the day-to-day operation of our properties with limited supervision by us, and they often have potentially significant decision-making authority with respect to those properties. Thus, the success of our business may depend in large part on the ability of our third-party property managers to manage the day-to-day operations, and any adversity experienced by our property managers could adversely impact the operation and profitability of our properties.

These third parties may fail to manage our properties effectively or in accordance with their agreements with us, may be negligent in their performance and may engage in criminal or fraudulent activity. If any of these events occur, we could incur losses or face liabilities from the loss or injury to our property or to persons at our properties. In addition, disputes may arise between us and these third-party managers and operators, and we may incur significant expenses to resolve those disputes or terminate the relevant agreement with these third parties and locate and engage competent and cost-effective service providers to operate and manage the relevant properties, which in turn could adversely affect us, including damage to our relationships with such franchisers or we may be in breach of our management agreement.

We may experience increased operating costs which could adversely affect our financial results and the value of our properties.

Our properties are subject to increases in operating expenses such as insurance, cleaning, maintenance, electricity, heating, ventilation and air conditioning, administrative costs and other costs associated with security, landscaping, repairs, and maintenance of the properties. While some current tenants are obligated by their leases to reimburse us for a portion of these costs, there is no assurance that these tenants will make such payments or agree to pay these costs upon renewal or new tenants will agree to pay these costs. If operating expenses increase in our markets, we may not be able to increase rents or reimbursements in all of these markets to offset the increased expenses, without at the same time decreasing occupancy rates. If this occurs, our ability to make distributions to shareholders and service indebtedness could be adversely affected.

Our ability to achieve growth in operating income depends in part on its ability to develop additional properties or acquire and redevelop or renovate existing properties.

We intend to continue to develop properties where warranted by market conditions. We have a number of ongoing development and land projects being readied for commencement. Additionally, general construction and development activities include the following risks:

•construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;

•construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;

•some developments may fail to achieve expectations, possibly making them less profitable;

•we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;

•we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;

•we may expend funds on and devote management’s time to projects which will not be completed; and

9

•occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.

We face risks associated with property acquisitions.

We have acquired individual properties and various portfolios of properties in the past and intend to continue to do so. Acquisition activities are subject to the following risks:

•when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;

•acquired properties may fail to perform as expected;

•the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;

•acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and

•we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.

We may acquire properties subject to liabilities and without any recourse, or with limited recourse, with respect to unknown liabilities. However, if an unknown liability was later asserted against the acquired properties, we might be required to pay substantial sums to settle it, which could adversely affect cash flow.

We engage in development and redevelopment activities with respect to certain of our properties. To the extent that we do so, we are subject to certain risks, including the following:

•we may not complete a development or redevelopment project on schedule or within budgeted amounts (as a result of risks beyond our control, such as weather, labor conditions, permitting issues, material shortages and price increases);

•we may be unable to lease the developed or redeveloped properties at budgeted rental rates or lease up the property within budgeted time frames;

•we may devote time and expend funds on development or redevelopment of properties that we may not complete;

•we may encounter delays or refusals in obtaining all necessary zoning, land use, and other required entitlements, and building, occupancy and other required governmental permits and authorizations, and our costs to comply with the conditions imposed by such permits and authorizations could increase;

•we may encounter delays, refusals and unforeseen cost increases resulting from third-party litigation or objections; and

•we may fail to obtain the financial results expected from properties we develop or redevelop.

Many of our properties are concentrated in our primary markets and we may suffer economic harm as a result of adverse conditions in those markets.

Our properties are located principally in specific geographic areas in the Southern United States. Our overall performance is largely dependent on economic conditions in this region.

We are leveraged and may not be able to meet our debt service obligations.

We had total indebtedness at December 31, 2024 of approximately $181.9 million. Substantially all of our multifamily real estate has been pledged to secure debt. These borrowings increase the risk of loss because they represent a prior claim on assets and most require fixed payments regardless of profitability. Our leveraged position makes us vulnerable to declines in the general economy and may limit our ability to pursue other business opportunities in the future.

A significant portion of our debt is insured with HUD

As of December 31, 2024, we had $126.3 million in mortgage notes payable insured by the U.S. Department of Housing and Urban Development ("HUD"), which represented 69.5% of our total indebtedness. HUD insured loans allow Lenders to extend loans at a relatively low interest rate for terms of up to 40 years for properties under new construction, or up to 35 years

10

for acquisition or refinancing of existing properties. In return for lower interest rates and favorable terms, HUD loans involve extensive regulatory compliance.

While we hope to continue utilizing HUD insured loans in the future, should we not be able to access such loans, or should HUD cease to permit us to access or assume HUD insured debt, we would likely incur significantly increased interest costs and shorter term conventional loans (assuming we are able to obtain conventional loans) and possibly will need to utilize funds from disposal of investments or other properties to finance such activities.

An increase in interest rates would increase interest costs on variable rate debt and could adversely impact the ability to refinance existing debt.

We currently have, and may incur more, indebtedness that bears interest at variable rates. Accordingly, if interest rates increase, so will the interest costs, which could adversely affect cash flow and the ability to pay principal and interest on our debt and the ability to make distributions to shareholders. Further, rising interest rates could limit our ability to refinance existing debt when it matures.

Unbudgeted capital expenditures or cost overruns could adversely affect business operations and cash flow.

If capital expenditures for ongoing or planned development projects or renovations exceed expectations, the additional cost of these expenditures could have an adverse effect on business operations and cash flow. In addition, we might not have access to funds on a timely basis to pay for the unexpected expenditures.

Properties may need to be sold from time to time for cash flow purposes.

Because of the lack of liquidity of real estate investments generally, our ability to respond to changing circumstances may be limited. Real estate investments generally cannot be sold quickly. In the event that we must sell assets to generate cash flow, we cannot predict whether there will be a market for those assets in the time period desired, or whether we will be able to sell the assets at a price that will allow us to fully recoup its investment. We may not be able to realize the full potential value of the assets and may incur costs related to the early extinguishment of the debt secured by such assets.

Ownership through partnerships and joint ventures could limit property performance.

We have in the past, and may in the future, develop and/or acquire properties in partnerships and similar joint ventures, including those in which we may own a preferred interest, when we believe circumstances warrant this type of investment. Our organizational documents do not limit the amount of available funds that we can invest in partnerships or other joint venture structures. As of December 31, 2024, we had no active joint ventures with any investment funds at risk. Investments in partnerships and joint ventures, including limited liability companies, involve risks such as the following:

•Our partners could become bankrupt, in which event we and any other remaining partners would generally remain liable for the liabilities of the venture;

•Our partners could have economic or other business interests or goals which are inconsistent with our business objectives;

•Our partners could be in a position to take action contrary to our instructions, requests or objectives, including our policies involving development of properties; and

•Governing agreements in partnerships and joint ventures often contain restrictions on the transfer of an interest or “by-sell” or other provisions which could result in the purchase or sale of the interest at a disadvantageous time or on disadvantageous terms.

We generally will seek to maintain sufficient control of partnerships or joint ventures to permit us to achieve our business objectives; however, in the event it fails to meet expectations or becomes insolvent, we could lose our investment in the partnership or joint venture.

We could incur more debt.

We operate with a policy of incurring indebtedness only when it is advisable in the opinion of our Board of Directors and management. We could incur additional indebtedness by borrowing under a line of credit, mortgaging properties we own, restructuring existing indebtedness, and/or issuing debt securities in public offerings or private transactions. The degree of

11

indebtedness could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, or other corporate purposes and make us more vulnerable to a down turn in business or the economy in general.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

None.

ITEM 1C.    CYBERSECURITY

We rely on the information technology and systems maintained by Pillar and their employees to identify and manage material risks from cybersecurity threats. Pillar takes various actions, and incurs significant costs, to maintain and manage the operation and security of information technology and systems, including the data maintained in those systems. We believe that Pillar’s Director of Information Technology and his associates endeavor to evaluate and address cyber risks in alignment with our business objectives, operational needs and industry-accepted standards, such as the National Institute of Standards and Technology and CIS Critical Security Controls frameworks. Since we rely on accounting, financial, operational, management and other information systems, including the Internet and third-party hosted services to conduct our operations, store personal and sensitive data, process financial information and results of operations for internal reporting purposes and comply with financial reporting, legal and tax requirements, we have processes and procedures in place to monitor the prevention, detection, mitigation and remediation of cybersecurity risks. These include, but are not limited to (i) maintaining a defined and practiced incident response plan; (ii) employing appropriate incident prevention and detection safeguards; (iii) maintaining a defined disaster recovery policy and employing disaster recovery software, where appropriate; (iv) educating, training and testing our user community on information security practices and identification of potential cybersecurity risks and threats; and (v) reviewing and evaluating new developments in the cyber threat landscape. Recognizing the complexity and evolving nature of cybersecurity risk, we engage with a range of external support in evaluating, monitoring and testing our cybersecurity management systems and related cyber risks.

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks. In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management. We do not believe we are reasonably likely to be materially affected from cybersecurity threats, including as a result of previous incidents.

12

ITEM 2.    PROPERTIES

Residential Properties in Operation

Count	Property	Location	Year Constructed	Units	Occupancy
1	Blue Lake Villas	Waxahachie, TX	2002	186	96.2	%
2	Blue Lake Villas Phase II	Waxahachie, TX	2004	70	95.7	%
3	Chelsea	Beaumont, TX	1999	144	93.8	%
4	Forest Grove	Bryan, TX	2020	84	97.6	%
5	Landing on Bayou Cane	Houma, LA	2005	240	94.2	%
6	Legacy at Pleasant Grove	Texarkana, TX	2006	208	94.2	%
7	Northside on Travis	Sherman, TX	2008	200	91.5	%
8	Parc at Denham Springs	Denham Spring, LA	2007	224	96.4	%
9	Parc at Denham Springs Phase II	Denham Springs, LA	2010	144	93.8	%
10	Residences at Holland Lake	Weatherford, TX	2004	208	95.7	%
11	Villas at Bon Secour	Gulf Shores, AL	2007	200	88.5	%
12	Villas of Park West I	Pueblo, CO	2005	148	96.2	%
13	Villas of Park West II	Pueblo, CO	2010	112	94.6	%
14	Vista Ridge	Tupelo, MS	2009	160	93.8	%
				2,328

Residential Properties in Construction

Count	Property	Location	Units
1	Alera	Lake Wales, FL	240
2	Bandera Ridge	Temple, TX	216
3	Merano	McKinney, TX	216
4	Mountain Creek	Dallas, TX	234
			906

13

Commercial Properties

Count	Property	Location	Year Constructed	Rentable Square Feet	Occupancy
1	770 South Post Oak	Houston, TX	1970	95,528	55.7	%
2	Browning Place	Dallas, TX	1984	626,529	54.3	%
3	Senlac	Dallas, TX	1971	2,812	100.0	%
4	Stanford Center	Dallas, TX	2007	335,367	50.5	%
				1,060,236

The following table summarizes our commercial lease expirations as of December 31, 2024:

Year of Lease Expiration	Number of Leases Expiring	Square Foot ("SF") of Leases Expiring	% of Total Leased SF by Expiring Leases		Ending Rent/SF of Expiring Leases	% of Total Rent Represented by Expiring Leases
2025	7	29,913	5	%	20.77	4.2	%
2026	5	23,668	4	%	23.86	3.8	%
2027	6	16,906	3	%	26.07	3.0	%
2028	7	37,360	7	%	24.46	6.2	%
2029	11	109,678	19	%	21.59	16.0	%
Thereafter	26	348,171	62	%	23.20	66.8	%
	62	565,696	100	%		100.0	%

14

Land Investments

Project	Location	Acres
Held for development
Athens	Athens, AL	33
EQK Portage	Kent, OH	49
McKinney 36	Collin County, TX	18
Ocean Estates	Gulfport, MS	12
Willowick	Pensacola, FL	40
Mercer Crossing Commercial	Farmers Branch, TX	19
Windmill Farms	Kaufman County, TX	1,488
Other	Various	36
		1,695
Held subject to sales contract
Windmill Farms	Kaufman County, TX	109
		1,804

ITEM 3.    LEGAL PROCEEDINGS

We are defendants in litigation related to a property sale ("Nixdorf") that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. On January 7, 2025, the Fifth District Court of Appeals at Dallas reversed the trial court's judgement and remanded the case to the trial court. We intend to challenge the ruling by filing a writ of mandamus.

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

15

PART II

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed and traded on the NYSE under the symbol “TCI”. The following table sets forth the high and low sales prices as reported in the consolidated reporting system of the NYSE for the quarters ended:

	2024				2023
	High		Low		High		Low
First Quarter	$	43.40	$	34.17	$	47.35	$	40.12
Second Quarter	$	37.51	$	27.04	$	41.99	$	34.96
Third Quarter	$	31.92	$	26.91	$	36.99	$	27.52
Fourth Quarter	$	31.47	$	26.29	$	36.16	$	27.23

On March 19, 2025, the closing price of our common stock as reported on the NYSE was $28.12 per share, and was held by 1,583 holders of record.

Our Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, the board determined not to pay any dividends on common stock in December 31, 2024, 2023 or 2022. Future dividends to common stockholders will be determined by the Board of Directors in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.

We have a stock repurchase program that allows for the repurchase of up to 1,637,000 shares of our common stock. This repurchase program has no termination date. There were no shares repurchased in 2024 and the program has 650,250 shares remaining that can be repurchased as of December 31, 2024.

ITEM 6.    [RESERVED]

ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our consolidated financial statements and related notes in Part II, Item 8 of this Report. Our results of operations for the year ended December 31, 2024 were affected by the acquisitions and disposition, refinancing activity, development activity as discussed below.

Management's Overview

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development throughout the Southern United States. Our portfolio of income-producing properties generally includes multifamily residential properties, office buildings and other commercial properties. Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project.

Our operations are managed by Pillar in accordance with an Advisory Agreement and a Cash Management Agreement. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. We rely upon the employees of Pillar to render services to us in accordance with the terms of the Advisory Agreement. Pillar is considered to be a related party due to its common ownership with ARL, who is our controlling stockholder.

16

The following is a summary of our recent acquisition, disposition, financing and development activities:

Acquisitions and Dispositions

•On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26.8 million, resulting in a gain on sale of $9.4 million. We used the proceeds from the sale to pay off the $14.7 million mortgage note payable on the property and for general corporate purposes.

•On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $0.8 million, resulting in a gain on sale of $0.7 million. We used the proceeds from the sale for general corporate purposes.

•On September 16, 2022, we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11.8 million in connection with the sale of properties by VAA (See "Other Developments"), resulting in a gain on sale of $1.9 million. We used the proceeds from the sale to pay off the $9.6 million mortgage note payable on the property and for general corporate purposes.

•On November 1, 2022, we acquired the seven multifamily properties from VAA (See "Other Developments") with a fair value of $219.5 million.

•During the year ended December 31, 2022, we sold a total of 26.9 acres of land from our holdings in Windmill Farms for $5.1 million in aggregate, resulting in gains on sale of $4.2 million. In addition, we sold 0.9 acres of land from our holdings in Mercer Crossing for $0.7 million, resulting in a gain on sale of $0.2 million.

•On December 13, 2024, we sold 30 single family lots from our holdings in Windmill Farms for $1.4 million, resulting in a gain on sale of $1.1 million.

Financing Activities

•On January 14, 2022, we paid off the $14.7 million loan on Toulon in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On March 3, 2022, we extended the loan on Stanford Center to February 26, 2023.

•On September 1, 2022, we extended our loan on Athens to August 28, 2023.

•On September 16, 2022, we paid off the $9.6 million loan on Sugar Mill Phase III in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On October 21, 2022, we paid off the $38.5 million loan on Stanford Center from a portion of our share of the proceeds from sale of the VAA Sale Portfolio (See "Other Developments").

•On November 1, 2022, we agreed to assume the $70.3 million mortgage notes payable on the VAA Holdback Portfolio in connection with the distribution of the underlying properties from VAA (See "Other Developments").

•On January 31, 2023, we paid off our $67.5 million of Series C bonds.

•On February 28, 2023, we extended the maturity of our loan on Windmill Farms until February 28, 2024 at a revised interest rate of 7.75%.

•On March 15, 2023, we entered into a $33.0 million construction loan to finance the development of Alera (See "Development Activities") that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options.

•On May 4, 2023, we paid off the remaining $14.0 million of our Series A Bonds and $28.9 million of our Series B Bonds, which resulted in a loss on early extinguishment of debt of $1.7 million.

•On August 28, 2023, we paid off our $1.2 million loan on Athens.

•On November 6, 2023, we entered into a $25.4 million construction loan to finance the development of Merano (See "Development Activities") that bears interest at prime plus 0.25% and matures on November 6, 2028.

•On December 15, 2023, we entered into a $23.5 million construction loan to finance the development of Bandera Ridge (See "Development Activities") that bears interest at SOFR plus 3% and matures on December 15, 2028.

•On January 1, 2024, we amended our cash management agreement with Pillar. As a result, the interest rate on the related party receivable ("Pillar Receivable") changed from prime plus one to SOFR.

•On February 8, 2024, we extended the maturity of our loan on Windmill Farms to February 28, 2026 at an interest rate of 7.50%.

•On July 10, 2024, we replaced the existing loan on Forest Grove with a $6.6 million loan that bears interest at SOFR plus 2.15% and matures on August 1, 2031.

17

•On October 21, 2024, we entered into a $27.5 million construction loan to finance the development of Mountain Creek (See "Development Activities") that bears interest at SOFR plus 3.45% and matures on October 20, 2026.

Development Activities

We have agreements to develop two parcels of land ("PODs") from our land holdings in Windmill Farms. The agreements provide for the development of 125 acres of raw land into approximately 470 land lots to be used for single family homes for a total of $24.3 million. We estimate that we will complete the development of these PODs over a two-year period starting during the fourth quarter of 2024. During 2024, we spent $3.6 million on reimbursable infrastructure investments.

On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Alera") that is expected to be completed in 2025 for a total cost of approximately $55.3 million. The cost of construction will be funded in part by a $33.0 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. In connection with the closing of the loan, we purchased the land and certain entitlement costs from a related party at an appraised value of $6.1 million. As of December 31, 2024, we have incurred a total of $36.6 million in development costs.

On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51.9 million. The cost of construction will be funded in part by a $25.4 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $24.8 million in development costs.

On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49.6 million. The cost of construction will be funded in part by a $23.5 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $26.3 million in development costs.

On October 21, 2024, we entered into a development agreement with Pillar to build a 234 unit multifamily property in Dallas, Texas ("Mountain Creek") that is expected to be completed in 2026 for a total cost of approximately $49.8 million. The cost of construction will be funded in part by a $27.5 million construction loan (See "Financing Activities"). The development agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $5.0 million in development costs.

Other Developments

On September 16, 2022, VAA sold 45 properties (“VAA Sale Portfolio”) for $1.8 billion, resulting in a gain on sale of $738.4 million to the joint venture. In connection with the sale, we received an initial distribution of $182.8 million from VAA.

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the remaining seven properties (collectively referred to herein as the “VAA Holdback Portfolio”) and a cash payment of $204.0 million. The VAA Holdback Portfolio consists of Blue Lake Villas, a 186 unit multifamily property in Waxahachie, Texas; Blue Lake Villas Phase II, a 70 unit multifamily property in Waxahachie, Texas; Northside on Travis, a 200 unit multifamily property in Sherman, Texas; Parc at Denham Springs, a 224 unit multifamily property in Denham Spring, Louisiana; Residences at Holland Lake, a 208 unit multifamily property in Weatherford, Texas; Villas of Park West I, a 148 unit multifamily property in Pueblo, Colorado; and Villas of Park West II, a 112 unit multifamily property in Pueblo, Colorado.

On March 23, 2023, we received $18.0 million from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio. In December 2024, we dissolved VAA.

We used our share of the proceeds from the sale of the VAA Sale Portfolio to invest in short-term investments and real estate, pay down our debt and for general corporate purposes.

18

Critical Accounting Policies

The preparation of our consolidated financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. Our significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in our notes to the consolidated financial statements. However, the following policies are deemed to be critical.

Fair Value of Financial Instruments

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than a forced or liquidation sale, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

Level 1—Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2—Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3—Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related Parties

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing our own separate interests, or affiliates of the entity.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, we may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air, and third parties may seek recovery for personal injury associated with such materials.

We are not aware of any environmental liability relating to the above matters that would have a material adverse effect on our business, assets or results of operations.

19

Inflation

The effects of inflation on our operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect sales values of properties and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, our earnings from short-term investments, the cost of new financings and the cost of variable interest rate debt will be affected.

Results of Operations

Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting our properties described above, including those related to the Redevelopment Property, the Acquisition Properties and the Disposition Properties (each as defined below).

For purposes of the discussion below, we define "Same Properties" as all of our properties with the exception of those properties that have been recently constructed or leased-up (“Redevelopment Property”), properties that have recently been acquired ("Acquisition Properties") and properties that have been disposed ("Disposition Properties"). A developed property is considered leased-up, when it achieves occupancy of 80% or more. We move a property in and out of Same Properties based on whether the property is substantially leased-up and in operation for the entirety of both periods of the comparison.

For the comparison of the year ended December 31, 2024 to the year ended December 31, 2023, the Redevelopment Property is Landing on Bayou Cane. The change in revenues and expenses of the Redevelopment Property from 2023 to 2024 is primarily due to the lease-up of the property in 2023 as the restored units were placed in service. There were no Acquisition Properties or Disposition Properties for the comparison of the year ended December 31, 2024 to the year ended December 31, 2023.

20

The following table (amounts in thousands) provides a summary of the results of operations of 2024 and 2023:

	For the Years Ended December 31,
	2024		2023		Variance
Multifamily Segment
Revenue	$	34,103	$	34,962	$	(859)
Operating expenses	(18,252)		(17,749)		(503)
	15,851		17,213		(1,362)
Commercial Segment
Revenue	12,967		14,943		(1,976)
Operating expenses	(8,811)		(10,147)		1,336
	4,156		4,796		(640)
Segment operating  income	20,007		22,009		(2,002)
Other non-segment items of income (expense)
Depreciation and amortization	(12,276)		(13,646)		1,370
General, administrative and advisory	(13,505)		(18,355)		4,850
Interest income, net	14,244		20,729		(6,485)
Loss on early extinguishment of debt	—		(1,710)		1,710
Gain on foreign currency transactions	—		993		(993)
Loss on sale, remeasurement or write down of assets	(589)		(1,891)		1,302
Income from joint venture	708		1,060		(352)
Other (expense) income	(1,930)		(1,939)		9
Net income	$	6,659	$	7,250	$	(591)

Comparison of the year ended December 31, 2024 to the year ended December 31, 2023:

Our $0.6 million decrease in net income in 2024 is primarily attributed to the following:

•The $1.4 million decrease in profit from the multifamily properties is due to a $1.0 million decrease from the Redevelopment Property. The decrease in profit from the Redevelopment property is due to the receipt of $1.3 million of business interruption insurance proceeds in 2023.

•The $0.4 million decrease in profit from the commercial properties is primarily due to a decline in occupancy.

•The $4.9 million decrease in general, administrative and advisory expenses is primarily due to a reduction in legal cost associated with the Nixdorf litigation in 2023 and due to auditing and other administrative expenses associated with the bonds payable, which were repaid in 2023.

•The $6.5 million decrease in interest income, net is due to a $8.1 million decrease in interest income offset in part by a $1.6 million decrease in interest expense. The decrease in interest income is primarily due to a decrease in interest rates on the UHF notes in 2023 and a decrease in interest rates on the Pillar Receivable in 2024 (See "Financing Activities" in Management's Overview). The decrease in interest expense is primarily due to the repayment of the bonds payable in 2023 (See "Financing Activities" in Management's Overview).

•The loss from early extinguishment of debt and the gain on foreign currency transactions are due to the bonds payable that were outstanding in 2023.

•The decrease in gain on foreign currency transactions is due to the change in the U.S. Dollar and the New Israeli Shekel conversion rate in connection with the bonds that were listed on the Tel-Aviv Stock Exchange (See "Financing Activities").

21

Comparison of the year ended December 31, 2023 to the year ended December 31, 2022:

See Item 7 of Part II in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 21, 2024 for a discussion of our results of operations for the year ended December 31, 2023.

Liquidity and Capital Resources

Our principal sources of cash have been, and will continue to be, property operations; proceeds from land and income-producing property sales; collection of mortgage notes receivable; collections of receivables from related companies; refinancing of existing mortgage notes payable; and additional borrowings, including mortgage notes and bonds payable, and lines of credit.

Our principal liquidity needs are to fund normal recurring expenses; meet debt service and principal repayment obligations including balloon payments on maturing debt; fund capital expenditures, including tenant improvements and leasing costs; fund development costs not covered under construction loans; and fund possible property acquisitions.

We anticipate that our cash, cash equivalents and short-term investments as of December 31, 2024, along with cash that will be generated in 2025 from notes and interest receivables, will be sufficient to meet all of our cash requirements. We may also selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet our liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of our current maturity obligations.

Cash Flow Summary

The following summary discussion of our cash flows is based on the consolidated statements of cash flows in Part II, Item 8. “Consolidated Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):

	Year Ended December 31,
	2024		2023		Variance
Net cash provided by (used in) operating activities	$	1,310	$	(31,073)	$	32,383
Net cash (used in) provided by investing activities	$	(41,524)	$	26,813	$	(68,337)
Net cash provided by (used in) financing activities	$	1,659	$	(139,020)	$	140,679

The increase in cash provided by operating activities is primarily due to a decrease in interest payments and insurance cost in comparison to prior year.

