10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-09240

Transcontinental Realty Investors, Inc.

(Exact name of registrant as specified in its charter) 

Nevada				94-6565852
(State or other jurisdiction of  Incorporation or organization)				(IRS Employer Identification Number)
1603 LBJ Freeway,	Suite 800	Dallas	TX	75234
(Address of principal executive offices)				(Zip Code)

(469) 522-4200

Registrant’s Telephone Number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	TCI	NYSE

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ☐    No   ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No   ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No   ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒     No   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐	Accelerated filer  ☐	Non-accelerated filer  ☒	Smaller reporting company   ☒
Emerging growth Company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐  No   ☒

The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately $37.4 million as of the last business day of the registrant's most recently completed second fiscal quarter based upon the price at which the common stock was last sold on that day.

As of March 23, 2023, there were 8,639,316 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. Commission File No. 001-14784

Consolidated Financial Statements of American Realty Investors, Inc. Commission File No. 001-15663

INDEX TO 

ANNUAL REPORT ON FORM 10-K 

		Page
	PART I
Item 1.	Business	3
Item 1A.	Risk Factors	7
Item 1B.	Unresolved Staff Comments	13
Item 2.	Properties	14
Item 3.	Legal Proceedings	16
Item 4.	Mine Safety Disclosures	16
	PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	17
Item 6.	Selected Financial Data	17
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	24
Item 8.	Consolidated Financial Statements and Supplementary Data	25
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	56
Item 9A.	Controls and Procedures	56
Item 9B.	Other Information	56
	PART III
Item 10.	Directors, Executive Officers and Corporate Governance	57
Item 11.	Executive Compensation	64
Item 12.	Security Ownership of Certain Beneficial Owners and Management	65
Item 13.	Certain Relationships and Related Transactions, and Director Independence	65
Item 14.	Principal Accounting Fees and Services	67
	PART IV
Item 15.	Exhibits, Financial Statement Schedules	69
Item 16.	Form 10-K Summary	70
Signatures		71

2

FORWARD-LOOKING STATEMENTS 

Certain Statements in this Form 10-K are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. The words “estimate”, “plan”, “intend”, “expect”, “anticipate”, “believe”, and similar expressions are intended to identify forward-looking statements. The forward-looking statements are found at various places throughout this Report and in the documents incorporated herein by reference. The Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could cause our actual results to differ from estimates or projections contained in any forward-looking statements are described under Part I, Item 1A. “Risk Factors”.

PART I

ITEM 1.    BUSINESS

General

Transcontinental Realty Investors, Inc. (the “Company”), a Nevada Corporation, is a fully integrated externally managed real estate company. We operate high quality multifamily and commercial properties throughout the southern United States. We also invest in mortgage notes receivable and in land that is either held for appreciation or development. As used herein, the terms “TCI”, “the Company”, “We”, “Our”, or “Us” refer to the Company.

Corporate Structure

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to allow us to raise funds by issuing non-convertible bonds that are listed and traded on the Tel-Aviv Stock Exchange ("TASE").

On November 19, 2018, we formed the Victory Abode Apartments, LLC (“VAA”) joint venture with the Macquarie Group (“Macquarie”). In connection with the formation of VAA, we sold a 50% ownership interest in 51 multifamily properties, (collectively referred to herein as the “VAA Portfolio”). VAA assumed all liabilities of the VAA Portfolio. We account for our investment in VAA under the equity method. In 2022, VAA sold 45 of its properties to a third party and distributed the remaining seven properties to us in a liquidating distribution (See "Recent Activity - Other Developments").

We own approximately 81.1% of the common stock of Income Opportunity Realty Investors, Inc. (“IOR”), a Nevada Corporation, whose common stock is listed and traded on the NYSE American under the symbol “IOR”. Accordingly, we include IOR’s financial results in our consolidated financial statements. IOR’s primary business is investing in mortgage loans and real estate.

Controlling Stockholder

American Realty Investors, Inc. (“ARL”), a Nevada Corporation, whose common stock is listed and traded on the NYSE under the symbol “ARL”, and its affiliates own more than 80% of our common stock. Accordingly, our financial results are included in the consolidated financial statements of ARL’s Form 10-K and tax filings.

As described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, our officers and directors also serve as officers and directors of ARL. ARL has business objectives similar to ours. Our officers and directors owe fiduciary duties to both ARL and us under applicable law. In determining whether a particular investment opportunity will be allocated to ARL or us, management considers the respective investment objectives of each company and the appropriateness of a particular investment in light of each company’s existing real estate and mortgage notes receivable portfolio. To the extent that any particular investment opportunity is appropriate to more than one of the entities, the investment opportunity may be allocated to the entity which has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared between the two entities.

3

Management

Our business is managed by Pillar Income Asset Management, Inc. (“Pillar”) in accordance with an Advisory Agreement and a Cash Management Agreement that are reviewed annually by our Board of Directors. Pillar is wholly-owned by Realty Advisors, Inc. (“RAI”), which is the controlling stockholder of ARL.

Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. In addition, Pillar serves as the contractual "Advisor" and "Cash Manager" to ARL and IOR. As the Advisor, Pillar is compensated by us under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. We rely upon the employees of Pillar to render services to us in accordance with the terms of the Advisory Agreement.

In addition, as described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, we compete with related parties of Pillar having similar investment objectives related to the acquisition, development, disposition, leasing and financing of real estate and real estate-related investments. In resolving any potential conflicts of interest which may arise. Pillar has informed us that it intends to exercise its best judgment as to what is fair and reasonable under the circumstances in accordance with applicable law.