The $68.3 million increase in cash used in investing activities is primarily due to the $39.5 million increase in development and renovation of real estate, the $21.4 million decrease in distribution from joint venture and the $18.7 million decrease in net redemption of short-term investments offset in part by the $6.5 million decrease in originations and advances on notes receivable and the $3.6 million increase in collection of notes receivable. The increase in development and renovation of real estate relates to the construction start of Merano and Bandera Ridge in 2024. The distribution from joint venture in 2023 relates to the final distribution of proceeds from the sale of the VAA Sale Portfolio in 2022.

The $140.7 million decrease in cash used in financing activities is primarily due to the $131.2 million repayment of our bonds in 2023.

Funds From Operations ("FFO")

We use FFO in addition to net income to report our operating and financial results and consider FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to GAAP measures. The National Association of Real Estate Investment Trusts ("Nareit") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We also present FFO excluding the impact of the effects of foreign currency translation.

22

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as we believe real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. We believe that such a presentation also provides investors with a meaningful measure of our operating results in comparison to the operating results of other real estate companies. In addition, we believe that FFO excluding gain (loss) from foreign currency transactions provide useful supplemental information regarding our performance as they show a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our results.

We believe that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. We also caution that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate companies.

We compensate for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.

The following reconciles our net income attributable to FFO and FFO-basic and diluted, excluding the loss from foreign currency transactions and the loss on extinguishment of debt for the years ended December 31, 2024, 2023 and 2022 (dollars and shares in thousands):

	For the Year Ended December 31,
	2024		2023		2022
Net income attributable to the Company	$	5,862	$	5,937	$	468,262
Depreciation and amortization on consolidated assets	12,276		13,646		9,686
Loss (gain) on sale, remeasurement or write down of assets	589		1,891		(89,196)
Gain on sale of land	1,095		188		4,752
Gain on sale of assets from unconsolidated joint venture at our pro rata share	—		—		(367,772)
Depreciation and amortization on unconsolidated joint venture at our pro rata share	—		—		8,229
FFO-Basic and Diluted	19,822		21,662		33,961
Loss on early extinguishment of debt	—		1,710		2,805
Loss on early extinguishment of debt from unconsolidated joint venture at our pro rata share	—		—		15,254
Gain on foreign currency transactions	—		(993)		(20,067)
FFO-adjusted	$	19,822	$	22,379	$	31,953

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Optional and not included.

23

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

	Page
Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID 782)	25
Consolidated Balance Sheets at December 31, 2024 and 2023	28
Consolidated Statements of Operations for the Years Ended December 31, 2024, 2023 and 2022	29
Consolidated Statements of Equity for the Years Ended December 31, 2024, 2023 and 2022	30
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023 and 2022	31
Notes to Consolidated Financial Statements	32
Financial Statement Schedules
Schedule III—Real Estate and Accumulated Depreciation	49
Schedule IV—Mortgage Loans Receivable on Real Estate	51

24

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of and

Stockholders of Transcontinental Realty Investors, Inc.

Dallas, Texas

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Transcontinental Realty Investors, Inc. as of December 31, 2024 and 2023, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes and schedules (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Transcontinental Realty Investors, Inc. as of December 31, 2024 and 2023 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America.

Basis of Opinion

These consolidated financial statements are the responsibility of Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Impairment of investment in real estate

Description of the Matter

The Company’s net investment in real estate totaled $557.4 million as of December 31, 2024. As discussed in Note 2 to the consolidated financial statements, the Company periodically assesses whether there has been any impairment in the carrying value of its properties and whenever events or changes in circumstances indicate that the carrying value of a property may not be recoverable. Impairment is recognized on real estate assets held for investment when indicators of impairment are present and the future undiscounted cash flows for a real estate asset are less than its carrying amount, at which time the real estate asset is written down to its estimated fair value.

25

Auditing the Company's impairment assessment for real estate assets was complex because of the subjective auditor judgment necessary in evaluating management’s identification of indicators of potential impairment. Our evaluation of management’s identification of indicators of impairment included our related assessment of such indicators, either individually or in combination, in determining whether a triggering event has occurred that requires the Company to evaluate the recoverability of the real estate asset.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company’s controls over the Company’s real estate asset impairment assessment process. Our testing of the Company’s impairment assessment included, among other procedures, evaluating significant judgments applied in determining whether indicators of impairment existed for the Company’s real estate assets. Our procedures included obtaining evidence to corroborate such judgments and searching for evidence contrary to such judgments, including searching for significant tenant write-offs or upcoming lease expirations with little prospects for replacement tenants. We also searched for any significant declines in operating results of a real estate asset that could be due to a triggering event or an indicator of potential impairment.

Collectability of Notes Receivable

Description of the Matter

At December 31, 2024, the Company had notes receivable in the amount of $128.2 million. The Company performs an assessment as to whether or not substantially all of the amounts due under these notes receivable is deemed probable of collection. Subsequently, for notes where the Company concludes that it is not probable that it will collect substantially all payments due under the note, the Company creates an allowance for any amounts not probable of collection.

Auditing the Company's collectability assessment is complex due to the judgment involved in the Company’s determination of the collectability of these notes. The determination involves consideration of the terms of the note, whether or not the note is currently performing, and any security for the note.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company's controls over notes receivable and their collectability assessment. Our testing included among other things, confirming selected notes receivable, determining if the notes were performing according to their terms and testing the Company’s evaluation of the underlying security interest if necessary.

Revenue Recognition (straight-line) for commercial tenants

Description of the Matter

During 2024, the Company recognized office rental revenues and tenant recoveries of $13.0 million and deferred rent receivables of $3.8 million at December 31, 2024. As described in Note 2 to the consolidated financial statements, the Company recognizes revenue from commercial properties on a straight-line basis over the terms of the related leases.

Auditing the Company's straight-line calculations is complex due to the free rent periods, lease amendments and escalation clauses contained in many of the leases.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company's controls over office rental revenues and tenant recoveries, including controls over management’s calculation of the straight-line calculation and deferred rent receivable. To test the straight-line rent revenue and deferred rent receivable, we performed audit procedures that included, among others, evaluating the data and assumptions used in determining the calculation and agreeing amounts in the calculation to copies of lease agreements. In addition, we tested the completeness and accuracy of the data that was used in management’s straight-line rent and deferred rent receivable calculation.

26

Emphasis of Liquidity

As described in Note 19, management intends to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet the Company’s liquidity requirements.

Supplemental Information

The supplemental information contained in Schedules III and IV has been subjected to audit procedures performed in conjunction with the audit of the Company’s financial statements. The supplemental information is the responsibility of the Company’s management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with the Security and Exchange Commission’s rules. In our opinion, the supplemental information is fairly stated, in all material respects, in relation to the financial statements as a whole.

FARMER, FUQUA & HUFF, PC

Richardson, Texas

March 20, 2025

We have served as the Company’s auditor since 2004.

27

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except par value amounts)

	December 31,
	2024		2023
Assets:
Real estate	$	557,388	$	501,586
Cash and cash equivalents	19,915		36,700
Restricted cash	20,557		42,327
Short-term investments	79,800		90,448
Notes receivable (including $61,245 and $65,057 at December 31, 2024 and 2023, respectively, from related parties)	128,229		133,837
Receivable from related parties	163,518		136,211
Other assets (including $1,595 and $1,742 at December 31, 2024 and 2023, respectively, from related parties)	101,138		101,935
Total assets	$	1,070,545	$	1,043,044
Liabilities and Equity
Liabilities:
Mortgages and other notes payable	$	181,856	$	179,141
Accounts payable and other liabilities (including $601 and $1,016 at December 31, 2024 and 2023, respectively, to related parties)	32,103		13,735
Accrued interest	3,194		2,633
Deferred revenue	581		581
Total liabilities	217,734		196,090
Equity:
Shareholders' equity
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued and outstanding	86		86
Additional paid-in capital	261,399		260,990
Retained earnings	570,793		564,931
Total shareholders’ equity	832,278		826,007
Noncontrolling interest	20,533		20,947
Total equity	852,811		846,954
Total liabilities and equity	$	1,070,545	$	1,043,044

The accompanying notes are an integral part of these consolidated financial statements.

28

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts)

	For the Years Ended December 31,
	2024		2023		2022
Revenues:
Rental revenues (including $652, $882 and $931 for 2024, 2023 and 2022, respectively, from related parties)	$	44,763	$	47,023	$	34,080
Other income	2,307		2,882		2,580
Total revenue	47,070		49,905		36,660
Expenses:
Property operating expenses (including $346, $366 and $433 for 2024, 2023 and 2022, respectively, from related parties)	27,063		27,896		18,339
Depreciation and amortization	12,276		13,646		9,686
General and administrative (including $3,786, $3,701 and $3,899 for 2024, 2023 and 2022, respectively, from related parties)	5,447		9,199		9,943
Advisory fee to related party	8,058		9,156		7,974
Total operating expenses	52,844		59,897		45,942
Net operating loss	(5,774)		(9,992)		(9,282)
Interest income (including $10,899, $16,432 and $16,714 for 2024, 2023 and 2022, respectively, from related parties)	21,886		30,020		24,248
Interest expense	(7,642)		(9,291)		(17,316)
Gain on foreign currency transactions	—		993		20,067
Loss on early extinguishment of debt	—		(1,710)		(2,805)
Equity in income from unconsolidated joint venture	708		1,060		468,086
(Loss) gain on sale, remeasurement or write down of assets, net	(589)		(1,891)		89,196
Income tax provision	(1,930)		(1,939)		(103,190)
Net income	6,659		7,250		469,004
Net income attributable to noncontrolling interest	(797)		(1,313)		(742)
Net income attributable to the Company	5,862		5,937		468,262
Earnings per share
Basic and diluted	$	0.68	$	0.69	$	54.20
Weighted average common shares used in computing earnings per share
Basic and diluted	8,639,316		8,639,316		8,639,316

The accompanying notes are an integral part of these consolidated financial statements.

29

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF EQUITY

(Dollars in thousands, except share amounts)

	Common Stock			Treasury Stock		Paid-in Capital		Retained Earnings		Total Shareholders' Equity		Noncontrolling Interest		Total Equity
Balance, January 1, 2022		$	86	$	—	$	260,387	$	90,732	$	351,205	$	20,403	$	371,608
Net income		—		—		—		468,262		468,262		742		469,004
Balance, December 31, 2022		86		—		260,387		558,994		819,467		21,145		840,612
Net income		—		—		—		5,937		5,937		1,313		7,250
Repurchase of treasury shares by IOR		—		—		—		—		—		(908)		(908)
Adjustment to noncontrolling interest		—		—		603		—		603		(603)		—
Balance, December 31, 2023		86		—		260,990		564,931		826,007		20,947		846,954
Net income		—		—		—		5,862		5,862		797		6,659
Repurchase of treasury shares by IOR		—		—		—		—		—		(802)		(802)
Adjustment to noncontrolling interest		—		—		409		—		409		(409)		—
Balance, December 31, 2024		$	86	$	—	$	261,399	$	570,793	$	832,278	$	20,533	$	852,811

The accompanying notes are an integral part of these consolidated financial statements.

30

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

	Year Ended December 31,
	2024		2023		2022
Cash Flow From Operating Activities:
Net income	$	6,659	$	7,250	$	469,004
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Loss (gain) on sale, remeasurement or write down of assets	589		1,891		(89,196)
Gain on foreign currency transactions	—		(993)		(20,067)
Loss on early extinguishment of debt	—		1,710		2,805
Depreciation and amortization	12,533		14,571		13,111
Provision for bad debts	166		1,593		140
Equity in income from unconsolidated joint venture	(708)		(1,060)		(468,086)
Distribution of income from unconsolidated joint ventures	1,263		—		2,600
Changes in assets and liabilities, net of acquisitions and dispositions:
Other assets	721		(10,596)		5,763
Related party receivables	(27,307)		(11,801)		(7,327)
Accrued interest payable	561		(1,719)		(1,169)
Accounts payable and other liabilities	6,833		(31,919)		47,028
Net cash provided by (used in) operating activities	1,310		(31,073)		(45,394)
Cash Flow From Investing Activities:
Collection of notes receivable	5,608		1,967		3,027
Originations and advances on notes receivable	—		(6,500)		(2,305)
Purchase of short-term investments	(59,097)		(91,007)		(277,641)
Redemption and/or maturities of short-term investments	69,745		120,346		175,250
Development and renovation of real estate	(57,933)		(18,462)		(18,686)
Deferred leasing costs	(1,189)		(1,128)		(1,163)
Proceeds from sale of assets	1,342		188		44,591
Distributions from unconsolidated joint venture	—		21,409		384,284
Net cash (used in) provided by investing activities	(41,524)		26,813		307,357
Cash Flow From Financing Activities:
Proceeds from mortgages and other notes payable	15,112		—		—
Payments on mortgages, other notes and bonds payable	(12,452)		(137,657)		(111,022)
Repurchase of IOR shares	(802)		(908)		—
Debt extinguishment costs	—		(435)		(1,355)
Deferred financing costs	(199)		(20)		—
Net cash provided by (used in) financing activities	1,659		(139,020)		(112,377)
Net (decrease) increase in cash, cash equivalents and restricted cash	(38,555)		(143,280)		149,586
Cash, cash equivalents and restricted cash, beginning of year	79,027		222,307		72,721
Cash, cash equivalents and restricted cash, end of year	$	40,472	$	79,027	$	222,307

The accompanying notes are an integral part of these consolidated financial statements.

31

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

1. Organization

As used herein, the terms “the Company”, “We”, “Our”, or “Us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. Approximately 78% of our common stock is owned by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% is owned by the controlling stockholder of ARL.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to allow us to raise funds by issuing non-convertible bonds that were listed and traded on the Tel-Aviv Stock Exchange ("TASE").

At December 31, 2024, our property portfolio consisted of:

●     Four office buildings ("commercial properties") comprising in aggregate of approximately 1,060,236 rentable square feet;

●    Fourteen multifamily properties in operation comprising in 2,328 units;

●    Four multifamily properties in development comprising in 906 units; and

●    Approximately 1,804 acres of developed and undeveloped land.

Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Their duties include, but are not limited to, locating, evaluating and recommending real estate-related investment opportunities and arranging debt and equity financing with third party lenders and investors. All of our employees are Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing, construction management and brokerage services. All of our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 14 – Related Party Transactions).

2. Summary of Significant Accounting Policies

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation.

32

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Short-Term Investments

We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities is amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.

33

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for credit losses is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation. At December 31, 2024 and 2023, we maintained balances in excess of the insured amount.

34

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Net income and comprehensive income are the same for the years ended December 31, 2024, 2023 and 2022.

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. The update also requires disclosure regarding the chief operating decision maker and expands the interim segment disclosure requirements. Our adoption of this update in December 2024 did not have a material impact on our disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires entities to disclose additional information with respect to the effective tax rate reconciliation and to disclose the disaggregation by jurisdiction of income tax expense and income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of ASU 2023-09 on our consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date ("ASU 2025-01"). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the impact of these standards on our consolidated financial statements.

35

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

3. Earnings Per Share

Earnings per share (“EPS”) has been computed by dividing net income available to common shares by the weighted-average number of common shares outstanding during the period.

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2024		2023		2022
Net income	$	6,659	$	7,250	$	469,004
Net income attributable to noncontrolling interest	(797)		(1,313)		(742)
Net income attributable to the Company	$	5,862	$	5,937	$	468,262
Weighted-average common shares outstanding-basic and diluted	8,639,316		8,639,316		8,639,316
EPS attributable to common shares- basic and diluted	$	0.68	$	0.69	$	54.20

4. Supplemental Cash Flow Information

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2024		2023		2022
Cash paid for interest	$	6,194	$	10,803	$	17,802
Cash paid for income taxes	$	3,206	$	38,072	$	54,023
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	36,700	$	113,424	$	50,735
Restricted cash	42,327		108,883		21,986
	$	79,027	$	222,307	$	72,721
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	19,915	$	36,700	$	113,424
Restricted cash	20,557		42,327		108,883
	$	40,472	$	79,027	$	222,307
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	12,452	$	6,481	$	67,263
Bonds payable	—		131,176		43,759
	$	12,452	$	137,657	$	111,022

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2024		2023		2022
Accrued development costs	$	13,209	$	1,664	$	—
Property acquired in exchange for reduction of related party receivable	$	—	$	8,764	$	—
Assets distributed from joint venture	$	—	$	—	$	133,372
Liabilities assumed by joint venture	$	—	$	—	$	72,143
Distribution from joint venture applied to Earn Out Obligation	$	—	$	—	$	34,159

36

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

5. Operating Segments

Segment information is prepared on the same basis that our chief operating decision maker ("CODM") reviews information to assess performance and make resource allocation decisions. Our CODM is our President and Chief Executive Officer. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties ("Residential Segment") and (ii) the acquisition, ownership and management of commercial real estate properties ("Commercial Segment"). The services for our segments include rental of property and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2024		2023		2022
Residential Segment
Revenue	$	34,103	$	34,962	$	19,601
Operating expenses	(18,252)		(17,749)		(9,524)
Profit from segment	15,851		17,213		10,077
Commercial Segment
Revenue	12,967		14,943		17,059
Operating expenses	(8,811)		(10,147)		(8,815)
Profit from segment	4,156		4,796		8,244
Total profit from all segments	$	20,007	$	22,009	$	18,321

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2024		2023		2022
Profit from reportable segments	$	20,007	$	22,009	$	18,321
Other non-segment items of income (expense)
Depreciation and amortization	(12,276)		(13,646)		(9,686)
General and administrative	(5,447)		(9,199)		(9,943)
Advisory fee to related party	(8,058)		(9,156)		(7,974)
Interest income	21,886		30,020		24,248
Interest expense	(7,642)		(9,291)		(17,316)
Gain on foreign currency transactions	—		993		20,067
Loss on early extinguishment of debt	—		(1,710)		(2,805)
Equity in income from unconsolidated joint venture	708		1,060		468,086
(Loss) gain on sale, remeasurement or write down of assets, net	(589)		(1,891)		89,196
Income tax provision	(1,930)		(1,939)		(103,190)
Net income	$	6,659	$	7,250	$	469,004

37

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2024		2023
Segment assets	$	523,792	$	462,419
Real estate	59,197		69,139
Notes receivable	128,229		133,837
Receivable from related parties	163,518		136,211
Cash, short-term investments and other non-segment assets	195,809		241,438
Total assets	$	1,070,545	$	1,043,044

6. Lease Revenue

We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally included minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.

The following table summarizes the components of rental revenue for the years ended December 31, 2024, 2023 and 2022:

	For the Year Ended December 31,
	2024		2023		2022
Fixed component	$	43,676	$	45,466	$	32,163
Variable component	1,087		1,557		1,917
Total rental revenue	$	44,763	$	47,023	$	34,080

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2025	$	11,709
2026	12,492
2027	12,439
2028	11,885
2029	9,654
Thereafter	20,988
Total	$	79,167

38

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

7. Real Estate Activity

At December 31, 2024 and 2023, our real estate investment is comprised of the following:

	December 31,
	2024		2023
Land	$	104,076	$	104,156
Building and improvements	375,430		372,399
Tenant improvements	16,629		16,286
Construction in progress	140,046		76,110
Total cost	636,181		568,951
Less accumulated deprecation	(78,793)		(67,365)
Total real estate	$	557,388	$	501,586

Construction in progress consists of the development of Windmill Farms and the costs associated with our ground-up development projects.

Windmill Farms is a collection of freshwater districts ("Districts") in Kaufman County Texas that is being developed into single family lots, multifamily properties and retail properties. In connection with the project, we develop the infrastructure in Windmill Farms in order for the land to appreciate and to sell to home builders land units (“lots”) designated for residential construction of single family homes according to the land use. The infrastructure costs (See Note 11 – Other Assets) are reimbursed by the Districts through the issuance of municipal bonds in accordance with various indemnity agreements.

We currently have agreements to develop two parcels of land in Windmill Farms. The agreements provide for the development of 125 acres of raw land into approximately 470 land lots to be used for single family homes for a total of $24,279. During 2024, we spent $3,616 on reimbursable infrastructure investments.

On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Alera") that is expected to be completed in 2025 for a total cost of approximately $55,330. The cost of construction will be funded in part by a $33,000 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,637 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $36,583 in development costs, including $1,172 in development fees.

On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51,910. The cost of construction will be funded in part by a $25,407 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,551 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $24,828 in development costs, including $1,029 in development fees.

On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49,603. The cost of construction will be funded in part by a $23,500 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,607 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $26,273 in development costs, including $684 in development fees.

On October 21, 2024, we entered into a development agreement with Pillar to build a 234 unit multifamily property in Dallas, Texas ("Mountain Creek") that is expected to be completed in 2026 for a total cost of approximately $49,791. The cost of construction will be funded in part by a $27,500 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,574 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $5,037 in development costs.

We incurred depreciation expense of $11,662, $12,887 and $8,962 for the years ending December 31, 2024, 2023 and 2022, respectively.

39

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

(Loss) gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2024		2023		2022
Land(1)	$	1,095	$	188	$	4,752
Residential properties(2)	—		—		83,758
Commercial properties(3)	—		—		686
Other(4)	(1,684)		(2,079)		—
	$	(589)	$	(1,891)	$	89,196

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds from the sale to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), which resulted in a $73,187 gain on remeasurement of assets.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds from the sale for general corporate purposes.

(4)Includes write-off of development costs.

8. Short-term Investments

The following is a summary of our short term investment as of December 31, 2024 and 2023:

	December 31,
	2024		2023
Corporate bonds, at par value	$	80,000	$	90,000
Demand notes	325		1,484
	80,325		91,484
Less discount	(525)		(1,036)
	$	79,800	$	90,448

The average interest rate on the investments was 5.20% and 5.65% at December 31, 2024 and December 31, 2023, respectively.

40

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

9. Notes Receivable

The following table summarizes our notes receivables at December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2024		2023
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	1,451		2,157		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,798		5.00	%	11/1/2026
Cascades at Spring Street(2)(3)	—		180		4.96	%	6/30/2027
Dominion at Mercer Crossing(4)	6,167		6,354		8.50	%	6/7/2028
Forest Pines(1)	6,472		6,472		5.00	%	5/1/2027
Inwood on the Park(2)(3)	20,208		20,325		4.96	%	6/30/2028
Kensington Park(2)(3)	6,994		10,262		4.96	%	3/31/2027
Lake Shore Villas(2)(3)	5,855		6,000		4.96	%	12/31/2032
Prospectus Endeavors	496		496		6.00	%	10/23/2029
McKinney Ranch	3,926		3,926		6.00	%	9/15/2029
Ocean Estates II(2)(3)	3,615		3,615		4.96	%	5/31/2028
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,759		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(5)	3,190		3,190		10.00	%	1/13/2023
Parc at Windmill Farms(1)(5)	7,886		7,886		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	107		182		4.96	%	3/31/2028
Plaza at Chase Oaks(2)(3)	11,772		11,772		4.96	%	3/31/2028
Plum Tree(1)	1,478		1,767		5.00	%	4/26/2026
Polk County Land	3,000		3,000		9.50	%	6/30/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		6.00	%	1/16/2027
Spyglass of Ennis(1)	4,705		5,179		5.00	%	11/1/2024
Steeple Crest(1)	6,358		6,498		5.00	%	8/1/2026
Timbers at The Park(2)(3)	11,146		11,173		4.96	%	12/31/2032
Tuscany Villas(2)(3)	1,548		1,548		4.96	%	4/30/2027
	$	128,229	$	133,837

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)     The note bears interest at prime plus 1.0%.

(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

41

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

10. Investment in Unconsolidated Joint Ventures

On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of a sale of the 50% ownership interest in a portfolio multifamily properties owned by us in exchange for a 50% voting interest in VAA and a note payable (“Mezzanine Loan”).

In connection with the formation of VAA, ten of the initial properties were subject to an earn-out provision ("Earn Out") that provided for a remeasurement of value after a two-year period following the completion of construction. Upon the formation of VAA, we recorded an initial liability ("Earn Out Obligation") of $10,000 for the advance on the Earn Out that we received from Macquarie. Upon remeasurement, the Earn Out Obligation was determined to be approximately $39,600, and as a result, we recorded a charge of $29,600 in 2021 (See Note 7 – Real Estate Activity). In accordance with the joint venture operating agreement, the Earn Out Obligation was paid from our share of subsequent distributions from VAA.

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) owned by VAA and one property owned by our SPC subsidiary.

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1,810,700, resulting in a gain on sale of $738,444 to the joint venture. In connection with sale, we received an initial distribution of $182,848 from VAA, which included the payment of the remaining balance of the Earn Out Obligation.

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the seven remaining properties ("VAA Holdback Portfolio") and a cash payment of $204,036.

On March 23, 2023, we received $17,976 from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.

We used our share of the proceeds from the sale of the VAA Sale Portfolio to invest in short-term investments, investment in real estate, pay down our debt and for general corporate purposes.

11. Other Assets

At December 31, 2024 and 2023, our other assets are comprised of the following:

	December 31,
	2024		2023
Acquisition deposits	$	17,642	$	19,127
Windmill Farms infrastructure receivables (1)	52,700		49,084
Interest receivable	16,388		13,941
Tenant and other receivables	3,989		9,250
Prepaid expenses and other assets	7,964		8,459
Deferred tax assets	2,455		2,074
	$	101,138	$	101,935

(1)    Represents roads, sewer, and utility infrastructure costs in connection with our development of Windmill Farms (See Note 7 - Real Estate Activity). These costs are reimbursable through bonds issued by the municipality in accordance with underlying indemnity agreements.

42

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

12. Mortgages and Other Notes Payable

Below is a summary of our notes and interest payable as of December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2024		2023
770 South Post Oak	$	10,939	$	11,187	4.36	%	6/1/2025
Alera(1)	8,554		—		7.55	%	3/15/2026
Blue Lake Villas	9,327		9,503		3.15	%	11/1/2055
Blue Lake Villas Phase II	3,271		3,349		2.85	%	6/1/2052
Chelsea	7,878		8,064		3.36	%	12/1/2050
EQK Portage	3,350		3,350		5.00	%	11/13/2029
Forest Grove(2)	6,421		6,988		7.50	%	8/1/2031
Landing on Bayou Cane	14,162		14,442		3.52	%	9/1/2053
Legacy at Pleasant Grove	12,381		12,716		3.55	%	4/1/2048
Northside on Travis	11,125		11,394		2.50	%	2/1/2053
Parc at Denham Springs	16,048		16,399		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,419		15,608		4.05	%	2/1/2060
RCM HC Enterprises	5,086		5,086		5.00	%	12/31/2029
Residences at Holland Lake	10,219		10,424		3.60	%	3/1/2053
Villas at Bon Secour	18,798		19,205		3.08	%	9/1/2031
Villas of Park West I(3)	8,983		9,181		3.04	%	3/1/2053
Villas of Park West II(3)	8,158		8,334		3.18	%	3/1/2053
Vista Ridge	9,342		9,512		4.00	%	8/1/2053
Windmill Farms(4)	2,395		4,399		7.50	%	2/28/2026
	$	181,856	$	179,141

(1)    On March 15, 2023, we entered into a $33,000 construction loan to finance the development of Alera (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options.

(2)    On July 10, 2024, we replaced the existing loan on the property with a $6,558 loan that bears interest at SOFR plus 2.15% and matures on August 1, 2031.

(3)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.

(4)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.

As of December 31, 2024, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.

On November 6, 2023, we entered into a $25,407 construction loan to finance the development of Merano (See Note 7 - Real Estate Activity) that bears interest at prime plus 0.25% and matures on November 6, 2028. As of December 31, 2024, no advances have been drawn on the loan.

On December 15, 2023, we entered into a $23,500 construction loan to finance the development of Bandera Ridge (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on December 15, 2028. As of December 31, 2024, no advances have been drawn on the loan.

43

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

On October 21, 2024, we entered into a $27,500 construction loan to finance the development Mountain Creek (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3.45% and matures on March 15, 2029. As of December 31, 2024, no advances have been drawn on the loan.

All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Alera, Bandera Ridge, Merano, Mountain Creek, Villas at Bon Secour and Windmill Farms.

Future principal payments due on our mortgages and other notes payable at December 31, 2024 are as follows:

Year	Amount
2025	$	14,338
2026	12,124
2027	3,422
2028	3,488
2029	3,611
Thereafter	145,785
	182,768
Deferred finance cost	(912)
	$	181,856

13. Bonds Payable

We issued three series of nonconvertible bonds ("Bonds") through SPC, which were traded on the TASE. The Bonds were denominated in New Israeli Shekels ("NIS") and provided for semiannual principal and interest payments.

On January 31, 2023, we completed our scheduled bond payment, which included the full repayment of the Series C bonds. On May 4, 2023, we paid off the remaining balances of the Series A and Series B Bonds and withdrew from the TASE.

In connection with the Bonds, we incurred a gain on foreign currency transactions of $993, and $20,067, for the years ended December 31, 2023 and 2022, respectively.

44

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

14. Related Party Transactions

We engage in certain business transactions with related parties, including but not limited to acquisitions and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Pillar and Regis are wholly owned by affiliates of the MRHI, which also indirectly owns approximately 90.8% of ARL. Pillar is compensated for services in accordance with an Advisory Agreement. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.

Rental income includes $652, $882 and $931 for the years ended December 31, 2024, 2023 and 2022, respectively, for office space leased to Pillar and Regis.

Property operating expense includes $346, $366 and $433 for the years ended December 31, 2024, 2023 and 2022, respectively, for management fees on commercial properties payable to Regis.

General and administrative expense includes $3,786, $3,701 and $3,899 for the years ended December 31, 2024, 2023 and 2022, respectively, for employee compensation and other reimbursable costs payable to Pillar.

Advisory fees paid to Pillar were $8,058, $9,156 and $7,974 for the years ended December 31, 2024, 2023 and 2022, respectively. Development fees paid to Pillar were $2,236 and $649 for the year ended December 31, 2024 and 2023, respectively.

Notes receivable include amounts held by UHF (See Note 9 – Notes Receivable). UHF is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. In addition, we have a related party receivable from Pillar ("Pillar Receivable"), which represents amounts advanced to Pillar net of unreimbursed fees, expenses and costs as provided above. The Pillar Receivable bears interest in accordance with a cash management agreement. On January 1, 2024, an amendment to the cash management agreement changed the interest rate on the Pillar Receivable from prime plus one percent to SOFR. Interest income on the UHF notes and the Pillar Receivable was $10,899, $16,432 and $16,714 for the year ended December 31, 2024, 2023 and 2022, respectively. Accrued interest on the UHF notes of $1,595 and $1,742 is included in other assets at December 31, 2024 and 2023, respectively.

15. Noncontrolling Interests

The noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American under the symbol of IOR. As of December 31, 2024, we owned 83.2% of IOR.

On December 16, 2024, we announced an offer ("Tender Offer") to purchase up to 100,000 shares of the outstanding common shares of IOR at a price of $18 per share, subject to certain conditions. The Tender Offer was completed on January 29, 2025, which resulted in our acquisition of 21,678 shares for a total purchase price of $390 plus associated expenses. Upon completion of the Tender Offer, our ownership in IOR was increased to 83.7%.

16. Stockholders' Equity

Our decision to declare dividends on common stock is determined on an annual basis following the end of each year. In accordance with that policy, no dividends on our common stock were declared for 2024, 2023 or 2022. Future dividends to common stockholders will be determined in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by our board of directors.

45

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

17. Deferred Income

In previous years, we sold properties to related parties where we had continuing involvement in the form of management or financial assistance associated with the sale of the properties. Because of the continuing involvement associated with the sale, the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the transactions by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gains on these transactions have been deferred until the properties are sold to a non-related third party. As of December 31, 2024, we had a deferred gain of $581.

18. Income Taxes

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The expense for income taxes consists of:

	Year Ended December 31,
	2024		2023		2022
Current:
Federal	$	1,776	$	1,768	$	77,668
State	154		171		7,710
Deferred and Other:
Federal	—		—		17,812
State	—		—		—
Total tax expense	$	1,930	$	1,939	$	103,190

46

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2024			2023			2022
Income tax expense at federal statutory rate	$	1,776		$	1,768		$	118,700
State and local income taxes net of federal tax benefit	154			171			7,711
Valuation allowance	—			—			(23,221)
Calculated income tax expense	$	1,930		$	1,939		$	103,190
Effective tax rate	22.8		%	22.9		%	22.5		%

We are subject to taxation in the United States and various states and foreign jurisdictions.  As of December 31, 2024, our tax years for 2021 through 2024 are subject to examination by the tax authorities.  With few exceptions, as of December 31, 2024, we are no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2021.

Components of the Net Deferred Tax Asset:

	December 31,
	2024		2023
Deferred tax asset
Basis difference for fixed assets	$	2,333	$	1,952
Deferred gain	122		122
Net deferred tax asset	$	2,455	$	2,074

We have state net operating losses in many of the various states in which we operate.

19. Commitments and Contingencies

We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.

We are defendants in litigation related to a property sale ("Nixdorf") that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. On January 7, 2025, the Fifth District Court of Appeals at Dallas reversed the trial court's judgement and remanded the case to the trial court. We intend to challenge the ruling by filing a writ of mandamus.

20. Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2024 and 2023. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2024 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,899	$	11,773	$	11,607	$	11,791
Net operating loss	(1,333)		(1,082)		(1,669)		(1,690)
Net income attributable to the Company	2,549		1,498		1,707		108
EPS - basic and diluted	$	0.30	$	0.17	$	0.20	$	0.01

47

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

	2023 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,688	$	12,239	$	12,525	$	13,453
Net operating loss	(2,573)		(3,513)		(1,775)		(2,131)
Net income (loss) attributable to the Company	3,517		530		4,451		(2,561)
EPS - basic and diluted	$	0.41	$	0.06	$	0.52	$	(0.30)

21. Subsequent Events

The date to which events occurring after December 31, 2024, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 20, 2025, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

48

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2024

			Initial Cost				Cost Capitalized Subsequent to Acquisition		Gross Amount Carried at End of Year
Property/Location	Encumbrances		Land		Buildings				Land		Building & Improvements		Total		Accumulated Depreciation		Date of Construction	Date Acquired
Multifamily
Alera	$	8,554	$	—	$	—	$	36,583	$	6,064	$	30,519	$	36,583	$	—
Bandera Ridge	—		—		—		26,273		2,700		23,573		26,273		—
Blue Lake Villas	9,327		6,920		27,680		219		6,920		27,899		34,819		1,517		2002	2022
Blue Lake Villas Phase II	3,271		2,400		9,600		53		2,400		9,653		12,053		523		2004	2022
Chelsea	7,878		1,225		11,230		53		1,231		11,277		12,508		1,794		1999	2018
Forest Grove	6,421		1,440		10,234		64		1,440		10,298		11,738		1,191		2020	2020
Landing on Bayou Cane	14,162		2,011		18,255		122		2,011		18,377		20,388		2,421		2005	2018
Legacy at Pleasant Grove	12,381		2,005		18,109		116		2,033		18,197		20,230		5,127		2006	2018
Merano	—		—		—		24,828		4,500		20,328		24,828		—
Mountain Creek	—		—		—		5,037		3,510		1,527		5,037		—
Northside on Travis	11,125		7,160		28,640		14		7,160		28,654		35,814		1,552		2008	2022
Parc at Denham Springs	16,048		6,060		24,240		29		6,060		24,269		30,329		1,318		2007	2022
Parc at Denham Springs Phase II	15,419		1,505		16,975		—		1,505		16,975		18,480		2,186		2010	2009
Residences at Holland Lake	10,219		6,300		25,200		51		6,300		25,251		31,551		1,373		2004	2022
Villas at Bon Secour	18,798		2,715		15,385		87		2,715		15,472		18,187		2,491		2007	2018
Villas of Park West I	8,983		8,200		32,800		100		8,200		32,900		41,100		1,783		2005	2022
Villas of Park West II	8,158		6,860		27,440		22		6,860		27,462		34,322		1,487		2010	2022
Vista Ridge	9,342		1,339		13,398		6		1,339		13,404		14,743		3,957		2009	2018
	160,086		56,140		279,186		93,657		72,948		356,035		428,983		28,720
Commercial
770 South Post Oak	10,939		1,763		16,312		1,537		1,763		17,849		19,612		4,473		1970	2015
Browning Place	—		5,096		49,441		15,054		5,096		64,495		69,591		32,392		1984	2005
Stanford Center	—		20,278		25,876		3,749		20,278		29,625		49,903		13,208		2007	2008
Other	—		646		74		(98)		622		—		622		—
	10,939		27,783		91,703		20,242		27,759		111,969		139,728		50,073
Developed and Undeveloped Land
Mercer Crossing	—		2,999		—		(166)		2,833		—		2,833		—			2018
Windmill Farms	2,395		43,608		—		3,717		47,325		—		47,325		—			2006
Other	8,436		19,608		—		(2,296)		17,312		—		17,312		—
	10,831		66,215		—		1,255		67,470		—		67,470		—
	$	181,856	$	150,138	$	370,889	$	115,154	$	168,177	$	468,004	$	636,181	$	78,793

49

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2024

	2024		2023		2022
Reconciliation of Real Estate
Balance at January 1,	$	568,951	$	559,875	$	359,296
Additions	69,145		29,474		240,018
Deductions	(1,915)		(20,398)		(39,439)
Balance at December 31,	$	636,181	$	568,951	$	559,875
Reconciliation of Accumulated Depreciation
Balance at January 1,	67,365		66,054		62,933
Additions	11,662		12,887		8,962
Deductions	(234)		(11,576)		(5,841)
Balance at December 31,	$	78,793	$	67,365	$	66,054

50

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE IV - MORTGAGE LOANS

December 31, 2024

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
ABC Land and Development, Inc.	9.50%	6/30/2026	No payments until maturity	$	—	$	4,408	$	4,408
ABC Paradise, LLC	9.50%	6/30/2026	No payments until maturity	—		1,210		1,210
Autumn Breeze	5.00%	7/1/2025	No payments until maturity or conversion	23,878		1,451		1,451
Bellwether Ridge	5.00%	11/1/2026	No payments until maturity or conversion	17,363		3,798		3,798
Dominion at Mercer Crossing	8.50%	6/7/2028	No payments until maturity	38,077		6,167		6,167
Forest Pines	5.00%	5/1/2027	No payments until maturity or conversion	25,329		6,472		6,472
Inwood on the Park	4.96%	6/30/2028	Payments from excess property cash flows	24,889		20,208		20,208
Kensington Park	4.96%	3/31/2027	Payments from excess property cash flows	14,896		6,994		6,994
Lake Shore Villas	4.96%	12/31/2032	Payments from excess property cash flows	25,076		5,855		5,855
Prospectus Endeavors	6.00%	10/23/2029	No payments until maturity	—		496		496
McKinney Ranch	6.00%	9/15/2029	No payments until maturity	—		3,926		3,926
Ocean Estates II	4.96%	5/31/2028	Payments from excess property cash flows	1,642		3,615		3,615
One Realco Land Holding, Inc.	9.50%	6/30/2026	No payments until maturity	—		1,728		1,728
Parc at Ingleside	5.00%	11/1/2026	No payments until maturity or conversion	24,200		3,759		3,759
Parc at Opelika Phase II	10.00%	1/13/2023	No payments until maturity or conversion	22,367		3,190		3,190
Parc at Windmill Farms	5.00%	11/1/2022	No payments until maturity or conversion	34,237		7,886		7,886
Phillips Foundation for Better Living, Inc.	4.96%	3/31/2028	Payments from excess property cash flows	—		107		107
Plaza at Chase Oaks	4.96%	3/31/2028	Payments from excess property cash flows	8,658		11,772		11,772
Plum Tree	5.00%	4/26/2026	No payments until maturity or conversion	17,104		1,478		1,478
Polk County Land	9.50%	6/30/2026	No payments until maturity	—		3,000		3,000
Riverview on the Park Land, LLC	9.50%	6/30/2026	No payments until maturity	—		1,045		1,045
Spartan Land	6.00%	1/16/2027	No payments until maturity	—		5,907		5,907
Spyglass of Ennis	5.00%	11/1/2024	No payments until maturity or conversion	21,908		4,705		4,705
Steeple Crest	5.00%	8/1/2026	No payments until maturity or conversion	10,806		6,358		6,358
Timbers at The Park	4.96%	12/31/2032	Payments from excess property cash flows	12,879		11,146		11,146
Tuscany Villas	4.96%	4/30/2027	Payments from excess property cash flows	1,451		1,548		1,548
				$	324,760	$	128,229	$	128,229

51

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE IV - MORTGAGE LOANS

As of December 31,

	2024		2023		2022
Balance at January 1,	$	133,837	$	129,304	$	129,726
Additions	—		6,500		1,229
Deductions	(5,608)		(1,967)		(1,651)
Balance at December 31,	$	128,229	$	133,837	$	129,304

52

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive and Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e)) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive and Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Principal Executive and Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. There are inherent limitations to the effectiveness of any system of internal control over financial reporting. These limitations include the possibility of human error, the circumvention of overriding of the system and reasonable resource constraints. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2024. In making this assessment, management used the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on management’s assessments and those criteria, management has concluded that Company’s internal control over financial reporting was effective as of December 31, 2024.

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial report. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

In preparation for management’s report on internal control over financial reporting, we documented and tested the design and operating effectiveness of our internal control over financial reporting. There were no changes in our internal controls over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.    OTHER INFORMATION

Not applicable.

Item 9C.    DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

53

PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors

The affairs of the Company are managed by our Board of Directors. The Directors are elected at the annual meeting of stockholders or appointed by the incumbent Board and serve until the next annual meeting of stockholders or until a successor has been elected or approved.

An objective is for a majority of our Board to be independent directors. For a director to be considered independent, the Board must determine that the director does not have any direct or indirect material relationship with the Company. The Board has established guidelines to assist it in determining director independence which conform to, or are more exacting than, the independence requirements in the New York Stock Exchange ("NYSE") listing rules. The independence guidelines are set forth in our “Corporate Governance Guidelines”. The text of this document has been posted on our website at www.transconrealty-invest.com ("Investor Relations Website") and is available in print to any shareholder who requests it. In addition to applying these guidelines, the Board will consider all relevant facts and circumstances in making an independence determination.

We have adopted a code of conduct that applies to all Directors, officers and employees, including our principal executive officer, principal financial officer and principal accounting officer. Stockholders may find our code of conduct on our website by going to our Investor Relations Website. We will post any amendments to the code of conduct, as well as any waivers that are required to be disclosed by the rules of the Security Exchange Commission (the "SEC") or the NYSE on our website.

Our Board of Directors has adopted charters for our Audit, Compensation and Governance and Nominating Committees of the Board of Directors. Stockholders may find these documents on our website by going to our Investor Relations Website. You may also obtain a printed copy of the materials referred to by contacting us at the following address: 

Transcontinental Realty Investors, Inc. 

Attn: Investor Relations 

1603 LBJ Freeway, Suite 800 

Dallas, Texas 75234 

Telephone: 469-522-4200

All members of the Audit Committee and Nominating and Corporate Governance Committees must be independent directors. Members of the Audit Committee must also satisfy additional independence requirements, which provide (i) that they may not accept, directly or indirectly, any consulting, advisory, or compensatory fee from the Company or any of its subsidiaries other than their director’s compensation (other than in their capacity as a member of the Audit Committee, the Board of Directors, or any other committee of the Board), and (ii) no member of the Audit Committee may be an “affiliated person” of the Company or any of its subsidiaries, as defined by the SEC.

Our current directors are listed below, together with their ages, terms of service, all positions and offices with us and our current advisor, Pillar, their principal occupations, business experience and directorships with other companies during the last five years or more. The designation “affiliated”, when used below with respect to a director, means that the director is an officer, director or employee of Pillar, an officer of the Company, or an officer or director of a related party of the Company. The designation “independent”, when used below with respect to a Director, means that the Director is neither an officer of the Company nor a director, officer or employee of Pillar but may be a director of the Company, although the Company may have certain business or professional relationships with such Director as discussed in Item 13. Certain Relationships and Related Transactions, and Director Independence.

HENRY A. BUTLER, age 74, Director, Independent, since November 2005 and Chairman of the Board since May 2009

Retired (since April 30, 2019); Mr. Butler served as Vice President for Pillar from April 2011 to April 30, 2019. He has also served as Chairman of the Board since May 2009 and as a Director since November 2005 of ARL, and Chairman of the Board since May 2011 and as Director since February 2011 of IOR.

WILLIAM J. HOGAN, age 67, Director, Independent, since February 2020

54

Retired (since December 31, 2020); Registered Representative and Investment Advisor Representative from January 2013 to December 2020 by Cetera Advisor Networks LLC, a general securities and investment advisory firm, with an office in San Antonio, Texas. From November 2009 through December 2012, Mr. Hogan was a registered representative, employed by Financial Network Investment Corp. in San Antonio, Texas. He holds Series 7 (General Securities Representative), Series 63 (Uniform Securities Agent State Law) and Series 65 (Investment Advisor) licenses issued by Financial Industry Regulatory Authority (“FINRA”). Mr. Hogan has also been a director of ARL since February 2020.

ROBERT A. JAKUSZEWSKI, age 62, Director, Independent, since November 2005  

Mr. Jakuszewski has served as a Territory Manager for Artesa Labs since April 2015. He was a Medical Specialist from January 2014 to April 2015 for VAYA Pharma, Inc., Senior Medical Liaison from January 2013 to July 2013 for Vein Clinics of America, and the Vice President of Sales and Marketing from September 1998 to December 2012 for New Horizons Communications, Inc. He has also been a Director of ARL since November 2005 and a Director of IOR since March 2004.

FERNANDO V. LARA CELIS, age 58, Director, Independent, since October 2023

Mr. Lara is an entrepreneur and the General Manager and President of FYA Project, LLC, a Schlotzsky’s Deli Franchisee (Restaurant and Fast Food) which owns and operates seven locations in the North Dallas, Texas area. He is also the General Manager and President of UDF de Mexico S.de R.L. de C.V., a Dallas Texas based independent contractor which manages real estate projects Loma Bonita and La Laguna in Tampico, Mexico. Prior to 2006, Mr. Lara was employed by the Mexico State Superior Control Authority in Veracruz, Mexico as a General Auditor and/or Information Manager. He has also been a Director of ARL and IOR since October 2023. Mr. Lara joined the board on October 11, 2023 to replace Raymond D. Roberts, Sr., who had resigned from the board.

TED R. MUNSELLE, age 69, Director, Independent, since February 2004  

Mr. Munselle has been Vice President and Chief Financial Officer of Landmark Nurseries, Inc. since October 1998. On February 17, 2012, he was appointed as a member of the Board of Directors for Spindletop Oil & Gas Company and as Chairman of their Audit Committee. Spindletop’s stock is traded on the Over-the-Counter (OTC) market. He has also served as a Director of ARL since February 2004 and as a Director of IOR since May 2009. Mr. Munselle is qualified as an Audit Committee financial expert within the meaning of SEC regulations and the Board of Directors has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE. Mr. Munselle is a Certified Public Accountant.

Board Meetings and Committees

The Board of Directors held six meetings during 2024. For such year, no incumbent director attended fewer than 75% of the aggregate of (1) the total number of meetings held by the Board during the period for which he or she had been a director and (2) the total number of meetings held by all committees of the Board on which he or she served during the period that he served. Under our Corporate Governance Guidelines, each Director is expected to dedicate sufficient time, energy and attention to ensure the diligent performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and Committees of which he is a member. The Board of Directors has standing Audit, Compensation and Governance and Nominating Committees.

55

The members of the Board of Directors on the date of this Report and the Committees of the Board on which they serve are identified below:

Director	Audit Committee	Governance and Nominating Committee	Compensation Committee
Henry A. Butler
William J. Hogan	X	X	X
Robert A. Jakuszewski	X	Chair	X
Fernando V. Lara Celis	X	X	Chair
Ted R. Munselle	Chair	X	X

Audit Committee    

The Audit Committee is responsible for review and oversight of our operating and accounting procedures. Our Audit Committee charter is available on our Investor Relations website (www.transconrealty-invest.com). The Audit Committee is an “audit committee” for purposes of Section 3(a)(58) of the Exchange Act. All of the current members of the Audit Committee are independent within the meaning of the SEC Regulations, the listing standards of the NYSE and our Corporate Governance Guidelines. Ted R. Munselle, the chairman of our Audit Committee, is qualified as an Audit Committee financial expert within the meaning of SEC Regulations, and the Board has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE. All of the members of the Audit Committee meet the experience requirements of the listing standards of the NYSE. The Audit Committee met five times during 2024.

Governance and Nominating Committee    

The Governance and Nominating Committee is responsible for developing and implementing policies and practices relating to corporate governance, including reviewing and monitoring implementation of our Corporate Governance Guidelines. In addition, the Committee develops and reviews background information on candidates for the Board and makes recommendations to the Board regarding such candidates. The Committee also prepares and supervises the Board’s annual review of director independence and the Board’s performance self-evaluation. The Charter of the Governance and Nominating Committee is available on our Investor Relations Website. The Governance and Nominating Committee met two times during 2024.

Compensation Committee

The Compensation Committee is responsible for overseeing the policies of the Company relating to compensation to be paid by the Company to our principal executive officer and any other officers designated by the Board and make recommendations to the Board with respect to such policies, produce necessary reports and executive compensation for inclusion in our Proxy Statement in accordance with applicable rules and regulations and to monitor the development and implementation of succession plans for the principal executive officers and other key executives and make recommendations to the Board with respect to such plans. The charter of our Compensation Committee is available on our Investor Relations Website. All of the members of the Compensation Committee are independent within the meaning of the listing standards of the NYSE and our Corporate Governance Guidelines. The Compensation Committee is to be comprised of at least two directors who are independent of Management and the Company. The Compensation Committee met two times during 2024.

Presiding Director

The primary responsibility of our presiding director is to preside over periodic executive sessions of the Board in which Management directors and other members of Management do not participate. The presiding director also advises the Chairman of the Board and, as appropriate, Committee Chairs with respect to agendas and information needs relating to Board and Committee meetings, provides advice with respect to the selection of Committee Chairs and performs other duties that the Board may from time to time delegate to assist the Board in fulfillment of its responsibilities.

The day following the annual meeting of stockholders held December 11, 2024 representing all stockholders of record dated November 6, 2024, the full Board met and re-appointed Ted R. Munselle as Presiding Director, to serve in such position until the Company’s next annual meeting of stockholders to be held subsequently in 2025. 

56

Determination of Directors' Independence

Our Corporate Governance Guidelines ("Guidelines") meet or exceed the new listing standards adopted during that year by the NYSE. The full text of our Guidelines can be found on our Investor Relations Website.

Pursuant to the Guidelines, the Board undertook its annual review of director independence in May 2024 and during this review, the Board considered transactions and relationships between each director or any member of his or her immediate family and the Company and its subsidiaries and related parties, including those reported under Certain Relationships and Related Transactions below. The Board also examined transactions and relationship between directors or their related parties and members of our senior management or their related parties. As provided in the Guidelines, the purpose of such review was to determine whether such relationships or transactions were inconsistent with the determination that the director is independent.

As a result of these reviews, the Board affirmatively determined of the then directors, Messrs. Butler, Hogan, Jakuszewski, Lara and Munselle are each independent of the Company and its Management under the standards set forth in the Corporate Governance Guidelines.