Portfolio Composition

At December 31, 2022, our property portfolio consisted of:

•Commercial properties, consisting of four office buildings with an aggregate of approximately 1,056,793 square feet;

•Fourteen multifamily properties, comprising in 2,328 units; and

•Approximately 1,858 acres of developed and undeveloped land.

Recent Activity

Acquisitions and Dispositions

•On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26.8 million, resulting in gain on sale of $9.4 million. We used the proceeds to pay off the $14.7 million mortgage note payable on the property and for general corporate purposes.

•On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $0.8 million, resulting in gain on sale of $0.7 million. We used the proceeds for general corporate purposes.

•On September 16, 2022, we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11.8 million in connection with the sale of the VAA Sale Portfolio (See "Other Developments"), resulting in gain on sale of $1.9 million. We used the proceeds to pay off the $9.6 million mortgage note payable on the property and for general corporate purposes.

•On November 1, 2022, we acquired seven multifamily properties from VAA (See "Other Developments") with a fair value of $219.5 million.

•In 2022, we sold a total of 26.9 acres of land from our holdings in Windmill Farms for $5.1 million, resulting in gains on sale of $4.2 million. In addition, we sold 0.9 acres of land from our holdings in Mercer Crossing for $0.7 million, resulting in a gain on sale of $0.2 million.

Financing Activities

•On January 14, 2022, the $14.7 million loan on Toulon was paid off in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On March 3, 2022, we extended the loan on Stanford Center to February 26, 2023.

•On September 1, 2022, we extended our $1.2 million loan on Athens to August 28, 2023.

•On September 16, 2022, we paid off the $9.6 million loan on Sugar Mill Phase III in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

4

•On October 21, 2022, we paid off the $38.5 million loan on Stanford Center from the cash generated from sale of the VAA Sale Portfolio (See "Other Developments").

•On November 1, 2022, we assumed the $70.3 million mortgage notes payable on the VAA Holdback Portfolio in connection with the distribution of the underlying properties from VAA (See "Other Developments").

•On January 31, 2023, we paid off the $66.5 million Series C bonds of SPC.

Development Activities

During 2022, we spent $6.0 million on our ongoing development of Windmill Farms. Our expenditure included $1.2 million on the development of land lots for sale to single family home builders and $4.8 million on reimbursable infrastructure investments.

We have investment in nine notes receivable that were issued to fund the development of multifamily properties. Each of these notes are convertible, at our option, into a 100% ownership interest in the underlying property. As of December 31, 2022, one of the projects was in construction, one was in lease-up and seven were stabilized. In 2022, we advanced $2.1 million on these development notes.

Other Developments:

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) held by VAA and one property held by our SPC subsidiary.

On September 15, 2022, we entered into a Distribution and Holdback Property Agreement (“Distribution Agreement”) with Macquarie, which provided the timing and ordering of the distribution of the net proceeds from the sale of the VAA Sale Portfolio, the repayment of the Mezzanine Loans, and the distribution of the remaining seven properties of VAA (“VAA Holdback Portfolio”).

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1.8 billion, resulting in gain on sale of $738.4 million to the joint venture. As a result, we received an initial distribution of $182.8 million from VAA, which included the payment of the remaining balance of our Earn Out Obligation to Macquarie. In connection with this transaction, we sold Sugar Mill Phase III (See "Acquisitions and Dispositions").

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the VAA Holdback Portfolio and a cash payment of $204.0 million. We are in the process of negotiating the assumption of the mortgage notes payable on the VAA Holdback Portfolio.

Our ownership interest in VAA is held by SPC, and therefore our share of the proceeds from the sale of the VAA Sale Portfolio is subject to the debt covenants on the bonds issued by SPC. These provisions include restrictions on the distribution of cash from SPC.

Business Plan and Investment Policy

Our business strategy is to maximize long-term value for our stockholders by the acquisition, development and ownership of income-producing multifamily properties in the secondary markets of the Southern United States. We generally hold our investments in real estate for the long term. We seek to maximize the current income and the value of our real estate by maintaining high occupancy levels while charging competitive rents and controlling costs. In the past we have opportunistically acquired commercial properties for income and appreciation. In addition, we also opportunistically acquire land for future development. From time to time and when we believe it appropriate to do so, we sell land and income-producing properties. We also invest in mortgage receivables.

Our income producing real estate is managed by external management companies. Our multifamily properties and one of our commercial properties are managed by third-party companies and three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis"), collectively the "management companies". The management companies conduct all of the administrative functions associated with our property operations (including billing, collections, and response to tenant inquiries). Regis receives property management fees, construction management fees and leasing commissions in accordance with the terms of its property-level management agreement and is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. Refer to Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”.

5

We also invest in notes receivables that are collateralized by investments in land and/or multifamily properties. These investments have included notes receivables from Unified Housing Foundation, Inc. ("UHF"). Due to our ongoing relationship and significant investment in the performance of the collateral secured under the notes receivable, we consider UHF to be a related party.