Executive Officers

Executive officers of the Company are listed below, all of whom are employed by Pillar. None of the executive officers receive any direct remuneration from the Company nor do any hold any options granted by the Company. Their positions with the Company are not subject to a vote of stockholders. In addition to the following executive officers, the Company has several vice presidents and assistant secretaries who are not listed herein. The ages, terms of service and all positions and offices with the Company, Pillar, other related entities, other principal occupations, business experience and directorships with other publicly-held companies during the last five years or more are set forth below. No family relationships exist among any of the executive officers or directors of the Company.

ERIK L. JOHNSON, 57

Mr. Johnson has served as President and Chief Executive Officer of the Company since May 2024. Previously, he served as the Interim Chief Executive Officer from April 2023 and as Executive Vice President and Chief Financial Officer from August 2020. Prior to joining the Company, he served as Vice President of Financial Reporting at Macerich (NYSE: MAC) and has served as the Chief Accounting Officer of North American Scientific, Inc. He began his career as an auditor with PricewaterhouseCoopers and is a CPA. Mr. Johnson also serves as President and Chief Executive Officer of Pillar, ARL and IOR.

LOUIS J. CORNA, 77

Mr. Corna has served as Executive Vice President, General Counsel/Tax Counsel and Secretary of the Company, ARL and IOR since February 2004. He has also been Executive Vice President since March 2011 and Secretary since December 2010 of Pillar. Mr. Corna was also a Director and Vice President from June 2004 to December 2010 and Secretary from January 2005 to December 2010 of First Equity Properties, Inc.

ALLA DZYUBA, 47

Mrs. Dzyuba has served as the Senior Vice President and Chief Accounting Officer of the Company since July 2019. She also serves as Senior Vice President and Chief Accounting Officer of Pillar, ARL and IOR. Mrs. Dzyuba has over twenty-one years of real estate accounting and financial reporting experience, including six years of broker-dealer regulatory reporting experience.

57

Code of Ethics

We have adopted a code of ethics entitled “Code of Business Conduct and Ethics” that applies to all directors, officers, and employees (including those of our Advisor). In addition, we have adopted a code of ethics entitled “Code of Ethics for Senior Financial Officers” that applies to the principal executive officer, president, principal financial officer, chief financial officer, chief accounting officer, and controller. The text of these documents has been posted on our Investor Relations Website and are available in print to any stockholder who requests them.

Compliance with Section 16(a) of the Exchange Act

Under the securities laws of the United States, the directors, executive officers, and any persons holding more than 10% of our shares of Common stock are required to report their share ownership and any changes in that ownership to the SEC. Specific due dates for these reports have been established and we are required to report any failure to file by these dates. All of these filing requirements were satisfied by our directors, executive officers, and 10% holders during the fiscal year ending December 31, 2024. In making these statements, we have relied on the written representations of our incumbent directors and executive officers, 10% holders and copies of the reports that they have filed with the SEC. In December 2021, the Board of Directors adopted the Company's Insider Trading Policy, a copy of which is available on our website at www.transconrealty-invest.com, at Investor Relations.

The Advisor

Pillar has been our Advisor and Cash Manager since April 30, 2011 in accordance with an Advisory Agreement and a Cash Management Agreement. On May 7, 2024, the Advisory Agreement was amended and restated to clarify and revised several separate fees into a single gross asset value fee and a net income fee plus certain specified allocated reimbursements. The Amended Agreement, did not change any duties or responsibilities of either Pillar or the Company.

Although the Board of Directors is directly responsible for managing the affairs of the Company, and for setting the policies which guide it, our day-to-day operations are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to asset management, accounting, legal, capital market, administrative and executive services. Capital market services include locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with our business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to ARL and IOR. 

Pillar is a Nevada corporation, the sole stockholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole stockholder of which is MRHI, a Delaware corporation, the sole stockholder of which is a trust known as the May Trust. The beneficiaries of the May Trust are the children of the late Gene E. Phillips.

Under the Advisory Agreement, Pillar is required to annually formulate and submit, for Board approval, a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset sales and purchases, lending, foreclosure and borrowing activity, and other investments. Pillar is required to report quarterly to the Board on the Company's performance against the business plan. In addition, all transactions require prior Board approval, unless they are explicitly provided for in the approved business plan or are made pursuant to authority expressly delegated to Pillar by the Board.

The Advisory Agreement also requires prior Board approval for the retention of all consultants and third party professionals, other than legal counsel. The Advisory Agreement provides that Pillar shall be deemed to be in a fiduciary relationship to our stockholders; contains a broad standard governing Pillar’s liability for losses incurred by us; and contains guidelines for Pillar’s allocation of investment opportunities as among itself, the Company and other entities it advises.

The Advisory Agreement provides for Pillar to be responsible for our day-to-day operations and to receive, as compensation for basic management and advisory services, a gross asset fee ("GAV Fee") of 0.0625% per month (0.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves) and excludes any receivables from the Advisor. In addition, Pillar receives an annual net income fee ("Net Income Fee") equal to 7.5% of our adjusted net income, which is defined as our net income before the effect of income tax and interest on any receivables from the Advisor. The GAV Fee and the Net Income Fee are collectively referred to herein as the Advisory Fee.

58

The Advisory Agreement further provides that Pillar shall bear the cost of certain expenses of its employees, excluding fees paid to our Directors; rent and other office expenses of both Pillar and us (unless we maintain office space separate from that of Pillar); costs not directly identifiable to our assets, liabilities, operations, business or financial affairs; and miscellaneous administrative expenses relating to the performance by Pillar of its duties under the Advisory Agreement.

We do not have any employees and rely upon Pillar for employee related services, including but not limited to asset management, legal services, accounting services, capital markets, administrative and executive services. We reimburse the Advisor on a monthly basis, for our pro-rata portion (as reasonably agreed to between the Advisor and a majority of the Company’s Independent Directors) of all expenses related to (i) employment of the Advisor’s personnel who are actively engaged in the services to the Company (“Service Employees”) and (ii) the reasonable travel and other out-of-pocket costs of the Service Employees. Such expenses shall include, but are not limited to, salary, wages, payroll taxes and the cost of employee benefit plans.

We have entered into Development Agreements on certain ground-up development projects for Pillar to provide development and construction management services. These agreements provide for a development fee of 4% of the hard cost associated with the project and are paid out over the construction period.

We have a Cash Management Agreement with Pillar that provides that all of our funds are delivered to Pillar which has a deposit liability to us and is responsible for payment of all payables and investment of all excess funds which earned interest at the Secured Overnight Financing Rate ("SOFR"), as set quarterly on the first day of each calendar quarter. Borrowings for our benefit bear the same interest rate. The term of the Cash Management Agreement is coterminous with the Advisory Agreement, and is automatically renewed each year unless terminated with the Advisory Agreement. We believe that the terms of the Advisory Agreement are at least as fair as could be obtained from unaffiliated third parties.

Situations may develop in which our interests are in conflict with those of one or more directors or officers in their individual capacities, or of Pillar, or of their respective related parties. In addition to services performed for us, as described above, Pillar actively provides similar services as agent for, and advisor to, other real estate enterprises, including persons and entities involved in real estate development and financing, including ARL and IOR. The Advisory Agreement provides that Pillar may also serve as advisor to other entities.

As advisor, Pillar is a fiduciary of our public investors. In determining to which entity a particular investment opportunity will be allocated, Pillar will consider the respective investment objectives of each entity and the appropriateness of a particular investment in light of each such entity’s existing mortgage note and real estate portfolios and business plan. To the extent any particular investment opportunity is appropriate to more than one such entity, such investment opportunity will be allocated to the entity that has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among various entities. Refer to Part III, Item 13 “Certain Relationships and Related Transactions, and Director Independence”.

Pillar may assign the Advisory Agreement with our prior consent.

The principal executive officers of Pillar are set forth below:

Name	Officers
Erik L. Johnson	President and Chief Executive Officer
Louis J. Corna	Executive Vice President and Secretary
Gina H. Kay	Executive Vice President and Chief Accounting Officer

Mr. Johnson is one of two directors of Pillar.

Property Management

Regis manages three of our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

59

ITEM 11.    EXECUTIVE COMPENSATION

We have no employees, payroll or benefit plans and pay no compensation to our executive officers. Our executive officers are also officers and employees of Pillar, our Advisor, and are compensated by Pillar. Such executive officers perform a variety of services for Pillar and the amount of their compensation is determined solely by Pillar. Pillar does not allocate the cash compensation of its officers among the various entities for which it serves as advisor. Refer to Item 10. “Directors, Executive Officers and Corporate Governance” for a more detailed discussion of the compensation payable to Pillar by us.

The only remuneration paid by us is to our directors who are not officers or employees of Pillar or its related companies. The Independent Directors (1) review our business plan to determine that it is in the best interest of our stockholders, (2) review the advisory contract, (3) supervise the performance of the advisor and review the reasonableness of the compensation paid to the advisor in terms of the nature and quality of services performed, (4) review the reasonableness of our total fees and expenses and (5) select, when necessary, a qualified independent real estate appraiser to appraise properties acquired.

Except for Henry A. Butler, who is paid a fee per meeting attended, each non-affiliated Director is entitled to receive an annual retainer of $12,000, with the Chairman of the Audit Committee to receive an additional annual fee of $500. Directors who are also employees of the Company or its advisor receive no additional compensation for service as a Director.

During the year ended December 31, 2024, $54,332 was paid to non-employee Directors in total Directors’ fees. The fees paid to the directors are as follows: Henry A. Butler $5,832; William J. Hogan, $12,000; Robert A. Jakuszewski, $12,000; Fernando V. Lara Celis, $12,000; and Ted R. Munselle, $12,500.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Security Ownership of Certain Beneficial Owners

The following table sets forth the ownership of our common stock, both beneficially and of record, both individually and in the aggregate, for those persons or entities known to be beneficial owners of more than 5.0% of the outstanding shares of our common stock as of the close of business on March 19, 2025.

	Amount and  Nature of  Beneficial Ownership*	Approximate  Percent of Class**
American Realty Investors, Inc.(1)(2)	6,771,718	78.4	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234
Transcontinental Realty Acquisition Corporation(2)	1,383,226	16.0	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234
Realty Advisors, LLC (3)	684,391	7.9	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234

*    “Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.

**    Percentage is based upon 8,639,316 shares of Common stock outstanding at March 19, 2025.

(1)Includes 5,383,192 shares (62.3%) directly owned by American Realty Investors, Inc.

(2)Includes 1,383,226 shares owned by Transcontinental Realty Acquisition Corporation, which is a wholly-owned subsidiary of ARL.

(3)Includes 684,391 shares owned by RAI.

60

Security Ownership of Management.

The following table sets forth the ownership of our common stock, both beneficially and of record, both individually and in the aggregate, for our directors and executive officers as of the close of business on March 19, 2025.

Name of Beneficial Owner	Amount and  Nature of  Beneficial Ownership*	Approximate Percent of Class**
Henry A. Butler	—	—	%
Louis J. Corna	—	—	%
Alla Dzyuba	—	—	%
William J. Hogan	—	—	%
Robert A. Jakuszewski	—	—	%
Erik L. Johnson	—	—	%
Fernando V. Lara Celis	—	—	%
Ted R. Munselle	—	—	%
All Directors and Executive Officers as a group (8 individuals)	—	—	%

*    Beneficial Ownership” means the sole power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof. 

**    Percentages are based upon 8,639,316 shares of Common Stock outstanding at March 19, 2025.

Messrs. Butler, Hogan, Jakuszewski, Lara and Munselle are also directors of ARL and each expressly disclaims any beneficial ownership of any securities of the Company owned by ARL.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Policies with Respect to Certain Activities

Article 14 of our Articles of Incorporation provides that we shall not, directly or indirectly, contract or engage in any transaction with (1) any director, officer or employee of the Company, (2) any director, officer or employee of the advisor, (3) the advisor, or (4) any affiliate or associate (as such terms are defined in Rule 12b-2 under the Exchange Act of any of the aforementioned persons, unless (a) the material facts as to the relationship among or financial interest of the relevant individuals or persons and as to the contract or transaction are disclosed to or are known by our Board of Directors or the appropriate committee thereof and (b) our Board of Directors or committee thereof determines that such contract or transaction is fair to the Company and simultaneously authorizes or ratifies such contract or transaction by the affirmative vote of a majority of our independent directors entitled to vote thereon.

Article 14 defines an “Independent Director” (for purposes of that Article) as one who is neither an officer or employee of the Company, nor a director, officer or employee of our advisor.

Our policy is to have such contracts or transactions approved or ratified by a majority of the disinterested Directors with full knowledge of the character of such transactions, as being fair and reasonable to the stockholders at the time of such approval or ratification under the circumstances then prevailing. Such Directors also consider the fairness of such transactions to the Company. We believe that, to date, such transactions have represented the best investments available at the time and they were at least as advantageous to us as other investments that could have been obtained.

We may enter into future transactions with entities, the officers, directors, or stockholders of which are also officers, directors, or stockholders of the Company, if such transactions would be beneficial to our operations and consistent with our then-current investment objectives and policies, subject to approval by a majority of disinterested Directors as discussed above.

We do not prohibit its officers, directors, stockholders, or related parties from engaging in business activities of the types conducted by the Company.

61

Certain Business Relationships

Pillar has been our Advisor and Cash Manager since April 30, 2011.  Although the Board of Directors is directly responsible for managing our affairs, and for setting the policies which guide it, our day-to-day operations are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with our business plan and investment policy. In addition, Pillar also serves as Developer on certain ground up construction projects in accordance with project-specific Development Agreements. Pillar also serves as an Advisor and Cash Manager to ARL and IOR.  As the contractual advisor, Pillar is compensated under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  We have no employees and as such, employees of Pillar render services to us in accordance with the terms of the Advisory Agreement.

Pillar is owned by RAI, which is owned by MRHI, which is owned by the May Trust.  

All of our directors also serve as Directors of ARL, and with the exception of Mr. Hogan, serve as Directors of IOR. Our executive officers also serve as executive officers of ARL and IOR. As such, they owe fiduciary duties to that entity as well as to Pillar under applicable law. ARL and IOR have the same relationship with Pillar, as does the Company.

Regis manages three of our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages in accordance with the terms of its property-level management agreement.

At December 31, 2024, we owned approximately 83.2% of the outstanding common shares of IOR.

We are part of a tax sharing and compensating agreement with respect to federal income taxes among the Company, ARL, and IOR. In accordance with the agreement, our expense (benefit) in each year is calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%.

Related Party Transactions

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interest of our company.

In 2024, we paid Pillar advisory fees of $8.1 million and cost reimbursements of $3.7 million and paid Regis property management fees of $0.3 million. 

In connection with our ongoing development projects, we paid development fees of $2.9 million to Pillar in 2024. In addition, we acquired land parcels in connection with these projects in 2024 at aggregate appraised values of $6.2 million from Pillar.

As of December 31, 2024, we had notes and interest receivables of $61.2 million and $1.6 million, respectively, due from related parties. Refer to Part 2, Item 8. Note 9 – Notes Receivable of our consolidated financial statements. During the current period, we recognized interest income of $6.3 million, received $3.8 million principal payments and received interest payments of $3.4 million from these related party notes receivables.

We received rental revenue of $0.7 million for the year ended December 31, 2024 for office space leased to Pillar and Regis.

From time to time, we have made advances and/or borrowings to/from Pillar in accordance with our Cash Management Agreement. These borrowings bear interest at SOFR, as set quarterly on the first day of each calendar quarter. At December 31, 2024, we had a receivable from Pillar in the amount of $163.5 million and recognized interest income of $7.6 million during the year.

62

Director Independence

See “Determination of Director Independence” under Item 10 above to which reference is made.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

For the years ended December 31, 2024 and 2023, we were billed by Farmer, Fuqua and Huff, L.P. for services in the following categories:

Audit Fees. Fees for audit services were $296,150 and $283,900 for the years ended December 31, 2024 and 2023, respectively. These are fees for professional services performed by the principal auditor for the audit of the Company’s annual financial statements and review of financial statements included in the Company’s 10-Q filings and services that are normally provided in connection with statutory and regulatory filing or engagement.

Audit-Related Fees. No fees for audit-related services were paid for the years ended December 31, 2024 and 2023.  These are fees for assurance and related services performed by the principal auditor that are reasonably related to the performance of the audit or review of the Company’s financial statements. These services include attestations by the principal auditor that are not required by statute or regulation and consulting on financial accounting/reporting standards.

Tax Fees. No fees for tax services were paid for the years ended December 31, 2024 and 2023. These are fees for professional services performed by the principal auditor with respect to tax compliance, tax planning, tax consultation, returns preparation and review of returns. The review of tax returns includes the Company and its consolidated subsidiaries.

All Other Fees. No other fees were paid for the years ended December 31, 2024 and 2023. These are fees for other permissible work performed by the principal auditor that do not meet the above category descriptions.

All services rendered by the principal auditors are permissible under applicable laws and regulations and were pre-approved by either the Board of Directors or the Audit Committee, as required by law. The fees paid to the principal auditors for the services described in the above table fall under the categories listed below:

These services are actively monitored (as to both spending level and work content) by the Audit Committee to maintain the appropriate objectivity and independence in the principal auditor’s core work, which is the audit of the Company’s consolidated financial statements.

The Audit Committee has established policies and procedures for the approval and pre-approval of audit services and permitted non-audit services. The Audit Committee has the responsibility to engage and terminate our independent auditors, to pre-approve their performance of audit services and permitted non-audit services, to approve all audit and non-audit fees, and to set guidelines for permitted non-audit services and fees. All fees for 2024 and 2023 were pre-approved by the Audit Committee or were within the pre-approved guidelines for permitted non-audit services and fees established by the Audit Committee, and there were no instances of waiver of approved requirements or guidelines during the same periods.

Our Audit Committee has adopted a pre-approval policy of audit and non-audit services (the “Policy”), which sets forth the procedures and conditions pursuant to which services to be performed by the independent auditor are to be pre-approved. Consistent with the SEC rules establishing two different approaches to pre-approving non-prohibited services, the Policy of the Audit Committee covers Pre-approval of audit services, audit-related services, international administration tax services, non-U.S. income tax compliance services, pension and benefit plan consulting and compliance services, and U.S. tax compliance and planning. At the beginning of each fiscal year, the Audit Committee will evaluate other known potential engagements of the independent auditor, including the scope of work proposed to be performed and the proposed fees, and will approve or reject each service, taking into account whether services are permissible under applicable law and the possible impact of each non-audit service on the independent auditor’s independence from management. Typically, in addition to the generally pre-approved services, other services would include due diligence for an acquisition that may or may not have been known at the beginning of the year. The Audit Committee has also delegated to any member of the Audit Committee designated by the Board or the financial expert member of the Audit Committee responsibilities to pre-approve services to be performed by the independent auditor not exceeding $25,000 in value or cost per engagement of audit and non-audit services, and such authority may only be exercised when the Audit Committee is not in session.

63

PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this Report:

1.Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets as of December 31, 2024 and 2023

Consolidated Statements of Operations for the Years Ended December 31, 2024, 2023, and 2022

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2024, 2023, and 2022

Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023, and 2022

Notes to Financial Statements

2.Financial Statement Schedules

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loan Receivables on Real Estate

(b)Exhibits

64

The following documents are filed as Exhibits to this Report:

Exhibit Number	Description
3.0	Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.1	Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
3.2	Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.3	Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
3.4	Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.5	Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
3.6	Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
3.7	By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.8	Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
3.9	Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. amending Article TENTH, Subpart C (incorporated by reference to Exhibit 3.9 to the Registrant’s Current Report on Form 8-K for event occurring on December 28, 2023, filed January 26, 2024 ).
10.1	Amended and Restated Advisory Agreement dated as of May 7, 2024, between Transcontinental Realty Investors, Inc., and Pillar Income Asset Management, Inc. (incorporated by reference to Exhibit 10.1 to the registrant’s current report on Form 8-K for event occurring May 7, 2024).
14.0	Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
19*	Insider Trading Policy
21.1*	Subsidiaries of the Registrant.
31.1*	Section 302 Certification of Erik L. Johnson, Chief Executive Officer.
31.2*	Section 302 Certification of Alla Dzyuba, Chief Accounting Officer.
32.1*	Section 906 Certifications of Erik L. Johnson and Alla Dzyuba.

65

Exhibit Number	Description
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

* Filed herewith.

ITEM 16.     FORM 10-K SUMMARY

Not applicable

66

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		TRANSCONTINENTAL REALTY INVESTORS, INC.
Dated: March 20, 2025	By:	/s/ ERIK L. JOHNSON
		Erik L. Johnson
		President and Chief Executive Officer
		(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

Signature	Title	Date
/s/ HENRY A. BUTLER	Chairman of the Board and Director	March 20, 2025
Henry A. Butler
/s/ WILLIAM J. HOGAN	Director	March 20, 2025
William J. Hogan
/s/ ROBERT A. JAKUSZEWSKI	Director	March 20, 2025
Robert A. Jakuszewski
/s/ FERNANDO V. LARA CELIS	Director	March 20, 2025
Fernando V. Lara Celis
/s/ TED R. MUNSELLE	Director	March 20, 2025
Ted R. Munselle
/s/ ERIK L. JOHNSON	President and Chief Executive Officer	March 20, 2025
Erik L. Johnson	(Principal Executive Officer)
/s/ ALLA DZYUBA	Senior Vice President and Chief Accounting Officer	March 20, 2025
Alla Dzyuba	(Principal Financial Officer)

67

EX-19

Exhibit 19

INSIDER TRADING POLICY

Introduction

In the course of your relationship with and/or in performing your duties for Transcontinental Realty Investors, Inc. and its subsidiaries and affiliates (collectively, the "Company," "we" or "us"), you may, at times, have information about us or another entity that is not generally available to the public. Because of your relationship with us, if you are aware of material nonpublic information about the Company, federal and state securities laws prohibit you from trading in the Company's (or its affiliates, American Realty Investors, Inc. (“ARL”) and Income Opportunity Realty Investors, Inc. (“IOR”) securities or providing material nonpublic information to others who may trade on the basis of that information. This policy seeks to explain some of your obligations to us and under the law, to prevent actual (or even the appearance of) insider trading, and to protect our reputation for integrity and ethical conduct.

This policy applies to all controlling persons, directors, officers and employees of the Company, as well as their family members or other persons with whom they have a relationship who are subject to this policy and entities under their influence or control, as described below. Part Il of this policy imposes special additional trading restrictions applicable to (i) directors of the Company, (ii) executive officers of the Company, and (iii) executives reporting directly to the Chief Executive Officer of the Company and other key persons as may be designated from time to time by the Chief Executive Officer or the Chief Financial Officer in consultation with the General Counsel of the Company (each, a "Designated Person").

PART I

GENERAL POLICIES

A. Persons Subject to this Policy

This policy applies to you, any family member and any other person who has a relationship with you (legal, personal or otherwise) that might reasonably result in that person's transactions being attributable to you. This includes any legal entities that are influenced or controlled by you or other persons who have a relationship with you and are subject to this policy, such as any corporations, partnerships or trusts. For purposes of this policy, your "family members" consist of people within your family who live with you, or are financially dependent on you, and also include other family members whose transactions in securities are directed by you or are subject to your influence or control. The Company may also determine that other persons should be subject to this policy, such as contractors or consultants who have access to material nonpublic information.

Transactions by your family members and other persons subject to this policy who have a relationship with you should be treated for the purposes of this policy and applicable securities laws as if they were for your own account. Accordingly, all references to you with regard to all trading restrictions and preclearance procedures in this policy also apply to your family members or other persons with whom you have a relationship who are subject to this policy. You are personally responsible for the actions of your family members or other persons with whom you have a relationship who are subject to this policy.

B. No Trading While in Possession of Material Non-public Information

While in the possession of information that is "material" and "nonpublic" (as defined in Section D below), you may not buy or sell our securities or engage in any other action to take advantage of, or pass on to others, material nonpublic information. Our securities include the Company's common stock, options to purchase common stock, or any other type of securities that the Company may issue, including, but not limited to, preferred stock, convertible debentures and warrants, as well as derivative securities that are not issued by the Company. As described below, you are also prohibited from buying or selling the securities of any other publicly traded company while in possession of information that is material and nonpublic. This policy applies both to securities purchases (to make a profit based on good news) and securities sales (to avoid a loss based on bad news), regardless of how or from whom the material nonpublic information was obtained.

C. Policy Applies to Information Relating to Other Public Companies

This policy applies to material nonpublic information relating to other publicly traded companies, including our vendors, suppliers and customers, when that information is obtained in the course of employment with the Company or the performance of services on our behalf. You should treat material nonpublic information about our business partners with the same care required with respect to information related directly to the Company.

D. Guidance on Understanding Material, Non-Public Information

What information is "material"?

Information is considered material if a reasonable investor would consider that information important in making a decision to buy, hold or sell securities. Any information that could be expected to affect the Company's (or, in the case of information about another company, such other company's) stock price, whether it is positive or negative, should be considered material. While it is not possible to define all categories of material information, information dealing with the following subjects is reasonably likely to be found material in particular situations:

•information about revenues or earnings (profits or losses), including both actual results not yet released and projections;

•pending or proposed merger, acquisition, tender offer or joint venture;

•pending or proposed acquisition or disposition of a significant asset;

•change in dividend policy, the declaration of a stock split, or an offering of additional securities;

•major management or organizational changes;

•institution of, or developments in, significant litigation, investigations, regulatory actions or proceedings;

•investments in foreign (non-U. S.) enterprises or assets;

•a new significant contract, customer or supplier or a loss of a significant contract, customer or supplier;

•the development or release of a new product or service; or

•change in auditors or notification that the auditor's reports may no longer be relied upon.