We finance our acquisitions through operating cash flow, proceeds from the sale of land and income-producing properties, and debt, which is financing primarily in the form of property-specific, first-lien mortgage loans from commercial banks and institutional lenders. Most of the mortgage notes payable on our multifamily properties are insured with Department of Housing and Urban Development ("HUD"). HUD back mortgage notes payable generally provides for lower interest rates and longer term than conventional debt. However, HUD insured mortgage notes payable are subject to extensive regulations over the origination and transfers of mortgage notes payable and restrictions on the amount and timing of distribution of cash flows from the underlying real estate. When we sell properties, we may carry a portion of the sales price, generally in the form of a short-term interest bearing seller-financed note receivable, secured by the property being sold. We may also from time to time enter into partnerships or joint ventures with various investors to acquire land or income-producing properties, or to sell interests in some of our properties.

We have increased our portfolio of multifamily properties by partnering with third-party developers (“Developers”) to construct multifamily properties on our behalf. We work with the Developer on the location, design, construction budget and initial lease plan for a potential development project (“Development Project”). The construction plan includes a development fee to be paid to the Developer. To ensure that the Development Project is constructed on plan, on time and on budget, we generally enter into a convertible loan arrangement with the Developer, whereby we advance the out-of-pocket capital to the developer at nominal rate of interest with an option to convert the loan into a 100% ownership interest in the entity that holds the Development Project for a price equal to development cost.

For our land development projects, including Windmill Farms, we have acted as our own general contractor and construction manager. We believe direct involvement in construction enables us to achieve higher construction quality, greater control over construction schedules and cost savings. We actively monitor construction progress to ensure quality workmanship to enable sale of developed lots to third-party home builders.

Competition

The real estate business is highly competitive and we compete with numerous companies engaged in real estate activities (including certain entities described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”), some of which have greater financial resources than us. We believe that success against such competition is dependent upon the geographic location of a property, the performance of property-level managers in areas such as leasing and marketing, collection of rents and control of operating expenses, the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors include ease of access to a property, the adequacy of related facilities such as parking and other amenities, and sensitivity to market conditions in determining rent levels. With respect to multifamily properties, competition is also based upon the design and mix of the units and the ability to provide a community atmosphere for the residents. We believe that beyond general economic circumstances and trends, the degree to which properties are renovated or new properties are developed in the competing submarket are also competitive factors. Refer to Part I, Item1A. “Risk Factors”.

To the extent that we seek to sell any properties, the sales prices for the properties may be affected by competition from other real estate owners and financial institutions also attempting to sell properties in areas where our properties are located, as well as aggressive buyers attempting to dominate or penetrate a particular market.

6

Government Regulations

Our properties are subject to various covenants, laws, ordinances and regulations, including regulations relating to common areas, fire and safety requirements, various environmental laws, HUD, the Americans with Disabilities Act and rent control laws.

Segments

We operate two business segments: the acquisition, development, ownership and management of multifamily properties, and the acquisition, development, ownership and management of commercial properties; which are primarily office properties. The services for our commercial segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for our multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. See Note 5 to our consolidated financial statements in Item 8 of this Report for more information regarding our segments.

Human Capital

We have no employees. Employees of Pillar render services to us in accordance with the terms of the Advisory Agreement.

Available Information

We maintain an internet site at www.transconrealty-invest.com. We make available through our website free of charge Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, reports filed pursuant to Section 16, and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the Securities and Exchange Commission. In addition, we have posted the charters for our Audit Committee, Compensation Committee, and Governance and Nominating Committee, as well as our Code of Business Conduct and Ethics, Corporate Governance Guidelines on Director Independence and other information on the website. These charters and principles are not incorporated in this Report by reference. We will also provide a copy of these documents free of charge to stockholders upon written request. We issue Annual Reports containing audited financial statements to its common shareholders.

ITEM 1A.    RISK FACTORS

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information in this report before trading our securities.

FACTORS AFFECTING OUR ASSETS

The future outbreak of any highly infectious or contagious diseases or the reemergence of COVID – 19 and the timing and effectiveness of vaccine use or other effective medicines could materially and adversely affect our business, financial condition and results of operations.

Our operating results depend, in large part, on revenues derived from leasing space in our residential multifamily communities to residential tenants and the ability of tenants to generate sufficient income to pay their rents in a timely manner. The market and economic challenges created by the recent COVID – 19 pandemic and measures implemented to prevent its spread have and may continue to adversely affect our returns and profitability. As a result, we could experience volatility with respect to the market value of our properties and common stock. In some cases, we may be legally required or otherwise agree to restructure tenants’ rent obligations and may not be able to do so in terms favorable to us as those currently in place. Further, various city, county and state laws restricting rent increases in times of emergency may come into effect in connection with the pandemic, and numerous state, local, federal and industry-initiated efforts have and may continue to affect our ability to collect rent or enforce remedies for the failure to pay rent, including, among others, limitations or prohibitions on evicting tenants unwilling or unable to pay rent and prohibitions on the ability to collect unpaid rent during certain time frames. Some residents’ views about their obligations to pay rent, even when financially capable of meeting the rent obligation, have shifted away from viewing rent as a primary and necessary financial obligation, and this shift may continue or worsen as a result of the eviction moratoriums and the various laws affecting our abilities to collect rent. Additionally, market fluctuations as a result of any pandemic may affect our ability to obtain necessary funds for our operations from current lenders or new borrowings. We may be unable to obtain financing for the acquisition of investments or refinancing for existing assets on satisfactory terms, or at all.

7

Market fluctuations and construction delays, along with increased prices, experienced by our vendors may also negatively impact their ability to provide services to us.

The global impact of the recent COVID – 19 pandemic continues to evolve and the extent of its effect on our operational and financial performance will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration, scope and severity of the pandemic, the actions taken to contain or mitigate its impact, the timing of distribution and effectiveness of vaccines and the willingness and ability of the public to get vaccinated in a timely manner, and the direct and indirect economic effects of the pandemic and related containment measures, among others. Also, to the extent any of these risks and uncertainties adversely impact us in the ways described above or otherwise, they may also have the effect of heightening many of the other risks set forth in this Report.

Adverse events concerning our existing tenants or negative market conditions affecting our existing tenants could have an adverse impact on our ability to attract new tenants, release space, collect rent or renew leases, and thus could adversely affect cash flow from operations and inhibit growth.

Cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which we have limited or no control, such as:

•lack of demand for space in areas where the properties are located;

•inability to retain existing tenants and attract new tenants;

•oversupply of or reduced demand for space and changes in market rental rates;

•defaults by tenants or failure to pay rent on a timely basis;

•the need to periodically renovate and repair marketable space;

•physical damage to properties;

•economic or physical decline of the areas where properties are located; and

•potential risk of functional obsolescence of properties over time.

At any time, any tenant may experience a downturn in its business that may weaken its financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to us.

If tenants do not renew their leases as they expire, we may not be able to rent the space. Furthermore, leases that are renewed, and some new leases for space that is re-let, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs. Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and debt service payments, are not necessarily reduced when circumstances cause a decrease in rental income from the properties.

We may not be able to compete successfully with other entities that operate in our industry.

We experience a great deal of competition in attracting tenants for the properties and in locating land to develop and properties to acquire.

In our effort to lease properties, we compete for tenants with a broad spectrum of other landlords in each of the markets. These competitors include, among others, publicly-held REITs, privately-held entities, individual property owners and tenants who wish to sublease their space. Some of these competitors may be able to offer prospective tenants more attractive financial terms than we are able to offer.

If the availability of land or high quality properties in our markets diminishes, operating results could be adversely affected.

We may experience increased operating costs which could adversely affect our financial results and the value of our properties.

Our properties are subject to increases in operating expenses such as insurance, cleaning, electricity, heating, ventilation and air conditioning, administrative costs and other costs associated with security, landscaping, repairs, and maintenance of the properties. While some current tenants are obligated by their leases to reimburse us for a portion of these costs, there is no

8

assurance that these tenants will make such payments or agree to pay these costs upon renewal or new tenants will agree to pay these costs. If operating expenses increase in our markets, we may not be able to increase rents or reimbursements in all of these markets to offset the increased expenses, without at the same time decreasing occupancy rates. If this occurs, our ability to make distributions to shareholders and service indebtedness could be adversely affected.

Our ability to achieve growth in operating income depends in part on its ability to develop additional properties or acquire and redevelop or renovate existing properties.

We intend to continue to develop properties where warranted by market conditions. We have a number of ongoing development and land projects being readied for commencement.

Additionally, general construction and development activities include the following risks:

•construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;

•construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;

•some developments may fail to achieve expectations, possibly making them less profitable;

•we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;

•we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;

•we may expend funds on and devote management’s time to projects which will not be completed; and

•occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.

We face risks associated with property acquisitions.

We have acquired individual properties and various portfolios of properties in the past and intend to continue to do so. Acquisition activities are subject to the following risks:

•when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;

•acquired properties may fail to perform as expected;

•the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;

•acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and

•we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.

We may acquire properties subject to liabilities and without any recourse, or with limited recourse, with respect to unknown liabilities. However, if an unknown liability was later asserted against the acquired properties, we might be required to pay substantial sums to settle it, which could adversely affect cash flow.

Many of our properties are concentrated in our primary markets and we may suffer economic harm as a result of adverse conditions in those markets.

Our properties are located principally in specific geographic areas in the southwestern, southeastern, and mid-western United States. Our overall performance is largely dependent on economic conditions in those regions.

9

Failure by us, to adequately manage the risks associated with any acquisitions could have a material adverse effect on the financial condition or results of operations and adversely affect our business, financial condition, results of operations and cash flows.

We are leveraged and may not be able to meet our debt service obligations.

We had total indebtedness, including bonds and notes payable, at December 31, 2022 of approximately $313.7 million. Substantially all of our real estate assets have been pledged to secure debt. These borrowings increase the risk of loss because they represent a prior claim on assets and most require fixed payments regardless of profitability. Our leveraged position makes us vulnerable to declines in the general economy and may limit our ability to pursue other business opportunities in the future.

We may not be able to access financial markets to obtain capital on a timely basis, or on acceptable terms.

We rely on proceeds from property dispositions and third party capital sources for a portion of our capital needs, including capital for acquisitions and development. The public debt and equity markets are also among the sources upon which we rely. There is no guarantee that we will be able to access these markets or any other source of capital. The ability to access the public debt and equity markets depends on a variety of factors, including:

•general economic conditions affecting these markets;

•our own financial structure and performance;

•the market’s opinion of real estate companies in general; and

•the market’s opinion of real estate companies that own similar properties.

We may suffer adverse effects as a result of terms and covenants relating to our indebtedness.

Required payments on our indebtedness generally are not reduced if the economic performance of the portfolio declines. If the economic performance declines, net income, cash flow from operations and cash available for distribution to stockholders may be reduced. If payments on debt cannot be made, we could sustain a loss or suffer judgments, or in the case of mortgages, suffer foreclosures by mortgagees. Further, some obligations contain cross-default and/or cross-acceleration provisions, which means that a default on one obligation may constitute a default on other obligations.