It is difficult to provide a precise definition of material information, since there are many gray areas and varying circumstances. The determination of whether information is material is almost always made after the fact when the effect on the market can be quantified.

What information is "nonpublic"?

Information that has not been disclosed to the public is generally considered to be "nonpublic" information. In order to establish that the information has been disclosed to the public, it may be necessary to demonstrate that the information has been widely disseminated. Information generally would be considered widely disseminated if it has been disclosed in a press release through the newswire services or disclosed in documents filed with the SEC that are available on the SEC's website. Once information is widely disseminated, it is still necessary to afford the investing public with sufficient time to absorb the information.

When in doubt, you should either consult with the Compliance Officer (General Counsel) prior to trading or assume that the information is material and non-public and treat it as confidential.

E. Compliance Officer

The Company has appointed the Company's General Counsel as the Compliance Officer for this Policy. The duties of the Compliance Officer include, but are not limited to, the following:

•assisting with implementation of this Policy;

•circulating this Policy to all employees and ensuring that this Policy is amended as necessary to remain up-to-date with insider trading laws; and

•other than transactions made pursuant to an approved Rule 10b5-l trading plan, pre-clearing trading in the Company's securities in accordance with the procedures set forth in Part II, Section D below.

F. Violations of Insider Trading Laws

Penalties for trading on or communicating material non-public information can be severe, both for individuals involved in such unlawful conduct and their employers and supervisors, and may include imprisonment, criminal fines, civil penalties and civil enforcement injunctions. In addition, a person may be liable for improper transactions by others (commonly referred to as "tippees") to whom they have disclosed material non-public information. Employees who violate this Policy may be subject to disciplinary action by the Company, including termination of employment.

PART II

POLICIES APPLICABLE TO DIRECTORS, EXECUTIVE

OFFICERS AND DESIGNATED PERSONS

A. Trading Windows for Directors, Executive Officers and Designated Persons

If you are a director, an executive officer or a Designated Person, you can only trade in our securities during the period (the "trading window") commencing at the open of market on the first full trading day following the date of release of our annual and quarterly earnings for a particular fiscal quarter or year and ending at the close of market on the last day of the second calendar month of the next fiscal quarter (or if the last day is not a trading day, the end of the last trading day preceding the last day).

However, even during this trading window, if you are in possession of any material non-public information, you should not trade in our securities until the information has been made publicly available or is no longer material. Because directors, executive officers and Designated Persons are especially likely to receive regular nonpublic information regarding our operations, limiting trading to the trading window helps ensure that trading is not based on material information that is not available to the public. This restriction on trading does not apply to transactions made under an approved Rule 10b5-l trading plan, as discussed in Section C below.

B. Blackout Periods

The Compliance Officer may issue instructions from time to time advising some or all personnel that they may not buy or sell our securities for certain periods, or that our securities may not be traded without prior approval. Due to the confidential nature of the events that may trigger these sorts of blackout periods, the Compliance Officer may find it necessary to inform affected individuals of a blackout period without disclosing the reason. If you are made aware of such a blackout period, do not disclose its existence to anyone.

C. Rule 10b5-1 Trading Plans

Rule 10b5-l under the Securities Exchange Act of 1934 ("Exchange Act") provides a defense from insider trading liability under Rule 10b-5. Executive officers of the Company may not buy, sell or trade in our securities (even during an open trading window), except pursuant to a pre-existing written plan, contract, instruction or arrangement under Rule 10b5-1 meeting the following criteria (an "approved 10b5-l plan"):

•The trading plan must be adopted, modified or terminated only during an open trading window and at a time when you do not possess any material nonpublic information;

•The trading plan must be reviewed and approved by the Compliance Officer at least 30 calendar days in advance of any trades under the plan (or, if modified, such modifications must have been reviewed and approved by the Compliance Officer at least 30 days in advance of any subsequent trades);

•The trading plan must specify the number of and price at which securities are to be purchased or sold as well as the date on which the securities are to be purchased or sold or, alternatively, specify a method or formula by which such parameters are to be determined; and

•The trading plan must specify a duration between 6-18 months.

In addition, the securities covered by the trading plan should not exceed 25% of the executive officer's total holdings of the Company's securities and the trading plan must not cause the executive officer to fall below applicable Company minimum stock ownership guidelines as in effect from time to time.

Directors, Designated Persons or other persons subject to this policy who wish to rely on the defense from insider trading liability under Rule 10b-5, must also enter into an approved 10b5-l plan meeting the above criteria.

D. Pre-clearance of Securities Transactions for Directors

If you are a director of the Company, you may not buy, sell, or engage in any other transaction in our securities (even during an open trading window), without first obtaining pre-clearance from the Compliance Officer. Pre-clearance is not required for purchases and sales of securities under an approved 10b5-l plan.

Any proposed transaction (unless otherwise specified) should be submitted to the Compliance Officer at least two full trading days in advance of the proposed transaction. Any confirmation must not have been revoked by oral or email notice from the Compliance Officer. Pre-cleared trades must be completed within five full trading days of receipt of pre-clearance unless an exception is granted by the Compliance Officer. Transactions not completed within the time limit are subject to pre-clearance again.

The Compliance Officer is under no obligation to approve a transaction submitted for pre-clearance and may determine not to permit the transaction. If you seek pre-clearance and permission to engage in the transaction is denied, you should refrain from initiating any transaction in the Company's securities, and should not inform any other person of the restriction. You are responsible for ensuring that you do not have material nonpublic information about the Company before engaging in a transaction and that you comply with any and all other legal obligations. Therefore, when a request for pre-clearance is made, you should carefully consider whether you are aware of any material nonpublic information about the Company and should describe fully those circumstances to the Compliance Officer.

If you are subject to the requirements of Section 16 of the Exchange Act, you should also consider whether you have effected any non-exempt transactions within the past six months or otherwise that must

be reported on an appropriate Form 4 or Form 5. In addition, you should be prepared to comply with Rule 144 under the Securities Act of 1933 and requirements to file Form 144.

The Compliance Officer's approval of a transaction submitted for pre-clearance does not constitute legal advice, does not constitute confirmation that you do not possess material nonpublic information and does not relieve you of any of your legal obligations.

E. Prohibited and Limited Transactions

Certain types of transactions increase the Company's exposure to legal risks and may create the appearance of improper or inappropriate conduct. Therefore, if you are a director or executive officer of the Company or a Designated Person, you may not:

◦engage in short sales (sale of stock that the seller does not own or a sale that is completed by delivery of borrowed stock) of our securities;

◦engage in short-term trading of our securities.

Further, if you are a director or executive officer of the Company, the aggregate amount of securities pledged by you may not exceed 50% of the amount of the Company's common stock you beneficially own in excess of 75,000 shares. We recognize that the pledging of securities can be a beneficial and appropriate financing technique when done prudently, but can also be risky to the pledgor (e.g., foreclosure on pledged shares could result in a violation of Section 16 or this policy) or potentially damaging to the Company and its stockholders if done imprudently. Accordingly, you should not pledge securities unless you reasonably believe you are, and in the future will be, able to perform under the financing transaction without increased pledging of securities or foreclosure upon pledged securities.

In addition, the Company strongly discourages you from engaging in hedging and monetization transactions. These transactions can be accomplished through the use of various financial instruments, including prepaid variable forwards, equity swaps, collars and exchange funds.

F. Reports of Purchases and Sales

If you are a director, an executive officer, or another reporting person under Section 16 of the Exchange Act:

•keep in mind the various restrictions on securities trading imposed under Section 16 of the Exchange Act and the applicable reporting requirements of the SEC; and

•you must immediately report to the Compliance Officer all transactions made in our securities by you, any family members, and any entities that you control subject to this policy.

G. Reports of Unauthorized Trading or Disclosure

If you have supervisory authority over any of our personnel, you must immediately report to the Compliance Officer either any trading in our securities by our personnel or any disclosure of material nonpublic information by our personnel, in either case which you have reason to believe may violate this policy, the Company's Regulation FD Policy or applicable securities laws. Because the SEC can seek civil penalties against us, directors, and supervisory personnel for failing to take appropriate steps to prevent illegal trading, we should be made aware of any suspected violations as early as possible. Any exceptions to this policy must be reviewed and approved by the Compliance Officer.

EX-21.1

Exhibit 21.1

Subsidiaries of the Registrant

770 South Post Oak, Inc.

AMG Chelsea, LLC

Apts at Merano, LLC

Apts at Mountain Creek, LLC

Bell Tower II Apts, LLC

Browning Place, LLC

Blue Lake Properties, Ltd.

Blue Lake Properties II, Ltd.

EQK Bridgeview Plaza, LLC

EQK Portage, LLC

FBH of Vista Ridge, LLC

FL Lake Wales Apts, LLC

Forest Pines Bryan 84, LLC

Holland Lake Partners, Ltd.

Income Opportunity Realty Investors, Inc.

Land LD Athens Lindsay Ln, LLC

Lorel Apts, LLC

LD Denton Cnty, LLC

LPG Apartments, LP

Northside on Travis, Ltd.

Ocean Estates, LLC

Parc at Denham Springs, L.P.

Parc at Denham Springs II, LP

Southern Properties Capital, Ltd.

Stanford GL, LLC

T Palm Desert, Inc.

T Sorrento, Inc.

TCI DC, Inc.

TCI McKinney 34, Inc.

TCI Park West I, LLC

TCI Stanford, LLC

TCI Valley Ranch 20, LLC

The Landing Apartments Houma, LLC

Travis Ranch, LLC

Villas at Bon Secour Apts, LLC

Villas at Park West I, LP

Villas at Park West II, LP

VR Apartments, LP

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Erik L. Johnson, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Transcontinental Realty Investors, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4.The registrant’s other certifying officers(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 20, 2025	By:	/s/ ERIK L. JOHNSON
		Erik L. Johnson
		President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Alla Dzyuba, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Transcontinental Realty Investors, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4.The registrant’s other certifying officers(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 20, 2025	By:	/s/ ALLA DZYUBA
		Alla Dzyuba
		Senior Vice President and Chief Accounting Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

The undersigned officers of Transcontinental Realty Investors, Inc., a Nevada corporation (the “Company”) hereby certifies that:

(i)The Company’s Quarterly Report on Form 10-Q for the three months ended December 31, 2024 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(ii)The information contained in the Company’s Quarterly Report on Form 10-Q for the three months ended December 31, 2024 fairly presents in all material respects, the financial condition and results of operations of the Company, at and for the period indicated.

Dated: March 20, 2025	By:	/s/ ERIK L. JOHNSON
		Erik L. Johnson
		President and Chief Executive Officer
		/s/ ALLA DZYUBA
		Alla Dzyuba
		Senior Vice President and Chief Accounting Officer

XML

Cover - USD ($)
$ in Millions

12 Months Ended

Dec. 31, 2024

Mar. 19, 2025

Jun. 30, 2024

Cover [Abstract]

Document Type

10-K

Document Annual Report

true

Document Period End Date

Dec. 31, 2024

Current Fiscal Year End Date

--12-31

Document Transition Report

false

Entity File Number

001-09240

Entity Registrant Name

Transcontinental Realty Investors, Inc.

Entity Incorporation, State or Country Code

NV

Entity Tax Identification Number

94-6565852

Entity Address, Address Line One

1603 LBJ Freeway,

Entity Address, Address Line Two

Suite 800

Entity Address, City or Town

Dallas

Entity Address, State or Province

TX

Entity Address, Postal Zip Code

75234

City Area Code

469

Local Phone Number

522-4200

Title of 12(b) Security

Common Stock

Trading Symbol

TCI

Security Exchange Name

NYSE

Entity Well-known Seasoned Issuer

No

Entity Voluntary Filers

No

Entity Current Reporting Status

Yes

Entity Interactive Data Current

Yes

Entity Filer Category

Non-accelerated Filer

Entity Small Business

true

Entity Emerging Growth Company

false

ICFR Auditor Attestation Flag

false

Document Financial Statement Error Correction

false

Entity Shell Company

false

Entity Public Float

$ 32.8

Entity Common Stock, Shares Outstanding

8,639,316

Documents Incorporated by Reference

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. Commission File No. 001-14784

Consolidated Financial Statements of American Realty Investors, Inc. Commission File No. 001-15663

Entity Central Index Key

0000733590

Amendment Flag

false

Document Fiscal Period Focus

FY

Document Fiscal Year Focus

2024

XML

Audit Information	12 Months Ended
	Dec. 31, 2024
Audit Information [Abstract]
Auditor Name	FARMER, FUQUA & HUFF, PC
Auditor Location	Richardson, Texas
Auditor Firm ID	782

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Assets:
Real estate	$ 557,388	$ 501,586
Cash and cash equivalents	19,915	36,700
Restricted cash	20,557	42,327
Short-term investments	79,800	90,448
Notes receivable (including $61,245 and $65,057 at December 31, 2024 and 2023, respectively, from related parties)	128,229	133,837
Receivable from related parties	163,518	136,211
Other assets (including $1,595 and $1,742 at December 31, 2024 and 2023, respectively, from related parties)	101,138	101,935
Total assets	1,070,545	1,043,044
Liabilities:
Mortgages and other notes payable	181,856	179,141
Accounts payable and other liabilities (including $601 and $1,016 at December 31, 2024 and 2023, respectively, to related parties)	32,103	13,735
Accrued interest	3,194	2,633
Deferred revenue	581	581
Total liabilities	217,734	196,090
Equity:
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued and outstanding	86	86
Additional paid-in capital	261,399	260,990
Retained earnings	570,793	564,931
Total shareholders’ equity	832,278	826,007
Noncontrolling interest	20,533	20,947
Total equity	852,811	846,954
Total liabilities and equity	$ 1,070,545	$ 1,043,044

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Notes receivable	$ 128,229	$ 133,837
Other assets	101,138	101,935
Accounts payable and other liabilities	$ 32,103	$ 13,735
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	10,000,000	10,000,000
Common stock, issued (in shares)	8,639,316	8,639,316
Common stock, outstanding (in shares)	8,639,316	8,639,316
Related Party
Notes receivable	$ 61,245	$ 65,057
Other assets	1,595	1,742
Accounts payable and other liabilities	$ 601	$ 1,016

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Revenues:
Rental revenues (including $652, $882 and $931 for 2024, 2023 and 2022, respectively, from related parties)	$ 44,763	$ 47,023	$ 34,080
Other income	2,307	2,882	2,580
Total revenue	47,070	49,905	36,660
Expenses:
Property operating expenses (including $346, $366 and $433 for 2024, 2023 and 2022, respectively, from related parties)	27,063	27,896	18,339
Depreciation and amortization	12,276	13,646	9,686
General and administrative (including $3,786, $3,701 and $3,899 for 2024, 2023 and 2022, respectively, from related parties)	5,447	9,199	9,943
Advisory fee to related party	8,058	9,156	7,974
Total operating expenses	52,844	59,897	45,942
Net operating loss	(5,774)	(9,992)	(9,282)
Interest income (including $10,899, $16,432 and $16,714 for 2024, 2023 and 2022, respectively, from related parties)	21,886	30,020	24,248
Interest expense	(7,642)	(9,291)	(17,316)
Gain on foreign currency transactions	0	993	20,067
Loss on early extinguishment of debt	0	(1,710)	(2,805)
Equity in income from unconsolidated joint venture	708	1,060	468,086
(Loss) gain on sale, remeasurement or write down of assets, net	(589)	(1,891)	89,196
Income tax provision	(1,930)	(1,939)	(103,190)
Net income	6,659	7,250	469,004
Net income attributable to noncontrolling interest	(797)	(1,313)	(742)
Net income attributable to the Company	$ 5,862	$ 5,937	$ 468,262
Earnings per share
Basic (in dollars per share)	$ 0.68	$ 0.69	$ 54.20
Diluted (in dollars per share)	$ 0.68	$ 0.69	$ 54.20
Weighted average common shares used in computing earnings per share
Basic (in shares)	8,639,316	8,639,316	8,639,316
Diluted (in shares)	8,639,316	8,639,316	8,639,316

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Operating lease, lease income	$ 44,763	$ 47,023	$ 34,080
Property operating expenses	27,063	27,896	18,339
General and administrative	5,447	9,199	9,943
Interest income	21,886	30,020	24,248
Related Party
Operating lease, lease income	652	882	931
Property operating expenses	346	366	433
General and administrative	3,786	3,701	3,899
Interest income	$ 10,899	$ 16,432	$ 16,714

XML

CONSOLIDATED STATEMENT OF EQUITY - USD ($) $ in Thousands	Total	Total Shareholders' Equity	Common Stock	Treasury Stock	Paid-in Capital	Retained Earnings	Noncontrolling Interest
Balance at beginning at Dec. 31, 2021	$ 371,608	$ 351,205	$ 86	$ 0	$ 260,387	$ 90,732	$ 20,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	469,004	468,262				468,262	742
Balance at ending at Dec. 31, 2022	840,612	819,467	86	0	260,387	558,994	21,145
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	7,250	5,937				5,937	1,313
Repurchase of treasury shares by IOR	(908)						(908)
Adjustment to noncontrolling interest	0	603			603		(603)
Balance at ending at Dec. 31, 2023	846,954	826,007	86	0	260,990	564,931	20,947
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	6,659	5,862				5,862	797
Repurchase of treasury shares by IOR	(802)						(802)
Adjustment to noncontrolling interest	0	409			409		(409)
Balance at ending at Dec. 31, 2024	$ 852,811	$ 832,278	$ 86	$ 0	$ 261,399	$ 570,793	$ 20,533

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Cash Flow From Operating Activities:
Net income	$ 6,659	$ 7,250	$ 469,004
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Loss (gain) on sale, remeasurement or write down of assets	589	1,891	(89,196)
Gain on foreign currency transactions	0	(993)	(20,067)
Loss on early extinguishment of debt	0	1,710	2,805
Depreciation and amortization	12,533	14,571	13,111
Provision for bad debts	166	1,593	140
Equity in income from unconsolidated joint venture	(708)	(1,060)	(468,086)
Distribution of income from unconsolidated joint ventures	1,263	0	2,600
Changes in assets and liabilities, net of acquisitions and dispositions:
Other assets	721	(10,596)	5,763
Related party receivables	(27,307)	(11,801)	(7,327)
Accrued interest payable	561	(1,719)	(1,169)
Accounts payable and other liabilities	6,833	(31,919)	47,028
Net cash provided by (used in) operating activities	1,310	(31,073)	(45,394)
Cash Flow From Investing Activities:
Collection of notes receivable	5,608	1,967	3,027
Originations and advances on notes receivable	0	(6,500)	(2,305)
Purchase of short-term investments	(59,097)	(91,007)	(277,641)
Redemption and/or maturities of short-term investments	69,745	120,346	175,250
Development and renovation of real estate	(57,933)	(18,462)	(18,686)
Deferred leasing costs	(1,189)	(1,128)	(1,163)
Proceeds from sale of assets	1,342	188	44,591
Distributions from unconsolidated joint venture	0	21,409	384,284
Net cash (used in) provided by investing activities	(41,524)	26,813	307,357
Cash Flow From Financing Activities:
Proceeds from mortgages and other notes payable	15,112	0	0
Payments on mortgages, other notes and bonds payable	(12,452)	(137,657)	(111,022)
Repurchase of IOR shares	(802)	(908)	0
Debt extinguishment costs	0	(435)	(1,355)
Deferred financing costs	(199)	(20)	0
Net cash provided by (used in) financing activities	1,659	(139,020)	(112,377)
Net (decrease) increase in cash, cash equivalents and restricted cash	(38,555)	(143,280)	149,586
Cash, cash equivalents and restricted cash, beginning of year	79,027	222,307	72,721
Cash, cash equivalents and restricted cash, end of year	$ 40,472	$ 79,027	$ 222,307

XML

Organization

12 Months Ended

Dec. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization

Organization

As used herein, the terms “the Company”, “We”, “Our”, or “Us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. Approximately 78% of our common stock is owned by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% is owned by the controlling stockholder of ARL.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to allow us to raise funds by issuing non-convertible bonds that were listed and traded on the Tel-Aviv Stock Exchange ("TASE").

At December 31, 2024, our property portfolio consisted of:

●     Four office buildings ("commercial properties") comprising in aggregate of approximately 1,060,236 rentable square feet;

●    Fourteen multifamily properties in operation comprising in 2,328 units;

●    Four multifamily properties in development comprising in 906 units; and

●    Approximately 1,804 acres of developed and undeveloped land.

Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Their duties include, but are not limited to, locating, evaluating and recommending real estate-related investment opportunities and arranging debt and equity financing with third party lenders and investors. All of our employees are Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing, construction management and brokerage services. All of our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 14 – Related Party Transactions).

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation.

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Short-Term Investments

We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities is amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for credit losses is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation. At December 31, 2024 and 2023, we maintained balances in excess of the insured amount.

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Net income and comprehensive income are the same for the years ended December 31, 2024, 2023 and 2022.

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. The update also requires disclosure regarding the chief operating decision maker and expands the interim segment disclosure requirements. Our adoption of this update in December 2024 did not have a material impact on our disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires entities to disclose additional information with respect to the effective tax rate reconciliation and to disclose the disaggregation by jurisdiction of income tax expense and income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of ASU 2023-09 on our consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date ("ASU 2025-01"). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the impact of these standards on our consolidated financial statements.

XML

Earnings Per Share

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Earnings per share (“EPS”) has been computed by dividing net income available to common shares by the weighted-average number of common shares outstanding during the period.

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2024		2023		2022
Net income	$	6,659	$	7,250	$	469,004
Net income attributable to noncontrolling interest	(797)		(1,313)		(742)
Net income attributable to the Company	$	5,862	$	5,937	$	468,262
Weighted-average common shares outstanding-basic and diluted	8,639,316		8,639,316		8,639,316
EPS attributable to common shares- basic and diluted	$	0.68	$	0.69	$	54.20

XML

Supplemental Cash Flows Information

12 Months Ended

Dec. 31, 2024

Supplemental Cash Flow Elements [Abstract]

Supplemental Cash Flows Information

Supplemental Cash Flow Information

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2024		2023		2022
Cash paid for interest	$	6,194	$	10,803	$	17,802
Cash paid for income taxes	$	3,206	$	38,072	$	54,023
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	36,700	$	113,424	$	50,735
Restricted cash	42,327		108,883		21,986
	$	79,027	$	222,307	$	72,721
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	19,915	$	36,700	$	113,424
Restricted cash	20,557		42,327		108,883
	$	40,472	$	79,027	$	222,307
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	12,452	$	6,481	$	67,263
Bonds payable	—		131,176		43,759
	$	12,452	$	137,657	$	111,022

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2024		2023		2022
Accrued development costs	$	13,209	$	1,664	$	—
Property acquired in exchange for reduction of related party receivable	$	—	$	8,764	$	—
Assets distributed from joint venture	$	—	$	—	$	133,372
Liabilities assumed by joint venture	$	—	$	—	$	72,143
Distribution from joint venture applied to Earn Out Obligation	$	—	$	—	$	34,159

XML

Operating Segments

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Operating Segments

Operating Segments

Segment information is prepared on the same basis that our chief operating decision maker ("CODM") reviews information to assess performance and make resource allocation decisions. Our CODM is our President and Chief Executive Officer. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties ("Residential Segment") and (ii) the acquisition, ownership and management of commercial real estate properties ("Commercial Segment"). The services for our segments include rental of property and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2024		2023		2022
Residential Segment
Revenue	$	34,103	$	34,962	$	19,601
Operating expenses	(18,252)		(17,749)		(9,524)
Profit from segment	15,851		17,213		10,077
Commercial Segment
Revenue	12,967		14,943		17,059
Operating expenses	(8,811)		(10,147)		(8,815)
Profit from segment	4,156		4,796		8,244
Total profit from all segments	$	20,007	$	22,009	$	18,321

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2024		2023		2022
Profit from reportable segments	$	20,007	$	22,009	$	18,321
Other non-segment items of income (expense)
Depreciation and amortization	(12,276)		(13,646)		(9,686)
General and administrative	(5,447)		(9,199)		(9,943)
Advisory fee to related party	(8,058)		(9,156)		(7,974)
Interest income	21,886		30,020		24,248
Interest expense	(7,642)		(9,291)		(17,316)
Gain on foreign currency transactions	—		993		20,067
Loss on early extinguishment of debt	—		(1,710)		(2,805)
Equity in income from unconsolidated joint venture	708		1,060		468,086
(Loss) gain on sale, remeasurement or write down of assets, net	(589)		(1,891)		89,196
Income tax provision	(1,930)		(1,939)		(103,190)
Net income	$	6,659	$	7,250	$	469,004

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2024		2023
Segment assets	$	523,792	$	462,419
Real estate	59,197		69,139
Notes receivable	128,229		133,837
Receivable from related parties	163,518		136,211
Cash, short-term investments and other non-segment assets	195,809		241,438
Total assets	$	1,070,545	$	1,043,044

XML

Lease Revenue

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Lease Revenue

Lease Revenue

We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally included minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.

The following table summarizes the components of rental revenue for the years ended December 31, 2024, 2023 and 2022:

	For the Year Ended December 31,
	2024		2023		2022
Fixed component	$	43,676	$	45,466	$	32,163
Variable component	1,087		1,557		1,917
Total rental revenue	$	44,763	$	47,023	$	34,080

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2025	$	11,709
2026	12,492
2027	12,439
2028	11,885
2029	9,654
Thereafter	20,988
Total	$	79,167

XML

Real Estate Activity

12 Months Ended

Dec. 31, 2024

Real Estate [Abstract]

Real Estate Activity

Real Estate Activity

At December 31, 2024 and 2023, our real estate investment is comprised of the following:

	December 31,
	2024		2023
Land	$	104,076	$	104,156
Building and improvements	375,430		372,399
Tenant improvements	16,629		16,286
Construction in progress	140,046		76,110
Total cost	636,181		568,951
Less accumulated deprecation	(78,793)		(67,365)
Total real estate	$	557,388	$	501,586

Construction in progress consists of the development of Windmill Farms and the costs associated with our ground-up development projects.

Windmill Farms is a collection of freshwater districts ("Districts") in Kaufman County Texas that is being developed into single family lots, multifamily properties and retail properties. In connection with the project, we develop the infrastructure in Windmill Farms in order for the land to appreciate and to sell to home builders land units (“lots”) designated for residential construction of single family homes according to the land use. The infrastructure costs (See Note 11 – Other Assets) are reimbursed by the Districts through the issuance of municipal bonds in accordance with various indemnity agreements.

We currently have agreements to develop two parcels of land in Windmill Farms. The agreements provide for the development of 125 acres of raw land into approximately 470 land lots to be used for single family homes for a total of $24,279. During 2024, we spent $3,616 on reimbursable infrastructure investments.

On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida ("Alera") that is expected to be completed in 2025 for a total cost of approximately $55,330. The cost of construction will be funded in part by a $33,000 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,637 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $36,583 in development costs, including $1,172 in development fees.

On November 6, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in McKinney, Texas ("Merano") that is expected to be completed in 2025 for a total cost of approximately $51,910. The cost of construction will be funded in part by a $25,407 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,551 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $24,828 in development costs, including $1,029 in development fees.

On December 15, 2023, we entered into a development agreement with Pillar to build a 216 unit multifamily property in Temple, Texas ("Bandera Ridge") that is expected to be completed in 2025 for a total cost of approximately $49,603. The cost of construction will be funded in part by a $23,500 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,607 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $26,273 in development costs, including $684 in development fees.

On October 21, 2024, we entered into a development agreement with Pillar to build a 234 unit multifamily property in Dallas, Texas ("Mountain Creek") that is expected to be completed in 2026 for a total cost of approximately $49,791. The cost of construction will be funded in part by a $27,500 construction loan (See Note 12 – Mortgages and Other Notes Payable). The development agreement provides for a $1,574 fee that will be paid to Pillar over the construction period. As of December 31, 2024, we have incurred a total of $5,037 in development costs.

We incurred depreciation expense of $11,662, $12,887 and $8,962 for the years ending December 31, 2024, 2023 and 2022, respectively.

(Loss) gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2024		2023		2022
Land(1)	$	1,095	$	188	$	4,752
Residential properties(2)	—		—		83,758
Commercial properties(3)	—		—		686
Other(4)	(1,684)		(2,079)		—
	$	(589)	$	(1,891)	$	89,196

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds from the sale to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), which resulted in a $73,187 gain on remeasurement of assets.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds from the sale for general corporate purposes.

(4)Includes write-off of development costs.

XML

Short-term Investments

12 Months Ended

Dec. 31, 2024

Investments, Debt and Equity Securities [Abstract]

Short-term Investments

Short-term Investments

The following is a summary of our short term investment as of December 31, 2024 and 2023:

	December 31,
	2024		2023
Corporate bonds, at par value	$	80,000	$	90,000
Demand notes	325		1,484
	80,325		91,484
Less discount	(525)		(1,036)
	$	79,800	$	90,448

The average interest rate on the investments was 5.20% and 5.65% at December 31, 2024 and December 31, 2023, respectively.

XML

Notes Receivable

12 Months Ended

Dec. 31, 2024

Receivables [Abstract]

Notes Receivable

Notes Receivable

The following table summarizes our notes receivables at December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2024		2023
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	1,451		2,157		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,798		5.00	%	11/1/2026
Cascades at Spring Street(2)(3)	—		180		4.96	%	6/30/2027
Dominion at Mercer Crossing(4)	6,167		6,354		8.50	%	6/7/2028
Forest Pines(1)	6,472		6,472		5.00	%	5/1/2027
Inwood on the Park(2)(3)	20,208		20,325		4.96	%	6/30/2028
Kensington Park(2)(3)	6,994		10,262		4.96	%	3/31/2027
Lake Shore Villas(2)(3)	5,855		6,000		4.96	%	12/31/2032
Prospectus Endeavors	496		496		6.00	%	10/23/2029
McKinney Ranch	3,926		3,926		6.00	%	9/15/2029
Ocean Estates II(2)(3)	3,615		3,615		4.96	%	5/31/2028
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,759		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(5)	3,190		3,190		10.00	%	1/13/2023
Parc at Windmill Farms(1)(5)	7,886		7,886		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	107		182		4.96	%	3/31/2028
Plaza at Chase Oaks(2)(3)	11,772		11,772		4.96	%	3/31/2028
Plum Tree(1)	1,478		1,767		5.00	%	4/26/2026
Polk County Land	3,000		3,000		9.50	%	6/30/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		6.00	%	1/16/2027
Spyglass of Ennis(1)	4,705		5,179		5.00	%	11/1/2024
Steeple Crest(1)	6,358		6,498		5.00	%	8/1/2026
Timbers at The Park(2)(3)	11,146		11,173		4.96	%	12/31/2032
Tuscany Villas(2)(3)	1,548		1,548		4.96	%	4/30/2027
	$	128,229	$	133,837

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)     The note bears interest at prime plus 1.0%.

(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

XML

Investment in Unconsolidated Joint Ventures

12 Months Ended

Dec. 31, 2024

Equity Method Investments and Joint Ventures [Abstract]

Investment in Unconsolidated Joint Ventures

Investment in Unconsolidated Joint Ventures

On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of a sale of the 50% ownership interest in a portfolio multifamily properties owned by us in exchange for a 50% voting interest in VAA and a note payable (“Mezzanine Loan”).

In connection with the formation of VAA, ten of the initial properties were subject to an earn-out provision ("Earn Out") that provided for a remeasurement of value after a two-year period following the completion of construction. Upon the formation of VAA, we recorded an initial liability ("Earn Out Obligation") of $10,000 for the advance on the Earn Out that we received from Macquarie. Upon remeasurement, the Earn Out Obligation was determined to be approximately $39,600, and as a result, we recorded a charge of $29,600 in 2021 (See Note 7 – Real Estate Activity). In accordance with the joint venture operating agreement, the Earn Out Obligation was paid from our share of subsequent distributions from VAA.

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) owned by VAA and one property owned by our SPC subsidiary.

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1,810,700, resulting in a gain on sale of $738,444 to the joint venture. In connection with sale, we received an initial distribution of $182,848 from VAA, which included the payment of the remaining balance of the Earn Out Obligation.

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the seven remaining properties ("VAA Holdback Portfolio") and a cash payment of $204,036.

On March 23, 2023, we received $17,976 from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.

We used our share of the proceeds from the sale of the VAA Sale Portfolio to invest in short-term investments, investment in real estate, pay down our debt and for general corporate purposes.

XML

Other Assets

12 Months Ended

Dec. 31, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Other Assets

Other Assets

At December 31, 2024 and 2023, our other assets are comprised of the following:

	December 31,
	2024		2023
Acquisition deposits	$	17,642	$	19,127
Windmill Farms infrastructure receivables (1)	52,700		49,084
Interest receivable	16,388		13,941
Tenant and other receivables	3,989		9,250
Prepaid expenses and other assets	7,964		8,459
Deferred tax assets	2,455		2,074
	$	101,138	$	101,935

(1)    Represents roads, sewer, and utility infrastructure costs in connection with our development of Windmill Farms (See Note 7 - Real Estate Activity). These costs are reimbursable through bonds issued by the municipality in accordance with underlying indemnity agreements.

XML

Mortgages and Other Notes Payable

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Mortgages and Other Notes Payable

Mortgages and Other Notes Payable

Below is a summary of our notes and interest payable as of December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2024		2023
770 South Post Oak	$	10,939	$	11,187	4.36	%	6/1/2025
Alera(1)	8,554		—		7.55	%	3/15/2026
Blue Lake Villas	9,327		9,503		3.15	%	11/1/2055
Blue Lake Villas Phase II	3,271		3,349		2.85	%	6/1/2052
Chelsea	7,878		8,064		3.36	%	12/1/2050
EQK Portage	3,350		3,350		5.00	%	11/13/2029
Forest Grove(2)	6,421		6,988		7.50	%	8/1/2031
Landing on Bayou Cane	14,162		14,442		3.52	%	9/1/2053
Legacy at Pleasant Grove	12,381		12,716		3.55	%	4/1/2048
Northside on Travis	11,125		11,394		2.50	%	2/1/2053
Parc at Denham Springs	16,048		16,399		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,419		15,608		4.05	%	2/1/2060
RCM HC Enterprises	5,086		5,086		5.00	%	12/31/2029
Residences at Holland Lake	10,219		10,424		3.60	%	3/1/2053
Villas at Bon Secour	18,798		19,205		3.08	%	9/1/2031
Villas of Park West I(3)	8,983		9,181		3.04	%	3/1/2053
Villas of Park West II(3)	8,158		8,334		3.18	%	3/1/2053
Vista Ridge	9,342		9,512		4.00	%	8/1/2053
Windmill Farms(4)	2,395		4,399		7.50	%	2/28/2026
	$	181,856	$	179,141

(1)    On March 15, 2023, we entered into a $33,000 construction loan to finance the development of Alera (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options.

(2)    On July 10, 2024, we replaced the existing loan on the property with a $6,558 loan that bears interest at SOFR plus 2.15% and matures on August 1, 2031.

(3)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.

(4)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.

As of December 31, 2024, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.

On November 6, 2023, we entered into a $25,407 construction loan to finance the development of Merano (See Note 7 - Real Estate Activity) that bears interest at prime plus 0.25% and matures on November 6, 2028. As of December 31, 2024, no advances have been drawn on the loan.

On December 15, 2023, we entered into a $23,500 construction loan to finance the development of Bandera Ridge (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on December 15, 2028. As of December 31, 2024, no advances have been drawn on the loan.

On October 21, 2024, we entered into a $27,500 construction loan to finance the development Mountain Creek (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3.45% and matures on March 15, 2029. As of December 31, 2024, no advances have been drawn on the loan.

All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Alera, Bandera Ridge, Merano, Mountain Creek, Villas at Bon Secour and Windmill Farms.

Future principal payments due on our mortgages and other notes payable at December 31, 2024 are as follows:

Year	Amount
2025	$	14,338
2026	12,124
2027	3,422
2028	3,488
2029	3,611
Thereafter	145,785
	182,768
Deferred finance cost	(912)
	$	181,856

XML

Bonds Payable

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Bonds Payable

Bonds Payable

We issued three series of nonconvertible bonds ("Bonds") through SPC, which were traded on the TASE. The Bonds were denominated in New Israeli Shekels ("NIS") and provided for semiannual principal and interest payments.

On January 31, 2023, we completed our scheduled bond payment, which included the full repayment of the Series C bonds. On May 4, 2023, we paid off the remaining balances of the Series A and Series B Bonds and withdrew from the TASE.

In connection with the Bonds, we incurred a gain on foreign currency transactions of $993, and $20,067, for the years ended December 31, 2023 and 2022, respectively.

XML

Related Party Transactions

12 Months Ended

Dec. 31, 2024

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

We engage in certain business transactions with related parties, including but not limited to acquisitions and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Pillar and Regis are wholly owned by affiliates of the MRHI, which also indirectly owns approximately 90.8% of ARL. Pillar is compensated for services in accordance with an Advisory Agreement. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.

Rental income includes $652, $882 and $931 for the years ended December 31, 2024, 2023 and 2022, respectively, for office space leased to Pillar and Regis.

Property operating expense includes $346, $366 and $433 for the years ended December 31, 2024, 2023 and 2022, respectively, for management fees on commercial properties payable to Regis.

General and administrative expense includes $3,786, $3,701 and $3,899 for the years ended December 31, 2024, 2023 and 2022, respectively, for employee compensation and other reimbursable costs payable to Pillar.

Advisory fees paid to Pillar were $8,058, $9,156 and $7,974 for the years ended December 31, 2024, 2023 and 2022, respectively. Development fees paid to Pillar were $2,236 and $649 for the year ended December 31, 2024 and 2023, respectively.

Notes receivable include amounts held by UHF (See Note 9 – Notes Receivable). UHF is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. In addition, we have a related party receivable from Pillar ("Pillar Receivable"), which represents amounts advanced to Pillar net of unreimbursed fees, expenses and costs as provided above. The Pillar Receivable bears interest in accordance with a cash management agreement. On January 1, 2024, an amendment to the cash management agreement changed the interest rate on the Pillar Receivable from prime plus one percent to SOFR. Interest income on the UHF notes and the Pillar Receivable was $10,899, $16,432 and $16,714 for the year ended December 31, 2024, 2023 and 2022, respectively. Accrued interest on the UHF notes of $1,595 and $1,742 is included in other assets at December 31, 2024 and 2023, respectively.

XML

Noncontrolling Interests

12 Months Ended

Dec. 31, 2024

Noncontrolling Interest [Abstract]

Noncontrolling Interests

Noncontrolling Interests

The noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American under the symbol of IOR. As of December 31, 2024, we owned 83.2% of IOR.

On December 16, 2024, we announced an offer ("Tender Offer") to purchase up to 100,000 shares of the outstanding common shares of IOR at a price of $18 per share, subject to certain conditions. The Tender Offer was completed on January 29, 2025, which resulted in our acquisition of 21,678 shares for a total purchase price of $390 plus associated expenses. Upon completion of the Tender Offer, our ownership in IOR was increased to 83.7%.

XML

Stockholders' Equity

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Stockholders' Equity

Stockholders' Equity

Our decision to declare dividends on common stock is determined on an annual basis following the end of each year. In accordance with that policy, no dividends on our common stock were declared for 2024, 2023 or 2022. Future dividends to common stockholders will be determined in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by our board of directors.

XML

Deferred Income

12 Months Ended

Dec. 31, 2024

Revenue from Contract with Customer [Abstract]

Deferred Income

Deferred Income

In previous years, we sold properties to related parties where we had continuing involvement in the form of management or financial assistance associated with the sale of the properties. Because of the continuing involvement associated with the sale, the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the transactions by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gains on these transactions have been deferred until the properties are sold to a non-related third party. As of December 31, 2024, we had a deferred gain of $581.

XML

Income Taxes

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The expense for income taxes consists of:

	Year Ended December 31,
	2024		2023		2022
Current:
Federal	$	1,776	$	1,768	$	77,668
State	154		171		7,710
Deferred and Other:
Federal	—		—		17,812
State	—		—		—
Total tax expense	$	1,930	$	1,939	$	103,190

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2024			2023			2022
Income tax expense at federal statutory rate	$	1,776		$	1,768		$	118,700
State and local income taxes net of federal tax benefit	154			171			7,711
Valuation allowance	—			—			(23,221)
Calculated income tax expense	$	1,930		$	1,939		$	103,190
Effective tax rate	22.8		%	22.9		%	22.5		%

We are subject to taxation in the United States and various states and foreign jurisdictions.  As of December 31, 2024, our tax years for 2021 through 2024 are subject to examination by the tax authorities.  With few exceptions, as of December 31, 2024, we are no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2021.

Components of the Net Deferred Tax Asset:

	December 31,
	2024		2023
Deferred tax asset
Basis difference for fixed assets	$	2,333	$	1,952
Deferred gain	122		122
Net deferred tax asset	$	2,455	$	2,074

We have state net operating losses in many of the various states in which we operate.

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.

We are defendants in litigation related to a property sale ("Nixdorf") that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. On January 7, 2025, the Fifth District Court of Appeals at Dallas reversed the trial court's judgement and remanded the case to the trial court. We intend to challenge the ruling by filing a writ of mandamus.

XML

Quarterly Results of Operations

12 Months Ended

Dec. 31, 2024

Quarterly Financial Information Disclosure [Abstract]

Quarterly Results of Operations

Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2024 and 2023. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2024 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,899	$	11,773	$	11,607	$	11,791
Net operating loss	(1,333)		(1,082)		(1,669)		(1,690)
Net income attributable to the Company	2,549		1,498		1,707		108
EPS - basic and diluted	$	0.30	$	0.17	$	0.20	$	0.01

	2023 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,688	$	12,239	$	12,525	$	13,453
Net operating loss	(2,573)		(3,513)		(1,775)		(2,131)
Net income (loss) attributable to the Company	3,517		530		4,451		(2,561)
EPS - basic and diluted	$	0.41	$	0.06	$	0.52	$	(0.30)

XML

Subsequent Events

12 Months Ended

Dec. 31, 2024

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

The date to which events occurring after December 31, 2024, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 20, 2025, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

12 Months Ended

Dec. 31, 2024

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2024

			Initial Cost				Cost Capitalized Subsequent to Acquisition		Gross Amount Carried at End of Year
Property/Location	Encumbrances		Land		Buildings				Land		Building & Improvements		Total		Accumulated Depreciation		Date of Construction	Date Acquired
Multifamily
Alera	$	8,554	$	—	$	—	$	36,583	$	6,064	$	30,519	$	36,583	$	—
Bandera Ridge	—		—		—		26,273		2,700		23,573		26,273		—
Blue Lake Villas	9,327		6,920		27,680		219		6,920		27,899		34,819		1,517		2002	2022
Blue Lake Villas Phase II	3,271		2,400		9,600		53		2,400		9,653		12,053		523		2004	2022
Chelsea	7,878		1,225		11,230		53		1,231		11,277		12,508		1,794		1999	2018
Forest Grove	6,421		1,440		10,234		64		1,440		10,298		11,738		1,191		2020	2020
Landing on Bayou Cane	14,162		2,011		18,255		122		2,011		18,377		20,388		2,421		2005	2018
Legacy at Pleasant Grove	12,381		2,005		18,109		116		2,033		18,197		20,230		5,127		2006	2018
Merano	—		—		—		24,828		4,500		20,328		24,828		—
Mountain Creek	—		—		—		5,037		3,510		1,527		5,037		—
Northside on Travis	11,125		7,160		28,640		14		7,160		28,654		35,814		1,552		2008	2022
Parc at Denham Springs	16,048		6,060		24,240		29		6,060		24,269		30,329		1,318		2007	2022
Parc at Denham Springs Phase II	15,419		1,505		16,975		—		1,505		16,975		18,480		2,186		2010	2009
Residences at Holland Lake	10,219		6,300		25,200		51		6,300		25,251		31,551		1,373		2004	2022
Villas at Bon Secour	18,798		2,715		15,385		87		2,715		15,472		18,187		2,491		2007	2018
Villas of Park West I	8,983		8,200		32,800		100		8,200		32,900		41,100		1,783		2005	2022
Villas of Park West II	8,158		6,860		27,440		22		6,860		27,462		34,322		1,487		2010	2022
Vista Ridge	9,342		1,339		13,398		6		1,339		13,404		14,743		3,957		2009	2018
	160,086		56,140		279,186		93,657		72,948		356,035		428,983		28,720
Commercial
770 South Post Oak	10,939		1,763		16,312		1,537		1,763		17,849		19,612		4,473		1970	2015
Browning Place	—		5,096		49,441		15,054		5,096		64,495		69,591		32,392		1984	2005
Stanford Center	—		20,278		25,876		3,749		20,278		29,625		49,903		13,208		2007	2008
Other	—		646		74		(98)		622		—		622		—
	10,939		27,783		91,703		20,242		27,759		111,969		139,728		50,073
Developed and Undeveloped Land
Mercer Crossing	—		2,999		—		(166)		2,833		—		2,833		—			2018
Windmill Farms	2,395		43,608		—		3,717		47,325		—		47,325		—			2006
Other	8,436		19,608		—		(2,296)		17,312		—		17,312		—
	10,831		66,215		—		1,255		67,470		—		67,470		—
	$	181,856	$	150,138	$	370,889	$	115,154	$	168,177	$	468,004	$	636,181	$	78,793

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2024

	2024		2023		2022
Reconciliation of Real Estate
Balance at January 1,	$	568,951	$	559,875	$	359,296
Additions	69,145		29,474		240,018
Deductions	(1,915)		(20,398)		(39,439)
Balance at December 31,	$	636,181	$	568,951	$	559,875
Reconciliation of Accumulated Depreciation
Balance at January 1,	67,365		66,054		62,933
Additions	11,662		12,887		8,962
Deductions	(234)		(11,576)		(5,841)
Balance at December 31,	$	78,793	$	67,365	$	66,054

XML

SCHEDULE IV - MORTGAGE LOANS

12 Months Ended

Dec. 31, 2024

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

SCHEDULE IV - MORTGAGE LOANS

SCHEDULE IV - MORTGAGE LOANS

December 31, 2024

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
ABC Land and Development, Inc.	9.50%	6/30/2026	No payments until maturity	$	—	$	4,408	$	4,408
ABC Paradise, LLC	9.50%	6/30/2026	No payments until maturity	—		1,210		1,210
Autumn Breeze	5.00%	7/1/2025	No payments until maturity or conversion	23,878		1,451		1,451
Bellwether Ridge	5.00%	11/1/2026	No payments until maturity or conversion	17,363		3,798		3,798
Dominion at Mercer Crossing	8.50%	6/7/2028	No payments until maturity	38,077		6,167		6,167
Forest Pines	5.00%	5/1/2027	No payments until maturity or conversion	25,329		6,472		6,472
Inwood on the Park	4.96%	6/30/2028	Payments from excess property cash flows	24,889		20,208		20,208
Kensington Park	4.96%	3/31/2027	Payments from excess property cash flows	14,896		6,994		6,994
Lake Shore Villas	4.96%	12/31/2032	Payments from excess property cash flows	25,076		5,855		5,855
Prospectus Endeavors	6.00%	10/23/2029	No payments until maturity	—		496		496
McKinney Ranch	6.00%	9/15/2029	No payments until maturity	—		3,926		3,926
Ocean Estates II	4.96%	5/31/2028	Payments from excess property cash flows	1,642		3,615		3,615
One Realco Land Holding, Inc.	9.50%	6/30/2026	No payments until maturity	—		1,728		1,728
Parc at Ingleside	5.00%	11/1/2026	No payments until maturity or conversion	24,200		3,759		3,759
Parc at Opelika Phase II	10.00%	1/13/2023	No payments until maturity or conversion	22,367		3,190		3,190
Parc at Windmill Farms	5.00%	11/1/2022	No payments until maturity or conversion	34,237		7,886		7,886
Phillips Foundation for Better Living, Inc.	4.96%	3/31/2028	Payments from excess property cash flows	—		107		107
Plaza at Chase Oaks	4.96%	3/31/2028	Payments from excess property cash flows	8,658		11,772		11,772
Plum Tree	5.00%	4/26/2026	No payments until maturity or conversion	17,104		1,478		1,478
Polk County Land	9.50%	6/30/2026	No payments until maturity	—		3,000		3,000
Riverview on the Park Land, LLC	9.50%	6/30/2026	No payments until maturity	—		1,045		1,045
Spartan Land	6.00%	1/16/2027	No payments until maturity	—		5,907		5,907
Spyglass of Ennis	5.00%	11/1/2024	No payments until maturity or conversion	21,908		4,705		4,705
Steeple Crest	5.00%	8/1/2026	No payments until maturity or conversion	10,806		6,358		6,358
Timbers at The Park	4.96%	12/31/2032	Payments from excess property cash flows	12,879		11,146		11,146
Tuscany Villas	4.96%	4/30/2027	Payments from excess property cash flows	1,451		1,548		1,548
				$	324,760	$	128,229	$	128,229

SCHEDULE IV - MORTGAGE LOANS

As of December 31,

	2024		2023		2022
Balance at January 1,	$	133,837	$	129,304	$	129,726
Additions	—		6,500		1,229
Deductions	(5,608)		(1,967)		(1,651)
Balance at December 31,	$	128,229	$	133,837	$	129,304

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Pay vs Performance Disclosure
Net Income (Loss)	$ 108	$ 1,707	$ 1,498	$ 2,549	$ (2,561)	$ 4,451	$ 530	$ 3,517	$ 5,862	$ 5,937	$ 468,262

XML

Insider Trading Arrangements	12 Months Ended
	Dec. 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Insider Trading Policies and Procedures	12 Months Ended
	Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]
Insider Trading Policies and Procedures Adopted	true

XML

Cybersecurity Risk Management and Strategy Disclosure

12 Months Ended

Dec. 31, 2024

Cybersecurity Risk Management, Strategy, and Governance [Line Items]

Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

We rely on the information technology and systems maintained by Pillar and their employees to identify and manage material risks from cybersecurity threats. Pillar takes various actions, and incurs significant costs, to maintain and manage the operation and security of information technology and systems, including the data maintained in those systems. We believe that Pillar’s Director of Information Technology and his associates endeavor to evaluate and address cyber risks in alignment with our business objectives, operational needs and industry-accepted standards, such as the National Institute of Standards and Technology and CIS Critical Security Controls frameworks. Since we rely on accounting, financial, operational, management and other information systems, including the Internet and third-party hosted services to conduct our operations, store personal and sensitive data, process financial information and results of operations for internal reporting purposes and comply with financial reporting, legal and tax requirements, we have processes and procedures in place to monitor the prevention, detection, mitigation and remediation of cybersecurity risks. These include, but are not limited to (i) maintaining a defined and practiced incident response plan; (ii) employing appropriate incident prevention and detection safeguards; (iii) maintaining a defined disaster recovery policy and employing disaster recovery software, where appropriate; (iv) educating, training and testing our user community on information security practices and identification of potential cybersecurity risks and threats; and (v) reviewing and evaluating new developments in the cyber threat landscape. Recognizing the complexity and evolving nature of cybersecurity risk, we engage with a range of external support in evaluating, monitoring and testing our cybersecurity management systems and related cyber risks.