We anticipate only a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely to refinance a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or the terms of any refinancing will not be as favorable as the terms of the maturing debt. If principal balances due at maturity cannot be refinanced, extended, or repaid with proceeds from other sources, such as the proceeds of sales of assets or new equity capital, cash flow may not be sufficient to repay all maturing debt in years when significant “balloon” payments come due.

Our credit facilities and unsecured debt contain customary restrictions, requirements and other limitations on the ability to incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios, and minimum ratios of unencumbered assets to unsecured debt. Our continued ability to borrow is subject to compliance with financial and other covenants. In addition, failure to comply with such covenants could cause a default under credit facilities, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available, or be available only on terms that are detrimental to us.

Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock.

The degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. The degree of leverage could also make us more vulnerable to a downturn in business or the general economy.

An increase in interest rates would increase interest costs on variable rate debt and could adversely impact the ability to refinance existing debt.

We currently have, and may incur more, indebtedness that bears interest at variable rates. Accordingly, if interest rates increase, so will the interest costs, which could adversely affect cash flow and the ability to pay principal and interest on our debt and the ability to make distributions to shareholders. Further, rising interest rates could limit our ability to refinance existing debt when it matures.

10

Unbudgeted capital expenditures or cost overruns could adversely affect business operations and cash flow.

If capital expenditures for ongoing or planned development projects or renovations exceed expectations, the additional cost of these expenditures could have an adverse effect on business operations and cash flow. In addition, we might not have access to funds on a timely basis to pay for the unexpected expenditures.

Construction costs are funded in large part through construction financing, which we may guarantee. Our obligation to pay interest on this financing continues until the rental project is completed, leased-up and permanent financing is obtained, or the project is sold, or the construction loan is otherwise paid. Unexpected delays in completion of one or more ongoing projects could also have a significant adverse impact on business operations and cash flow.

We may need to sell properties from time to time for cash flow purposes.

Because of the lack of liquidity of real estate investments generally, our ability to respond to changing circumstances may be limited. Real estate investments generally cannot be sold quickly. In the event that we must sell assets to generate cash flow, we cannot predict whether there will be a market for those assets in the time period desired, or whether we will be able to sell the assets at a price that will allow us to fully recoup its investment. We may not be able to realize the full potential value of the assets and may incur costs related to the early extinguishment of the debt secured by such assets.

We intend to devote resources to the development of new projects.

We plan to continue developing new projects as opportunities arise in the future. Development and construction activities entail a number of risks, including but not limited to the following:

•we may abandon a project after spending time and money determining its feasibility;

•construction costs may materially exceed original estimates;

•the revenue from a new project may not be enough to make it profitable or generate a positive cash flow;

•we may not be able to obtain financing on favorable terms for development of a property, if at all;

•we may not complete construction and lease-ups on schedule, resulting in increased development or carrying costs; and

•we may not be able to obtain, or may be delayed in obtaining, necessary governmental permits.

FACTORS AFFECTING THE INDUSTRY

The overall business is subject to all of the risks associated with the real estate industry.

We are subject to all risks incident to investment in real estate, many of which relate to the general lack of liquidity of real estate investments, including, but not limited to:

•our real estate assets are concentrated primarily in the southwest and any deterioration in the general economic conditions of this region could have an adverse effect;

•changes in interest rates may make the ability to satisfy overall debt service requirements more burdensome;

•lack of availability of financing may render the purchase, sale or refinancing of a property more difficult or unattractive;

•changes in real estate and zoning laws;

•increases in real estate taxes and insurance costs;

•federal or local regulations or rent controls;

•acts of terrorism, and

•hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.

Our performance and value are subject to risks associated with our real estate assets and with the real estate industry.

Our economic performance and the value of our real estate assets, and consequently the value of our securities, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow will be adversely affected. The following factors, among others, may adversely affect the income generated by our properties:

11

•downturns in the national, regional and local economic conditions (particularly increases in unemployment);

•competition from other office, apartment and commercial buildings;

•local real estate market conditions, such as oversupply or reduction in demand for office, apartments or other commercial space;

•changes in interest rates and availability of financing;

•vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;

•increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;

•civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;

•significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;

•declines in the financial condition of our tenants and our ability to collect rents from our tenants; and

•decreases in the underlying value of our real estate.

Adverse economic and geopolitical conditions and dislocations in the credit markets could have a material adverse effect on our results of operations, and financial condition.

Our business may be affected by market and economic challenges experienced by the U.S. economy or real estate industry as a whole or by the local economic conditions in the markets in which our properties are located, including the current dislocations in the credit markets and general global economic recession. These current conditions, or similar conditions existing in the future, may adversely affect our results of operations, and financial condition as a result of the following, among other potential consequences:

•the financial condition of our tenants may be adversely affected which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;

•significant job losses within our tenants may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;

•our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;

•reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and

•one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.

Real estate investments are illiquid, and we may not be able to sell properties if and when it is appropriate to do so.

Real estate generally cannot be sold quickly. We may not be able to dispose of properties promptly in response to economic or other conditions. In addition, provisions of the Internal Revenue Code may limit our ability to sell properties (without incurring significant tax costs) in some situations when it may be otherwise economically advantageous to do so, thereby adversely affecting returns to stockholders and adversely impacting our ability to meet our obligations.

12

General real estate investment risks may adversely affect property income and values.