Cybersecurity Risk Management Processes Integrated [Flag]

true

Cybersecurity Risk Management Processes Integrated [Text Block]

Pillar takes various actions, and incurs significant costs, to maintain and manage the operation and security of information technology and systems, including the data maintained in those systems. We believe that Pillar’s Director of Information Technology and his associates endeavor to evaluate and address cyber risks in alignment with our business objectives, operational needs and industry-accepted standards, such as the National Institute of Standards and Technology and CIS Critical Security Controls frameworks.

Cybersecurity Risk Management Third Party Engaged [Flag]

true

Cybersecurity Risk Third Party Oversight and Identification Processes [Flag]

true

Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag]

false

Cybersecurity Risk Board of Directors Oversight [Text Block]

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks. In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management. We do not believe we are reasonably likely to be materially affected from cybersecurity threats, including as a result of previous incidents.

Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block]

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks. In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management.

Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks.

Cybersecurity Risk Role of Management [Text Block]

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks. In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management.

Cybersecurity Risk Management Positions or Committees Responsible [Flag]

true

Cybersecurity Risk Management Positions or Committees Responsible [Text Block]

The Audit Committee of the Board of Directors oversees cybersecurity matters, including the material risks related thereto, and regularly receives updates from Pillar’s Director of Information Technology regarding the development and advancement of its cybersecurity strategy, as well as the related risks. In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management.

Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block]

In the event of a cybersecurity incident, a detailed incident response plan is in place for contacting authorities and informing key stakeholders, including management.

Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag]

true

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2024

Accounting Policies [Abstract]

Basis of presentation

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation.

Real estate, depreciation, and impairment

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Short-Term Investments

Short-Term Investments

We account for our investment in corporate bonds and demand notes (collectively "debt securities") as held-to-maturity securities as we have the intent and the ability to hold these securities until maturity. Accordingly, our debt securities are carried at their amortized cost. The discount on these debt securities is amortized into interest income on a straight-line basis over the term of the underlying notes, which approximate the effective interest method.

Fair value measurement

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for credit losses is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation. At December 31, 2024 and 2023, we maintained balances in excess of the insured amount.

Income taxes

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Comprehensive income

Net income and comprehensive income are the same for the years ended December 31, 2024, 2023 and 2022.

Use of estimates

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. The update also requires disclosure regarding the chief operating decision maker and expands the interim segment disclosure requirements. Our adoption of this update in December 2024 did not have a material impact on our disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires entities to disclose additional information with respect to the effective tax rate reconciliation and to disclose the disaggregation by jurisdiction of income tax expense and income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of ASU 2023-09 on our consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date ("ASU 2025-01"). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the impact of these standards on our consolidated financial statements.

XML

Earnings Per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of Earnings Per Share

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2024		2023		2022
Net income	$	6,659	$	7,250	$	469,004
Net income attributable to noncontrolling interest	(797)		(1,313)		(742)
Net income attributable to the Company	$	5,862	$	5,937	$	468,262
Weighted-average common shares outstanding-basic and diluted	8,639,316		8,639,316		8,639,316
EPS attributable to common shares- basic and diluted	$	0.68	$	0.69	$	54.20

XML

Supplemental Cash Flows Information (Tables)

12 Months Ended

Dec. 31, 2024

Supplemental Cash Flow Elements [Abstract]

Schedule of Cash Flow, Supplemental Disclosures

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2024		2023		2022
Cash paid for interest	$	6,194	$	10,803	$	17,802
Cash paid for income taxes	$	3,206	$	38,072	$	54,023
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	36,700	$	113,424	$	50,735
Restricted cash	42,327		108,883		21,986
	$	79,027	$	222,307	$	72,721
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	19,915	$	36,700	$	113,424
Restricted cash	20,557		42,327		108,883
	$	40,472	$	79,027	$	222,307
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	12,452	$	6,481	$	67,263
Bonds payable	—		131,176		43,759
	$	12,452	$	137,657	$	111,022

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2024		2023		2022
Accrued development costs	$	13,209	$	1,664	$	—
Property acquired in exchange for reduction of related party receivable	$	—	$	8,764	$	—
Assets distributed from joint venture	$	—	$	—	$	133,372
Liabilities assumed by joint venture	$	—	$	—	$	72,143
Distribution from joint venture applied to Earn Out Obligation	$	—	$	—	$	34,159

XML

Operating Segments (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Profit by Reportable segment

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2024		2023		2022
Residential Segment
Revenue	$	34,103	$	34,962	$	19,601
Operating expenses	(18,252)		(17,749)		(9,524)
Profit from segment	15,851		17,213		10,077
Commercial Segment
Revenue	12,967		14,943		17,059
Operating expenses	(8,811)		(10,147)		(8,815)
Profit from segment	4,156		4,796		8,244
Total profit from all segments	$	20,007	$	22,009	$	18,321

Schedule of Reconciliation of Revenue from Segments to Consolidated

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2024		2023		2022
Profit from reportable segments	$	20,007	$	22,009	$	18,321
Other non-segment items of income (expense)
Depreciation and amortization	(12,276)		(13,646)		(9,686)
General and administrative	(5,447)		(9,199)		(9,943)
Advisory fee to related party	(8,058)		(9,156)		(7,974)
Interest income	21,886		30,020		24,248
Interest expense	(7,642)		(9,291)		(17,316)
Gain on foreign currency transactions	—		993		20,067
Loss on early extinguishment of debt	—		(1,710)		(2,805)
Equity in income from unconsolidated joint venture	708		1,060		468,086
(Loss) gain on sale, remeasurement or write down of assets, net	(589)		(1,891)		89,196
Income tax provision	(1,930)		(1,939)		(103,190)
Net income	$	6,659	$	7,250	$	469,004

Schedule of Reconciliation of Assets from Segment to Consolidated

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2024		2023
Segment assets	$	523,792	$	462,419
Real estate	59,197		69,139
Notes receivable	128,229		133,837
Receivable from related parties	163,518		136,211
Cash, short-term investments and other non-segment assets	195,809		241,438
Total assets	$	1,070,545	$	1,043,044

XML

Lease Revenue (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Rental Revenue

The following table summarizes the components of rental revenue for the years ended December 31, 2024, 2023 and 2022:

	For the Year Ended December 31,
	2024		2023		2022
Fixed component	$	43,676	$	45,466	$	32,163
Variable component	1,087		1,557		1,917
Total rental revenue	$	44,763	$	47,023	$	34,080

Schedule of Future Rental Payments

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2025	$	11,709
2026	12,492
2027	12,439
2028	11,885
2029	9,654
Thereafter	20,988
Total	$	79,167

XML

Real Estate Activity (Tables)

12 Months Ended

Dec. 31, 2024

Real Estate [Abstract]

Schedule of the Real Estate Owned

At December 31, 2024 and 2023, our real estate investment is comprised of the following:

	December 31,
	2024		2023
Land	$	104,076	$	104,156
Building and improvements	375,430		372,399
Tenant improvements	16,629		16,286
Construction in progress	140,046		76,110
Total cost	636,181		568,951
Less accumulated deprecation	(78,793)		(67,365)
Total real estate	$	557,388	$	501,586

Schedule of Gain (Loss) on Sale or Write-down of Assets

(Loss) gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2024		2023		2022
Land(1)	$	1,095	$	188	$	4,752
Residential properties(2)	—		—		83,758
Commercial properties(3)	—		—		686
Other(4)	(1,684)		(2,079)		—
	$	(589)	$	(1,891)	$	89,196

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds from the sale to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), which resulted in a $73,187 gain on remeasurement of assets.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds from the sale for general corporate purposes.

(4)Includes write-off of development costs.

XML

Short-term Investments (Tables)

12 Months Ended

Dec. 31, 2024

Investments, Debt and Equity Securities [Abstract]

Investment

The following is a summary of our short term investment as of December 31, 2024 and 2023:

	December 31,
	2024		2023
Corporate bonds, at par value	$	80,000	$	90,000
Demand notes	325		1,484
	80,325		91,484
Less discount	(525)		(1,036)
	$	79,800	$	90,448

XML

Notes Receivable (Tables)

12 Months Ended

Dec. 31, 2024

Receivables [Abstract]

Schedule of Notes Receivable

The following table summarizes our notes receivables at December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2024		2023
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	1,451		2,157		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,798		5.00	%	11/1/2026
Cascades at Spring Street(2)(3)	—		180		4.96	%	6/30/2027
Dominion at Mercer Crossing(4)	6,167		6,354		8.50	%	6/7/2028
Forest Pines(1)	6,472		6,472		5.00	%	5/1/2027
Inwood on the Park(2)(3)	20,208		20,325		4.96	%	6/30/2028
Kensington Park(2)(3)	6,994		10,262		4.96	%	3/31/2027
Lake Shore Villas(2)(3)	5,855		6,000		4.96	%	12/31/2032
Prospectus Endeavors	496		496		6.00	%	10/23/2029
McKinney Ranch	3,926		3,926		6.00	%	9/15/2029
Ocean Estates II(2)(3)	3,615		3,615		4.96	%	5/31/2028
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,759		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(5)	3,190		3,190		10.00	%	1/13/2023
Parc at Windmill Farms(1)(5)	7,886		7,886		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	107		182		4.96	%	3/31/2028
Plaza at Chase Oaks(2)(3)	11,772		11,772		4.96	%	3/31/2028
Plum Tree(1)	1,478		1,767		5.00	%	4/26/2026
Polk County Land	3,000		3,000		9.50	%	6/30/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		6.00	%	1/16/2027
Spyglass of Ennis(1)	4,705		5,179		5.00	%	11/1/2024
Steeple Crest(1)	6,358		6,498		5.00	%	8/1/2026
Timbers at The Park(2)(3)	11,146		11,173		4.96	%	12/31/2032
Tuscany Villas(2)(3)	1,548		1,548		4.96	%	4/30/2027
	$	128,229	$	133,837

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)     The note bears interest at prime plus 1.0%.

(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

XML

Other Assets (Tables)

12 Months Ended

Dec. 31, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Other Assets

At December 31, 2024 and 2023, our other assets are comprised of the following:

	December 31,
	2024		2023
Acquisition deposits	$	17,642	$	19,127
Windmill Farms infrastructure receivables (1)	52,700		49,084
Interest receivable	16,388		13,941
Tenant and other receivables	3,989		9,250
Prepaid expenses and other assets	7,964		8,459
Deferred tax assets	2,455		2,074
	$	101,138	$	101,935

(1)    Represents roads, sewer, and utility infrastructure costs in connection with our development of Windmill Farms (See Note 7 - Real Estate Activity). These costs are reimbursable through bonds issued by the municipality in accordance with underlying indemnity agreements.

XML

Mortgages and Other Notes Payable (Tables)

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Schedule of Debt

Below is a summary of our notes and interest payable as of December 31, 2024 and 2023:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2024		2023
770 South Post Oak	$	10,939	$	11,187	4.36	%	6/1/2025
Alera(1)	8,554		—		7.55	%	3/15/2026
Blue Lake Villas	9,327		9,503		3.15	%	11/1/2055
Blue Lake Villas Phase II	3,271		3,349		2.85	%	6/1/2052
Chelsea	7,878		8,064		3.36	%	12/1/2050
EQK Portage	3,350		3,350		5.00	%	11/13/2029
Forest Grove(2)	6,421		6,988		7.50	%	8/1/2031
Landing on Bayou Cane	14,162		14,442		3.52	%	9/1/2053
Legacy at Pleasant Grove	12,381		12,716		3.55	%	4/1/2048
Northside on Travis	11,125		11,394		2.50	%	2/1/2053
Parc at Denham Springs	16,048		16,399		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,419		15,608		4.05	%	2/1/2060
RCM HC Enterprises	5,086		5,086		5.00	%	12/31/2029
Residences at Holland Lake	10,219		10,424		3.60	%	3/1/2053
Villas at Bon Secour	18,798		19,205		3.08	%	9/1/2031
Villas of Park West I(3)	8,983		9,181		3.04	%	3/1/2053
Villas of Park West II(3)	8,158		8,334		3.18	%	3/1/2053
Vista Ridge	9,342		9,512		4.00	%	8/1/2053
Windmill Farms(4)	2,395		4,399		7.50	%	2/28/2026
	$	181,856	$	179,141

(1)    On March 15, 2023, we entered into a $33,000 construction loan to finance the development of Alera (See Note 7 - Real Estate Activity) that bears interest at SOFR plus 3% and matures on March 15, 2026, with two one-year extension options.

(2)    On July 10, 2024, we replaced the existing loan on the property with a $6,558 loan that bears interest at SOFR plus 2.15% and matures on August 1, 2031.

(3)    On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 10 - Investment in Unconsolidated Joint Ventures) and obtained final lender approval of the assumption in 2024.

(4)    On February 8, 2024, we extended the maturity to February 28, 2026 at an interest rate of 7.50%.

Schedule of Future Principal Payments

Future principal payments due on our mortgages and other notes payable at December 31, 2024 are as follows:

Year	Amount
2025	$	14,338
2026	12,124
2027	3,422
2028	3,488
2029	3,611
Thereafter	145,785
	182,768
Deferred finance cost	(912)
	$	181,856

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Schedule of Income Tax Expense

The expense for income taxes consists of:

	Year Ended December 31,
	2024		2023		2022
Current:
Federal	$	1,776	$	1,768	$	77,668
State	154		171		7,710
Deferred and Other:
Federal	—		—		17,812
State	—		—		—
Total tax expense	$	1,930	$	1,939	$	103,190

Schedule of Reconciliation of Effective Tax Rate

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2024			2023			2022
Income tax expense at federal statutory rate	$	1,776		$	1,768		$	118,700
State and local income taxes net of federal tax benefit	154			171			7,711
Valuation allowance	—			—			(23,221)
Calculated income tax expense	$	1,930		$	1,939		$	103,190
Effective tax rate	22.8		%	22.9		%	22.5		%

Schedule of Components of the Net Deferred Tax Asset or Liability

Components of the Net Deferred Tax Asset:

	December 31,
	2024		2023
Deferred tax asset
Basis difference for fixed assets	$	2,333	$	1,952
Deferred gain	122		122
Net deferred tax asset	$	2,455	$	2,074

XML

Quarterly Results of Operations (Tables)

12 Months Ended

Dec. 31, 2024

Quarterly Financial Information Disclosure [Abstract]

Schedule of Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2024 and 2023. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2024 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,899	$	11,773	$	11,607	$	11,791
Net operating loss	(1,333)		(1,082)		(1,669)		(1,690)
Net income attributable to the Company	2,549		1,498		1,707		108
EPS - basic and diluted	$	0.30	$	0.17	$	0.20	$	0.01

	2023 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,688	$	12,239	$	12,525	$	13,453
Net operating loss	(2,573)		(3,513)		(1,775)		(2,131)
Net income (loss) attributable to the Company	3,517		530		4,451		(2,561)
EPS - basic and diluted	$	0.41	$	0.06	$	0.52	$	(0.30)

XML

Organization (Details)	Dec. 31, 2024 a ft² property apartment
Office building
Real Estate Properties [Line Items]
Number of real estate properties	4
Area of property | ft²	1,060,236
Multifamily properties
Real Estate Properties [Line Items]
Number of real estate properties	14
Number of units in real estate property | apartment	2,328
Properties in development
Real Estate Properties [Line Items]
Number of real estate properties	4
Number of units in real estate property | apartment	906
Developed and undeveloped land
Real Estate Properties [Line Items]
Area of land | a	1,804
Commercial properties | Regis Realty Prime, LLC
Real Estate Properties [Line Items]
Number of real estate properties	3
Outside Management Company | Regis Realty Prime, LLC
Real Estate Properties [Line Items]
Number of real estate properties	1
ARL | Related Party Entities
Real Estate Properties [Line Items]
Ownership interest	7.00%
ARL | Majority Shareholder | Related Party Entities
Real Estate Properties [Line Items]
Ownership interest	78.00%

XML

Summary of Significant Accounting Policies (Details)	Dec. 31, 2024
Minimum | Buildings and Improvements
Property, Plant and Equipment [Line Items]
Life on which depreciation in latest statement of operation is computed	10 years
Minimum | Furniture, Fixtures and Equipment
Property, Plant and Equipment [Line Items]
Life on which depreciation in latest statement of operation is computed	5 years
Maximum | Buildings and Improvements
Property, Plant and Equipment [Line Items]
Life on which depreciation in latest statement of operation is computed	40 years
Maximum | Furniture, Fixtures and Equipment
Property, Plant and Equipment [Line Items]
Life on which depreciation in latest statement of operation is computed	10 years

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Earnings Per Share [Abstract]
Net income									$ 6,659	$ 7,250	$ 469,004
Net income attributable to noncontrolling interest									(797)	(1,313)	(742)
Net income attributable to the Company	$ 108	$ 1,707	$ 1,498	$ 2,549	$ (2,561)	$ 4,451	$ 530	$ 3,517	$ 5,862	$ 5,937	$ 468,262
Weighted-average common shares outstanding-basic (in shares)									8,639,316	8,639,316	8,639,316
Weighted-average common shares outstanding- diluted (in shares)									8,639,316	8,639,316	8,639,316
EPS - attributable to common shares- basic (in dollars per share)	$ 0.01	$ 0.20	$ 0.17	$ 0.30	$ (0.30)	$ 0.52	$ 0.06	$ 0.41	$ 0.68	$ 0.69	$ 54.20
EPS - attributable to common shares- diluted (in dollars per share)	$ 0.01	$ 0.20	$ 0.17	$ 0.30	$ (0.30)	$ 0.52	$ 0.06	$ 0.41	$ 0.68	$ 0.69	$ 54.20

XML

Supplemental Cash Flows Information - Schedule of Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Supplemental Cash Flow Elements [Roll Forward]
Cash paid for interest	$ 6,194	$ 10,803	$ 17,802
Cash paid for income taxes	3,206	38,072	54,023
Cash and cash equivalents, beginning balance	36,700	113,424	50,735
Restricted cash and cash equivalents, beginning balance	42,327	108,883	21,986
Cash, cash equivalents and restricted cash, beginning of year	79,027	222,307	72,721
Cash and cash equivalents, ending balance	19,915	36,700	113,424
Restricted cash and cash equivalents, ending balance	20,557	42,327	108,883
Cash, cash equivalents and restricted cash, end of year	40,472	79,027	222,307
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	12,452	6,481	67,263
Bonds payable	0	131,176	43,759
Payments on mortgages, other notes and bonds payable	$ 12,452	$ 137,657	$ 111,022

XML

Supplemental Cash Flows Information - Schedule of Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Supplemental Cash Flow Elements [Abstract]
Accrued development costs	$ 13,209	$ 1,664	$ 0
Property acquired in exchange for reduction of related party receivable	0	8,764	0
Assets distributed from joint venture	0	0	133,372
Liabilities assumed by joint venture	0	0	72,143
Distribution from joint venture applied to Earn Out Obligation	$ 0	$ 0	$ 34,159

XML

Operating Segments - Schedule of Profit by Reportable Segment (Details) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2024 USD ($)	Sep. 30, 2024 USD ($)	Jun. 30, 2024 USD ($)	Mar. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Sep. 30, 2023 USD ($)	Jun. 30, 2023 USD ($)	Mar. 31, 2023 USD ($)	Dec. 31, 2024 USD ($) segment	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | segment									2
Segment Reporting Information [Line Items]
Revenue	$ 11,791	$ 11,607	$ 11,773	$ 11,899	$ 13,453	$ 12,525	$ 12,239	$ 11,688	$ 47,070	$ 49,905	$ 36,660
Profit from reportable segments	$ (1,690)	$ (1,669)	$ (1,082)	$ (1,333)	$ (2,131)	$ (1,775)	$ (3,513)	$ (2,573)	(5,774)	(9,992)	(9,282)
Operating segments
Segment Reporting Information [Line Items]
Profit from reportable segments									20,007	22,009	18,321
Residential Segment | Operating segments
Segment Reporting Information [Line Items]
Revenue									34,103	34,962	19,601
Operating expenses									(18,252)	(17,749)	(9,524)
Profit from segment									15,851	17,213	10,077
Commercial Segment | Operating segments
Segment Reporting Information [Line Items]
Revenue									12,967	14,943	17,059
Operating expenses									(8,811)	(10,147)	(8,815)
Profit from segment									$ 4,156	$ 4,796	$ 8,244

XML

Operating Segments - Schedule of Profit by Reportable Segment to Net Income (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Segment Reporting Information [Line Items]
Profit from reportable segments	$ (1,690)	$ (1,669)	$ (1,082)	$ (1,333)	$ (2,131)	$ (1,775)	$ (3,513)	$ (2,573)	$ (5,774)	$ (9,992)	$ (9,282)
Depreciation and amortization									(12,533)	(14,571)	(13,111)
General and administrative									(5,447)	(9,199)	(9,943)
Advisory fee to related party									(8,058)	(9,156)	(7,974)
Interest income									21,886	30,020	24,248
Interest expense									(7,642)	(9,291)	(17,316)
Gain on foreign currency transactions									0	993	20,067
Loss on early extinguishment of debt									0	(1,710)	(2,805)
Equity in income from unconsolidated joint venture									708	1,060	468,086
(Loss) gain on sale, remeasurement or write down of assets, net									(589)	(1,891)	89,196
Income tax provision									(1,930)	(1,939)	(103,190)
Net income									6,659	7,250	469,004
Operating segments
Segment Reporting Information [Line Items]
Profit from reportable segments									20,007	22,009	18,321
Other non-segment items of income (expense)
Segment Reporting Information [Line Items]
Depreciation and amortization									(12,276)	(13,646)	(9,686)
General and administrative									(5,447)	(9,199)	(9,943)
Advisory fee to related party									(8,058)	(9,156)	(7,974)
Interest income									21,886	30,020	24,248
Interest expense									(7,642)	(9,291)	(17,316)
Gain on foreign currency transactions									0	993	20,067
Loss on early extinguishment of debt									0	(1,710)	(2,805)
Equity in income from unconsolidated joint venture									708	1,060	468,086
(Loss) gain on sale, remeasurement or write down of assets, net									(589)	(1,891)	89,196
Income tax provision									$ (1,930)	$ (1,939)	$ (103,190)

XML

Operating Segments - Schedule of Segment Information to Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Segment Reporting Information [Line Items]
Segment and total assets	$ 1,070,545	$ 1,043,044
Real estate	557,388	501,586
Notes receivable	128,229	133,837
Receivable from related parties	163,518	136,211
Operating segments
Segment Reporting Information [Line Items]
Segment and total assets	523,792	462,419
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment
Segment Reporting Information [Line Items]
Real estate	59,197	69,139
Notes receivable	128,229	133,837
Receivable from related parties	163,518	136,211
Cash, short-term investments and other non-segment assets	$ 195,809	$ 241,438

XML

Lease Revenue - Schedule of Rental Revenue (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Leases [Abstract]
Fixed component	$ 43,676	$ 45,466	$ 32,163
Variable component	1,087	1,557	1,917
Total rental revenue	$ 44,763	$ 47,023	$ 34,080

XML

Lease Revenue - Schedule of Future Rental Payments (Details) $ in Thousands	Dec. 31, 2024 USD ($)
Leases [Abstract]
2025	$ 11,709
2026	12,492
2027	12,439
2028	11,885
2029	9,654
Thereafter	20,988
Total	$ 79,167

XML

Real Estate Activity - Schedule of Real Estate Investment Components (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Real Estate [Abstract]
Land	$ 104,076	$ 104,156
Building and improvements	375,430	372,399
Tenant improvements	16,629	16,286
Construction in progress	140,046	76,110
Total cost	636,181	568,951
Less accumulated deprecation	(78,793)	(67,365)
Total real estate	$ 557,388	$ 501,586

XML

Real Estate Activity - Narrative (Details) $ in Thousands						2 Months Ended	12 Months Ended			13 Months Ended	14 Months Ended	22 Months Ended
	Oct. 21, 2024 USD ($) property	Dec. 15, 2023 USD ($) property	Nov. 06, 2023 USD ($) property	Mar. 15, 2023 USD ($) apartment	Oct. 21, 2022 USD ($)	Dec. 31, 2024 USD ($) a lot land_parcel	Dec. 31, 2024 USD ($) a lot land_parcel	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2024 USD ($) a lot land_parcel	Dec. 31, 2024 USD ($) a lot land_parcel	Dec. 31, 2024 USD ($) a lot land_parcel
Real Estate [Line Items]
Depreciation							$ 11,662	$ 12,887	$ 8,962
Windmill Farms
Real Estate [Line Items]
Number of land parcels to be developed | land_parcel						2	2			2	2	2
Area of land to be developed | a						125	125			125	125	125
Number of lots of land to be developed | lot						470	470			470	470	470
Real estate investment property, at cost						$ 24,279	$ 24,279			$ 24,279	$ 24,279	$ 24,279
Amount spent on reimbursable infrastructure investments							$ 3,616
Polk County Land
Real Estate [Line Items]
Real estate investment property, at cost				$ 55,330
Number of units in real estate property | apartment				240
Construction fees				$ 1,637
Development costs												36,583
Real estate, development agreement, development related fee												$ 1,172
Merano
Real Estate [Line Items]
Real estate investment property, at cost			$ 51,910
Number of units in real estate property | property			216
Proceeds from construction loans payable			$ 25,407
Construction fees			$ 1,551
Development costs											24,828
Real estate, development agreement, development related fee											$ 1,029
Bandera Ridge
Real Estate [Line Items]
Real estate investment property, at cost		$ 49,603
Number of units in real estate property | property		216
Proceeds from construction loans payable		$ 23,500
Construction fees		$ 1,607
Development costs										26,273
Real estate, development agreement, development related fee										$ 684
Mountain Creek
Real Estate [Line Items]
Real estate investment property, at cost	$ 49,791
Number of units in real estate property | property	234
Proceeds from construction loans payable	$ 27,500
Construction fees					$ 1,574
Development costs						$ 5,037