Real estate investments are subject to a variety of risks. If the communities and other real estate investments do not generate sufficient income to meet operating expenses, including debt service and expenditures, cash flow, and the ability to make distributions, the operating income will be adversely affected. Income from the communities may be further adversely affected by, among other things, the following factors:

•changes in the general or local economic climate, including layoffs, plant closings, industry slowdowns, relocations of significant local employers, and other events negatively impacting local employment rates and wages and the local economy;

•local economic conditions in which the communities are located, such as oversupply of housing or a reduction in demand for rental housing;

•adverse economic or market conditions due to recent COVID – 19 pandemic lead to a temporary or permanent move by tenants and/or prospective tenants from locations in which our communities are located;

•the attractiveness and desirability of our communities to tenants, including, without limitation, the size and amenity offerings of our units, our technology offerings and our ability to identify and cost effectively implement new, relevant technologies and to keep up with constantly changing consumer demand for the latest innovations, including any increased requirements due to the significant increase in the number of people who continue to “work from home”;

•inflationary environments in which the cost to operate and maintain communities increases at a rate greater than our ability to increase rents or deflationary environments where we may be exposed to declining rents more quickly under our short-term leases;

•competition from other available housing alternatives;

•changes in rent control or stabilization laws or other laws regulating housing and other increasing regulation on people and business in locations where our communities are located;

•our ability to provide for adequate maintenance and insurance;

•declines in the financial condition of our tenants, which may make it more difficult for us to collect rents from some tenants;

•any decline in or tenants’ perceptions of the safety, convenience and attractiveness of our communities and the neighborhoods where they are located; and

•changes in interest rates and availability of financing.

As leases at the communities expire, tenants may enter into new leases on terms that are less favorable to us. Income and real estate values may also be adversely affected by such factors as applicable laws, including, without limitation, the Americans with Disabilities Act of 1990, Fair Housing Amendment Act of 1988, permanent and temporary rent controls, rent stabilization laws, other laws regulating housing that may prevent us from raising rents to offset increased operating expenses, and tax laws.

National and regional economic environments can negatively impact our liquidity and operating results.

Our forecast for the national economy assumes growth of the gross domestic product of the national economy and the economies of the southeastern and southwestern states. In the event of a recession or other negative economic effects, including as a result of the COVID – 19 pandemic, we could incur reductions in rental rates, occupancy levels, property valuations and increases in operating costs, such as advertising and turnover expenses. Any such recession or similar event may affect consumer confidence and spending and negatively impact the volume and pricing of real estate transactions, which could negatively affect our liquidity and its ability to vary its portfolio promptly in responses to changes to the economy. Further, if residents do not experience increases in their income, they may be unable or unwilling to pay rent increases, and delinquency in rent payments and rent defaults may increase as well as vacancy rates.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

None.

13

ITEM 2.    PROPERTIES

Residential Properties

Count	Property	Location	Year Constructed	Units	Occupancy
1	Blue Lake Villas (1)	Waxahachie, TX	2002	186	96.3	%
2	Blue Lake Villas Phase II (1)	Waxahachie, TX	2004	70	97.2	%
3	Chelsea	Beaumont, TX	1999	144	90.6	%
4	Forest Grove	Bryan, TX	2020	84	98.2	%
5	Landing Bayou	Houma, LA	2005	240	46.2	%
6	Legacy at Pleasant Grove	Texarkana, TX	2006	208	94.1	%
7	Northside on Travis (1)	Sherman, TX	2008	200	97.2	%
8	Parc at Denham Springs (1)	Denham Spring, LA	2007	224	93.0	%
9	Parc at Denham Springs Phase II	Denham Springs, LA	2010	144	91.6	%
10	Residences at Holland Lake (1)	Weatherford, TX	2004	208	96.7	%
11	Villas at Bon Secour	Gulf Shores, AL	2007	200	96.5	%
12	Villas of Park West I (1)	Pueblo, CO	2005	148	97.5	%
13	Villas of Park West II (1)	Pueblo, CO	2010	112	97.9	%
14	Vista Ridge	Tupelo, MS	2009	160	94.4	%
				2,328

(1)    Property is part of the VAA Holdback Portfolio that was acquired in connection with the sale of the VAA Sale Portfolio (See "Other Developments" in Item 7. Management Discussion and Analysis - Management Overview").

The following table sets forth the location and number of units as of December 31, 2022:

Location	No.	Units
Alabama	1	200
Colorado	2	260
Louisiana	3	608
Mississippi	1	160
Texas	7	1,100
	14	2,328

14

Commercial Properties

Count	Property	Location	Year Constructed	Square Feet	Occupancy
1	770 South Post Oak	Houston, TX	1970	95,450	55.2	%
2	Browning Place	Dallas, TX	1984	625,297	71.7	%
3	Senlac	Dallas, TX	1971	2,812	100.0	%
4	Stanford Center	Dallas, TX	2007	333,234	61.6	%
				1,056,793

The following table summarizes our commercial lease expirations as of December 31, 2022:

Year of Lease Expiration	Number of Leases Expiring	Square Foot ("SF") of Leases Expiring	% of Total Leased SF by Expiring Leases		Ending Rent/SF of Expiring Leases	% of Total Rent Represented by Expiring Leases
2023	16	224,585	36	%	19.77	30.3	%
2024	10	35,578	6	%	21.83	5.3	%
2025	5	23,657	4	%	19.58	3.1	%
2026	4	17,951	3	%	24.13	3.0	%
2027	3	9,984	2	%	25.42	1.7	%
Thereafter	25	314,439	49	%	26.41	56.6	%
	63	626,194	100	%		100.0	%

15

Land Investments

Project	Location	Acres
Held for development
Athens	Athens, AL	33
EQK Portage	Kent, OH	49
McKinney 36	Collin County, TX	18
McKinney Heritage	McKinney, TX	10
Ocean Estates	Gulfport, MS	12
Willowick	Pensacola, FL	40
Mercer Crossing Commercial	Farmers Branch, TX	19
Windmills Farm	Kaufman County, TX	1,488
Other	Various	41
		1,710
Held subject to sales contract
Windmill Farms	Kaufman County, TX	148
		1,858

ITEM 3.    LEGAL PROCEEDINGS

We are defendants in litigation related to a property sale ("Nixdorf") that was that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. If judgment is finally rendered by the Court confirming the jury verdict, Plaintiff may well appeal.

In February 2019, Paul Berger ("Berger") filed suit against us and others that alleged that our subsidiary IOR completed improper sales and/or transfers of property. Berger sought to proceed derivatively and directly, requested a payoff of various related party loans to IOR and that IOR then distribute the funds to its stockholders. After discovery and motions to dismiss substantial portions of the complaint, on June 28, 2022, Berger sought to voluntarily dismiss the action for reasons stated in the motion. The parties have not entered into any settlement, and neither Berger nor their counsel has received any consideration for the voluntary dismissal. On January 4, 2023, the United States District Court entered a formal order that dismissed the action with prejudice.

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

16

PART II

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed and traded on the NYSE under the symbol “TCI”. The following table sets forth the high and low sales prices as reported in the consolidated reporting system of the NYSE for the quarters ended:

	2022				2021
	High		Low		High		Low
First Quarter	$	40.36	$	37.52	$	25.10	$	20.34
Second Quarter	$	47.35	$	37.01	$	34.25	$	18.61
Third Quarter	$	47.76	$	37.35	$	42.40	$	30.91
Fourth Quarter	$	47.25	$	39.11	$	42.92	$	37.20

On March 21, 2023, the closing price of our common stock as reported on the NYSE was $44.03 per share, and was held by 1,914 holders of record.

Our Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, the board determined not to pay any dividends on common stock in December 31, 2022, 2021 or 2020. Future dividends to common stockholders will be determined by the Board of Directors in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.

We have a stock repurchase program that allows for the repurchase of up to 1,637,000 shares of our common stock. This repurchase program has no termination date. There were no shares repurchased in 2022 and the program has 650,250 shares remaining that can be repurchased as of December 31, 2022.

ITEM 6.    SELECTED FINANCIAL DATA

Optional and not included.

ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our consolidated financial statements and related notes in Part II, Item 8 of this Report. Our results of operations for the year ended December 31, 2022 were affected by the acquisitions and disposition, refinancing activity, development activity as discussed below.

Management's Overview

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development throughout the Southern United States. Our portfolio of income-producing properties generally includes multifamily residential properties, office buildings and other commercial properties. Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project.

Our operations are managed by Pillar in accordance with an Advisory Agreement. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. We rely upon on the employees of Pillar render services to us in accordance with the terms of the Advisory Agreement. Pillar is considered to be a related party due to its common ownership with ARL, who is our controlling stockholder.

17

The following is a summary of our recent acquisition, disposition, financing and development activities:

Acquisitions and Dispositions

•On March 30, 2021, we sold a 50% ownership interest in Overlook at Allensville Phase II, a 144 unit multifamily property in Sevierville, Tennessee to Macquarie, for $2.6 million resulting in a gain on sale of $1.4 million. Concurrent with the sale, we each contributed our 50% ownership interests in Overlook at Allensville Phase II into VAA.

•On August 26, 2021, we sold 600 Las Colinas, a 512,173 square foot office building in Irving, Texas for $74.8 million, resulting in a gain on sale of $27.3 million. We used the proceeds to pay off the mortgage note payable on the property (See "Financing Activities") and for general corporate purposes.

•During the year ended December 31, 2021, we sold a total of 134.7 acres of land from our holdings in Windmill Farms for $20.2 million in aggregate, resulting in gains on sale of $10.3 million. In addition, we sold 14.1 acres of land from our holdings in Mercer Crossing for $9.0 million, resulting in a gain on sale of $6.4 million.

•On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26.8 million, resulting in a gain on sale of $9.4 million. We used the proceeds to pay off the $14.7 million mortgage note payable on the property and for general corporate purposes.

•On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $0.8 million, resulting in a gain on sale of $0.7 million. We used the proceeds for general corporate purposes.

•On September 16, 2022, we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11.8 million in connection with a sale of properties by VAA (See "Other Developments"), resulting in a gain on sale of $1.9 million. We used the proceeds to pay off the $9.6 million mortgage note payable on the property and for general corporate purposes.

•On November 1, 2022, we acquired seven multifamily properties from VAA (See "Other Developments") with a fair value of $219.5 million.

•During the year ended December 31, 2022, we sold a total of 26.9 acres of land from our holdings in Windmill Farms for $5.1 million in aggregate, resulting in gains on sale of $4.2 million. In addition, we sold 0.9 acres of land from our holdings in Mercer Crossing for $0.7 million, resulting in a gain on sale of $0.2 million.

Financing Activities

•On March 2, 2021, we extended our $1.2 million loan on Athens to August 28, 2022.

•On March 4, 2021, we extended the maturity of our $6.4 million loan on Windmill Farms until February 28, 2023 at a reduced interest rate of 5%.