XML

Real Estate Activity - Schedule of Gain (Loss) on Sale or Write-down of Assets (Details) $ in Thousands					12 Months Ended
	Nov. 01, 2022 USD ($)	Sep. 16, 2022 USD ($) apartment	May 17, 2022 USD ($) ft²	Jan. 14, 2022 USD ($) apartment	Dec. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net					$ (589)	$ (1,891)	$ 89,196
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net	$ 73,187
Assumption value of the mortgage note payable		$ 9,551		$ 14,740
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Toulon
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Number of units in real estate property | apartment				240
Proceeds from sale				$ 26,750
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Sugar Mill Phase III
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Number of units in real estate property | apartment		72
Proceeds from sale		$ 11,800
Gain on sale		$ 1,871
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Fruitland Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from sale			$ 750
Area of property | ft²			6,722
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Villager
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale			$ 667
Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net					1,095	188	4,752
Residential properties
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net					0	0	83,758
Commercial properties
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net					0	0	686
Other
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
(Loss) gain on sale, remeasurement or write down of assets, net					$ (1,684)	$ (2,079)	$ 0
Toulon | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale				$ 9,364

XML

Short-term Investments - Schedule of Short-term Investments (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Short Term Investment [Line Items]
Short term investment, gross	$ 80,325	$ 91,484
Less discount	(525)	(1,036)
Short-term investments	79,800	90,448
Corporate bonds, at par value
Short Term Investment [Line Items]
Short term investment, gross	80,000	90,000
Demand notes
Short Term Investment [Line Items]
Short term investment, gross	$ 325	$ 1,484

XML

Short-term Investments- Narrative (Details)	Dec. 31, 2024	Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]
Interest rate	5.20%	5.65%

XML

Notes Receivable (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 128,229	$ 133,837
Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 128,229	133,837
ABC Land and Development, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
ABC Land and Development, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 4,408	4,408
Interest Rate	9.50%
ABC Paradise, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
ABC Paradise, LLC | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,210	1,210
Interest Rate	9.50%
Autumn Breeze
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Autumn Breeze | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,451	2,157
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Bellwether Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Bellwether Ridge | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,798	3,798
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Cascades at Spring Street | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 0	180
Interest Rate	4.96%
Dominion at Mercer Crossing | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 6,167	6,354
Interest Rate	8.50%
Dominion at Mercer Crossing | Notes Receivable | Prime Rate
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	1.00%
Forest Pines
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Forest Pines | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 6,472	6,472
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Inwood on the Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Inwood on the Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 20,208	20,325
Interest Rate	4.96%
Kensington Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Kensington Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 6,994	10,262
Interest Rate	4.96%
Lake Shore Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Lake Shore Villas | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 5,855	6,000
Interest Rate	4.96%
Prospectus Endeavors
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Prospectus Endeavors | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 496	496
Interest Rate	6.00%
McKinney Ranch
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
McKinney Ranch | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,926	3,926
Interest Rate	6.00%
Ocean Estates II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Ocean Estates II | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,615	3,615
Interest Rate	4.96%
One Realco Land Holding, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
One Realco Land Holding, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,728	1,728
Interest Rate	9.50%
Parc at Ingleside
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Parc at Ingleside | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,759	3,759
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Parc at Opelika Phase II | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,190	3,190
Interest Rate	10.00%
Parc at Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Parc at Windmill Farms | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 7,886	7,886
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Phillips Foundation for Better Living, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Phillips Foundation for Better Living, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 107	182
Interest Rate	4.96%
Plaza at Chase Oaks
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Plaza at Chase Oaks | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 11,772	11,772
Interest Rate	4.96%
Plum Tree
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Plum Tree | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,478	1,767
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Polk County Land | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 3,000	3,000
Interest Rate	9.50%
Riverview on the Park Land, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Riverview on the Park Land, LLC | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,045	1,045
Interest Rate	9.50%
Spartan Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Spartan Land | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 5,907	5,907
Interest Rate	6.00%
Spyglass of Ennis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Spyglass of Ennis | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 4,705	5,179
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Steeple Crest
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Steeple Crest | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 6,358	6,498
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Timbers at The Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Timbers at The Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 11,146	11,173
Interest Rate	4.96%
Tuscany Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Tuscany Villas | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Notes receivable	$ 1,548	$ 1,548
Interest Rate	4.96%
Parc at Opelika Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	10.00%
Parc at Opelika Phase II | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Ownership interest if note converted	100.00%

XML

Investment in Unconsolidated Joint Ventures (Details) $ in Thousands					12 Months Ended
	Mar. 23, 2023 USD ($)	Nov. 01, 2022 USD ($) property	Sep. 16, 2022 USD ($)	Nov. 16, 2018 USD ($) property	Dec. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Jun. 17, 2022 property
Schedule of Equity Method Investments [Line Items]
Distributions from unconsolidated joint venture					$ 0	$ 21,409	$ 384,284
Distribution of income from unconsolidated joint ventures					$ 1,263	$ 0	$ 2,600
VAA Sale Portfolio | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
Schedule of Equity Method Investments [Line Items]
Proceeds from sale			$ 1,810,700
Gain on sale			738,444
Distributions from unconsolidated joint venture		$ 204,036	$ 182,848
Macquarie
Schedule of Equity Method Investments [Line Items]
Liability				$ 39,600
Earn out obligation charge								$ 29,600
Unconsolidated Joint Venture
Schedule of Equity Method Investments [Line Items]
Contributed properties with earn-out provisions | property				10
Earn-out provision terms				2 years
Liability				$ 10,000
Victory Abode Apartments, LLC
Schedule of Equity Method Investments [Line Items]
Number of remaining operational properties | property		7
Victory Abode Apartments, LLC | Unconsolidated Joint Venture
Schedule of Equity Method Investments [Line Items]
Equity method investment, ownership percentage				50.00%
Victory Abode Apartments, LLC | Unconsolidated Joint Venture | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property									45
Victory Abode Apartments, LLC | Unconsolidated Joint Venture | VAA Sale Portfolio
Schedule of Equity Method Investments [Line Items]
Distribution of income from unconsolidated joint ventures	$ 17,976
Victory Abode Apartments, LLC | Unconsolidated Joint Venture | Victory Abode Apartments, LLC
Schedule of Equity Method Investments [Line Items]
Equity method investment, ownership percentage				50.00%
SPC Subsidiary | Unconsolidated Joint Venture | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property									1

XML

Other Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Acquisition deposits	$ 17,642	$ 19,127
Windmill Farms infrastructure receivables	52,700	49,084
Interest receivable	16,388	13,941
Tenant and other receivables	3,989	9,250
Prepaid expenses and other assets	7,964	8,459
Deferred tax assets	2,455	2,074
Other assets	$ 101,138	$ 101,935

XML

Mortgages and Other Notes Payable - Schedule of Debt (Details) $ in Thousands	Jul. 10, 2024 USD ($)	Mar. 15, 2023 USD ($) extension_option	Dec. 31, 2024 USD ($)	Feb. 08, 2024	Dec. 31, 2023 USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 181,856		$ 179,141
Alera
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from construction loans payable		$ 33,000
Variable interest rate		3.00%
Number of extension options | extension_option		2
Extension term		1 year
Mortgages and Other Notes Payable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			181,856		179,141
Mortgages and Other Notes Payable | 770 South Post Oak
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 10,939		11,187
Interest Rate			4.36%
Mortgages and Other Notes Payable | Alera
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 8,554		0
Interest Rate			7.55%
Mortgages and Other Notes Payable | Blue Lake Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 9,327		9,503
Interest Rate			3.15%
Mortgages and Other Notes Payable | Blue Lake Villas Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 3,271		3,349
Interest Rate			2.85%
Mortgages and Other Notes Payable | Chelsea
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 7,878		8,064
Interest Rate			3.36%
Mortgages and Other Notes Payable | EQK Portage
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 3,350		3,350
Interest Rate			5.00%
Mortgages and Other Notes Payable | Forest Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable	$ 6,558		$ 6,421		6,988
Interest Rate			7.50%
Variable interest rate	2.15%
Mortgages and Other Notes Payable | Landing on Bayou Cane
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 14,162		14,442
Interest Rate			3.52%
Mortgages and Other Notes Payable | Legacy at Pleasant Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 12,381		12,716
Interest Rate			3.55%
Mortgages and Other Notes Payable | Northside on Travis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 11,125		11,394
Interest Rate			2.50%
Mortgages and Other Notes Payable | Parc at Denham Springs
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 16,048		16,399
Interest Rate			3.75%
Mortgages and Other Notes Payable | Parc at Denham Springs Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 15,419		15,608
Interest Rate			4.05%
Mortgages and Other Notes Payable | RCM HC Enterprises
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 5,086		5,086
Interest Rate			5.00%
Mortgages and Other Notes Payable | Residences at Holland Lake
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 10,219		10,424
Interest Rate			3.60%
Mortgages and Other Notes Payable | Villas at Bon Secour
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 18,798		19,205
Interest Rate			3.08%
Mortgages and Other Notes Payable | Villas of Park West I
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 8,983		9,181
Interest Rate			3.04%
Mortgages and Other Notes Payable | Villas of Park West II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 8,158		8,334
Interest Rate			3.18%
Mortgages and Other Notes Payable | Vista Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 9,342		9,512
Interest Rate			4.00%
Mortgages and Other Notes Payable | Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 2,395		$ 4,399
Interest Rate			7.50%	7.50%

XML

Mortgages and Other Notes Payable - Narrative (Details) - USD ($) $ in Thousands	Oct. 21, 2024	Dec. 15, 2023	Nov. 06, 2023
Merano
Debt Instrument [Line Items]
Proceeds from construction loans payable			$ 25,407
Variable interest rate			0.25%
Bandera Ridge
Debt Instrument [Line Items]
Proceeds from construction loans payable		$ 23,500
Mountain Creek
Debt Instrument [Line Items]
Proceeds from construction loans payable	$ 27,500
Variable interest rate	3.45%

XML

Mortgages and Other Notes Payable - Schedule of Future Principal Payments (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Debt Disclosure [Abstract]
2025	$ 14,338
2026	12,124
2027	3,422
2028	3,488
2029	3,611
Thereafter	145,785
Mortgages and other notes payable	182,768
Deferred finance cost	(912)
Long-term debt	$ 181,856	$ 179,141

XML

Bonds Payable (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2024 USD ($) bond	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Debt Instrument [Line Items]
Number issued | bond	3
Gain on foreign currency transactions	$ 0	$ 993	$ 20,067
Bonds
Debt Instrument [Line Items]
Gain on foreign currency transactions	$ 0	$ 993	$ 20,067

XML

Related Party Transactions (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Related Party Transaction [Line Items]
Operating lease, lease income	$ 44,763	$ 47,023	$ 34,080
Property operating expenses	27,063	27,896	18,339
General and administrative	5,447	9,199	9,943
Advisory fee to related party	8,058	9,156	7,974
Interest income	21,886	30,020	24,248
Other assets	101,138	101,935
Affiliate | Pillar and Regis
Related Party Transaction [Line Items]
Operating lease, lease income	652	882	931
Affiliate | Regis
Related Party Transaction [Line Items]
Property operating expenses	346	366	433
Affiliate | Pillar
Related Party Transaction [Line Items]
General and administrative	3,786	3,701	3,899
Advisory fee to related party	$ 8,058	9,156	7,974
Affiliate | UHF and Pillar
Related Party Transaction [Line Items]
Variable rate	1.00%
Interest income	$ 10,899	16,432	16,714
Related Party
Related Party Transaction [Line Items]
Operating lease, lease income	652	882	931
Property operating expenses	346	366	433
General and administrative	3,786	3,701	3,899
Interest income	10,899	16,432	$ 16,714
Other assets	1,595	1,742
Related Party | Pillar
Related Party Transaction [Line Items]
Development fees paid	$ 2,236	$ 649
ARL | Affiliate | MRHI
Related Party Transaction [Line Items]
Ownership interest	90.80%

XML

Noncontrolling Interests (Details) - USD ($) $ / shares in Units, $ in Thousands	Jan. 29, 2025	Dec. 31, 2024	Dec. 16, 2024
IOR
Noncontrolling Interest [Line Items]
Maximum number of shares to be sold (in shares)			100,000
Sale of stock price per share (usd per share)			$ 18
Subsequent Event
Noncontrolling Interest [Line Items]
Number of shares of non-controlling interest entity purchased (in shares)	21,678
Purchase of non-controlling interest	$ 390
IOR
Noncontrolling Interest [Line Items]
Ownership interest		83.20%
IOR | Subsequent Event
Noncontrolling Interest [Line Items]
Ownership interest	83.70%

XML

Stockholders' Equity (Details) - $ / shares	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Equity [Abstract]
Common stock dividends declared (in dollars per share)	$ 0	$ 0	$ 0

XML

Deferred Income (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Revenue from Contract with Customer [Abstract]
Deferred revenue	$ 581	$ 581

XML

Income Taxes - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Current:
Federal	$ 1,776	$ 1,768	$ 77,668
State	154	171	7,710
Deferred and Other:
Federal	0	0	17,812
State	0	0	0
Total tax expense	$ 1,930	$ 1,939	$ 103,190

XML

Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Income Tax Disclosure [Abstract]
Income tax expense at federal statutory rate	$ 1,776	$ 1,768	$ 118,700
State and local income taxes net of federal tax benefit	154	171	7,711
Valuation allowance	0	0	(23,221)
Total tax expense	$ 1,930	$ 1,939	$ 103,190
Effective tax rate	22.80%	22.90%	22.50%

XML

Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Deferred tax asset
Basis difference for fixed assets	$ 2,333	$ 1,952
Deferred gain	122	122
Net deferred tax asset	$ 2,455	$ 2,074

XML

Quarterly Results of Operations (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract]
Revenue	$ 11,791	$ 11,607	$ 11,773	$ 11,899	$ 13,453	$ 12,525	$ 12,239	$ 11,688	$ 47,070	$ 49,905	$ 36,660
Net operating loss	(1,690)	(1,669)	(1,082)	(1,333)	(2,131)	(1,775)	(3,513)	(2,573)	(5,774)	(9,992)	(9,282)
Net income (loss) attributable to the Company	$ 108	$ 1,707	$ 1,498	$ 2,549	$ (2,561)	$ 4,451	$ 530	$ 3,517	$ 5,862	$ 5,937	$ 468,262
Basic (in dollars per share)	$ 0.01	$ 0.20	$ 0.17	$ 0.30	$ (0.30)	$ 0.52	$ 0.06	$ 0.41	$ 0.68	$ 0.69	$ 54.20
Diluted (in dollars per share)	$ 0.01	$ 0.20	$ 0.17	$ 0.30	$ (0.30)	$ 0.52	$ 0.06	$ 0.41	$ 0.68	$ 0.69	$ 54.20

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Schedule of Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 181,856
Land	150,138
Buildings	370,889
Cost Capitalized Subsequent to Acquisition	115,154
Land	168,177
Building & Improvements	468,004
Total	636,181	$ 568,951	$ 559,875	$ 359,296
Accumulated Depreciation	78,793	$ 67,365	$ 66,054	$ 62,933
Multifamily
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	160,086
Land	56,140
Buildings	279,186
Cost Capitalized Subsequent to Acquisition	93,657
Land	72,948
Building & Improvements	356,035
Total	428,983
Accumulated Depreciation	28,720
Multifamily | Alera
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	8,554
Land	0
Buildings	0
Cost Capitalized Subsequent to Acquisition	36,583
Land	6,064
Building & Improvements	30,519
Total	36,583
Accumulated Depreciation	0
Multifamily | Bandera Ridge
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	0
Buildings	0
Cost Capitalized Subsequent to Acquisition	26,273
Land	2,700
Building & Improvements	23,573
Total	26,273
Accumulated Depreciation	0
Multifamily | Blue Lake Villas
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,327
Land	6,920
Buildings	27,680
Cost Capitalized Subsequent to Acquisition	219
Land	6,920
Building & Improvements	27,899
Total	34,819
Accumulated Depreciation	1,517
Multifamily | Blue Lake Villas Phase II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	3,271
Land	2,400
Buildings	9,600
Cost Capitalized Subsequent to Acquisition	53
Land	2,400
Building & Improvements	9,653
Total	12,053
Accumulated Depreciation	523
Multifamily | Chelsea
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	7,878
Land	1,225
Buildings	11,230
Cost Capitalized Subsequent to Acquisition	53
Land	1,231
Building & Improvements	11,277
Total	12,508
Accumulated Depreciation	1,794
Multifamily | Forest Grove
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	6,421
Land	1,440
Buildings	10,234
Cost Capitalized Subsequent to Acquisition	64
Land	1,440
Building & Improvements	10,298
Total	11,738
Accumulated Depreciation	1,191
Multifamily | Landing on Bayou Cane
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	14,162
Land	2,011
Buildings	18,255
Cost Capitalized Subsequent to Acquisition	122
Land	2,011
Building & Improvements	18,377
Total	20,388
Accumulated Depreciation	2,421
Multifamily | Legacy at Pleasant Grove
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	12,381
Land	2,005
Buildings	18,109
Cost Capitalized Subsequent to Acquisition	116
Land	2,033
Building & Improvements	18,197
Total	20,230
Accumulated Depreciation	5,127
Multifamily | Merano
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	0
Buildings	0
Cost Capitalized Subsequent to Acquisition	24,828
Land	4,500
Building & Improvements	20,328
Total	24,828
Accumulated Depreciation	0
Multifamily | Mountain Creek
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	0
Buildings	0
Cost Capitalized Subsequent to Acquisition	5,037
Land	3,510
Building & Improvements	1,527
Total	5,037
Accumulated Depreciation	0
Multifamily | Northside on Travis
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	11,125
Land	7,160
Buildings	28,640
Cost Capitalized Subsequent to Acquisition	14
Land	7,160
Building & Improvements	28,654
Total	35,814
Accumulated Depreciation	1,552
Multifamily | Parc at Denham Springs
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	16,048
Land	6,060
Buildings	24,240
Cost Capitalized Subsequent to Acquisition	29
Land	6,060
Building & Improvements	24,269
Total	30,329
Accumulated Depreciation	1,318
Multifamily | Parc at Denham Springs Phase II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	15,419
Land	1,505
Buildings	16,975
Cost Capitalized Subsequent to Acquisition	0
Land	1,505
Building & Improvements	16,975
Total	18,480
Accumulated Depreciation	2,186
Multifamily | Residences at Holland Lake
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	10,219
Land	6,300
Buildings	25,200
Cost Capitalized Subsequent to Acquisition	51
Land	6,300
Building & Improvements	25,251
Total	31,551
Accumulated Depreciation	1,373
Multifamily | Villas at Bon Secour
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	18,798
Land	2,715
Buildings	15,385
Cost Capitalized Subsequent to Acquisition	87
Land	2,715
Building & Improvements	15,472
Total	18,187
Accumulated Depreciation	2,491
Multifamily | Villas of Park West I
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	8,983
Land	8,200
Buildings	32,800
Cost Capitalized Subsequent to Acquisition	100
Land	8,200
Building & Improvements	32,900
Total	41,100
Accumulated Depreciation	1,783
Multifamily | Villas of Park West II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	8,158
Land	6,860
Buildings	27,440
Cost Capitalized Subsequent to Acquisition	22
Land	6,860
Building & Improvements	27,462
Total	34,322
Accumulated Depreciation	1,487
Multifamily | Vista Ridge
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,342
Land	1,339
Buildings	13,398
Cost Capitalized Subsequent to Acquisition	6
Land	1,339
Building & Improvements	13,404
Total	14,743
Accumulated Depreciation	3,957
Commercial
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	10,939
Land	27,783
Buildings	91,703
Cost Capitalized Subsequent to Acquisition	20,242
Land	27,759
Building & Improvements	111,969
Total	139,728
Accumulated Depreciation	50,073
Commercial | 770 South Post Oak
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	10,939
Land	1,763
Buildings	16,312
Cost Capitalized Subsequent to Acquisition	1,537
Land	1,763
Building & Improvements	17,849
Total	19,612
Accumulated Depreciation	4,473
Commercial | Browning Place
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	5,096
Buildings	49,441
Cost Capitalized Subsequent to Acquisition	15,054
Land	5,096
Building & Improvements	64,495
Total	69,591
Accumulated Depreciation	32,392
Commercial | Stanford Center
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	20,278
Buildings	25,876
Cost Capitalized Subsequent to Acquisition	3,749
Land	20,278
Building & Improvements	29,625
Total	49,903
Accumulated Depreciation	13,208
Commercial | Other
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	646
Buildings	74
Cost Capitalized Subsequent to Acquisition	(98)
Land	622
Building & Improvements	0
Total	622
Accumulated Depreciation	0
Developed and Undeveloped Land
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	10,831
Land	66,215
Buildings	0
Cost Capitalized Subsequent to Acquisition	1,255
Land	67,470
Building & Improvements	0
Total	67,470
Accumulated Depreciation	0
Developed and Undeveloped Land | Mercer Crossing
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,999
Buildings	0
Cost Capitalized Subsequent to Acquisition	(166)
Land	2,833
Building & Improvements	0
Total	2,833
Accumulated Depreciation	0
Developed and Undeveloped Land | Windmill Farms
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	2,395
Land	43,608
Buildings	0
Cost Capitalized Subsequent to Acquisition	3,717
Land	47,325
Building & Improvements	0
Total	47,325
Accumulated Depreciation	0
Developed and Undeveloped Land | Other
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	8,436
Land	19,608
Buildings	0
Cost Capitalized Subsequent to Acquisition	(2,296)
Land	17,312
Building & Improvements	0
Total	17,312
Accumulated Depreciation	$ 0

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Schedule of Reconciliation of Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Reconciliation of Real Estate
Balance at January 1,	$ 568,951	$ 559,875	$ 359,296
Additions	69,145	29,474	240,018
Deductions	(1,915)	(20,398)	(39,439)
Balance at December 31,	636,181	568,951	559,875
Reconciliation of Accumulated Depreciation
Balance at January 1,	67,365	66,054	62,933
Additions	11,662	12,887	8,962
Deductions	(234)	(11,576)	(5,841)
Balance at December 31,	$ 78,793	$ 67,365	$ 66,054

XML

SCHEDULE IV - MORTGAGE LOANS - Schedule of Mortgage Loans (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	$ 324,760
Face Amount	128,229
Carrying Value	$ 128,229	$ 133,837	$ 129,304	$ 129,726
ABC Land and Development, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	4,408
Carrying Value	$ 4,408
ABC Land and Development, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
ABC Paradise, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,210
Carrying Value	$ 1,210
ABC Paradise, LLC | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Autumn Breeze
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 23,878
Face Amount	1,451
Carrying Value	$ 1,451
Autumn Breeze | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Bellwether Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 17,363
Face Amount	3,798
Carrying Value	$ 3,798
Bellwether Ridge | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Dominion at Mercer Crossing
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	$ 38,077
Face Amount	6,167
Carrying Value	$ 6,167
Dominion at Mercer Crossing | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	8.50%
Forest Pines
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 25,329
Face Amount	6,472
Carrying Value	$ 6,472
Forest Pines | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Inwood on the Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 24,889
Face Amount	20,208
Carrying Value	$ 20,208
Inwood on the Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Kensington Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 14,896
Face Amount	6,994
Carrying Value	$ 6,994
Kensington Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Lake Shore Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 25,076
Face Amount	5,855
Carrying Value	$ 5,855
Lake Shore Villas | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prospectus Endeavors
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Prior Liens	$ 0
Face Amount	496
Carrying Value	$ 496
Prospectus Endeavors | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
McKinney Ranch
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Prior Liens	$ 0
Face Amount	3,926
Carrying Value	$ 3,926
McKinney Ranch | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Ocean Estates II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 1,642
Face Amount	3,615
Carrying Value	$ 3,615
Ocean Estates II | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
One Realco Land Holding, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,728
Carrying Value	$ 1,728
One Realco Land Holding, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Parc at Ingleside
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 24,200
Face Amount	3,759
Carrying Value	$ 3,759
Parc at Ingleside | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Parc at Opelika Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	10.00%
Prior Liens	$ 22,367
Face Amount	3,190
Carrying Value	$ 3,190
Parc at Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 34,237
Face Amount	7,886
Carrying Value	$ 7,886
Parc at Windmill Farms | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Phillips Foundation for Better Living, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 0
Face Amount	107
Carrying Value	$ 107
Phillips Foundation for Better Living, Inc. | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Plaza at Chase Oaks
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 8,658
Face Amount	11,772
Carrying Value	$ 11,772
Plaza at Chase Oaks | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Plum Tree
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 17,104
Face Amount	1,478
Carrying Value	$ 1,478
Plum Tree | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Polk County Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	3,000
Carrying Value	$ 3,000
Riverview on the Park Land, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,045
Carrying Value	$ 1,045
Riverview on the Park Land, LLC | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Spartan Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Prior Liens	$ 0
Face Amount	5,907
Carrying Value	$ 5,907
Spartan Land | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Spyglass of Ennis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 21,908
Face Amount	4,705
Carrying Value	$ 4,705
Spyglass of Ennis | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Steeple Crest
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 10,806
Face Amount	6,358
Carrying Value	$ 6,358
Steeple Crest | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Timbers at The Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 12,879
Face Amount	11,146
Carrying Value	$ 11,146
Timbers at The Park | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Tuscany Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%
Prior Liens	$ 1,451
Face Amount	1,548
Carrying Value	$ 1,548
Tuscany Villas | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	4.96%

XML

SCHEDULE IV - MORTGAGE LOANS - Schedule of Roll Forward (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance at January 1,	$ 133,837	$ 129,304	$ 129,726
Additions	0	6,500	1,229
Deductions	(5,608)	(1,967)	(1,651)
Balance at December 31,	$ 128,229	$ 133,837	$ 129,304