•On August 25, 2021, we replaced the existing loan on Villas at Bon Secour with a new $20.0 million loan that bears interest at 3.08% and matures on September 1, 2031.

•On August 26, 2021, we paid off the $35.9 million loan on 600 Las Colinas in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On January 14, 2022, we paid off the $14.7 million loan on Toulon in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On March 3, 2022, the loan on Stanford Center was extended to February 26, 2023.

•On September 1, 2022, we extended our $1.2 million loan on Athens to August 28, 2023.

•On September 16, 2022, the $9.6 million loan on Sugar Mill Phase III was paid off in connection with the sale of the underlying property (See "Acquisitions and Dispositions").

•On October 21, 2022, we paid off the $38.5 million loan on Stanford Center from the cash generated from sale of the VAA Sale Portfolio.

•On November 1, 2022, we assumed the $70.3 million mortgage notes payable on the VAA Holdback Portfolio in connection with the distribution of the underlying properties from VAA (See "Other Developments").

•On January 31, 2023, we paid off our $66.5 million Series C bonds.

18

Development Activities

During 2022, we spent $6.0 million on our ongoing development of Windmill Farms. Our expenditure includes $1.2 million on the development of land lots for sale to single family home developers and $4.8 million on reimbursable infrastructure investments.

We have investment in nine notes receivable that were issued to fund the development of multifamily properties. Each of these notes are convertible, at our option, into a 100% ownership interest in the underlying property. As of December 31, 2022, one of the projects was in construction, one was in lease-up and seven were stabilized. In 2022, we advanced $2.1 million on these development notes.

Other Developments:

During 2021, we recorded a loss of $29.6 million on the remeasurements of certain assets ("Earn Out Obligation") that were sold in connection with our initial investment in VAA.

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) held by VAA and one property held by our SPC subsidiary.

On September 15, 2022, we entered a Distribution and Holdback Property Agreement (“Distribution Agreement”) with Macquarie, which provides the timing and ordering of the distribution of the net proceeds from the sale of the VAA Sale Portfolio, the repayment of the Mezzanine Loans, and the distribution of the remaining seven properties of VAA (“VAA Holdback Portfolio”).

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1.8 billion, resulting in gain on sale of $738.4 million to the joint venture. In connection with sale, we received an initial distribution of $182.8 million from VAA, which included the payment of the remaining balance of our Earn Out Obligation to Macquarie.

On November 1, 2022, in connection with the sale of the VAA Sale Portfolio, we received an additional distribution from VAA, which included a cash payment of $204.0 million and the full operational control of the VAA Holdback Portfolio, which resulted a $73.2 million gain on the remeasurement of assets. We are in the process of negotiating the assumption of the mortgage notes payable on the VAA Holdback Portfolio.

Our ownership interest in VAA is held by SPC, and and therefore our share of the proceeds from the sale of the VAA Sale Portfolio is subject to the debt covenants on the bonds issued by SPC.These provisions include restrictions on the distribution of cash from SPC.

19

Critical Accounting Policies

The preparation of our consolidated financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. Our significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in our notes to the consolidated financial statements. However, the following policies are deemed to be critical.

Fair Value of Financial Instruments

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than a forced or liquidation sale, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

Level 1—Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2—Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3—Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related Parties

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing our own separate interests, or affiliates of the entity.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, we may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air, and third parties may seek recovery for personal injury associated with such materials.

We are not aware of any environmental liability relating to the above matters that would have a material adverse effect on our business, assets or results of operations.

20

Inflation

The effects of inflation on our operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect sales values of properties and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, our earnings from short-term investments, the cost of new financings and the cost of variable interest rate debt will be affected.

Results of Operations

Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting our properties described above, including those related to the Redevelopment Property, the Acquisition Properties and the Disposition Properties (each as defined below).

For purposes of the discussion below, we define "Same Properties" as all of our properties with the exception of those properties that have been recently constructed or leased-up (“Redevelopment Property”), properties that have recently been acquired ("Acquisition Properties") and properties that have been disposed ("Disposition Properties"). A developed property is considered leased-up, when it achieves occupancy of 80% or more. We move a property in and out of Same Properties based on whether the property is substantially leased-up and in operation for the entirety of both periods of the comparison.

For the comparison of the year ended December 31, 2022 to the year ended December 31, 2021, the Redevelopment Property is Landing Bayou. The Acquisition Properties are Blue Lake Villas, Blue Lake Villas Phase II, Northside on Travis, Parc at Denham Springs, Residences at Holland Lake, Villas of Park West I and Villas of Park West II. The Disposition Properties are 600 Las Colinas, Fruitland Park, Overlook at Allensville Phase II, Sugar Mill Phase III and Toulon.

The following table provides a summary of the results of operations of 2022 and 2021:

	For the Years Ended December 31,
	2022		2021		Variance
Multifamily Segment
Revenue	$	17,828	$	14,495	$	3,333
Operating expenses	(9,524)		(8,167)		(1,357)
	8,304		6,328		1,976
Commercial Segment
Revenue	16,252		23,313		(7,061)
Operating expenses	(8,815)		(12,693)		3,878
	7,437		10,620		(3,183)
Segment operating  income	15,741		16,948		(1,207)
Other non-segment items of income (expense)
Depreciation and amortization	(9,686)		(11,870)		2,184
General, administrative and advisory	(17,917)		(24,207)		6,290
Interest, net	6,932		(5,028)		11,960
Loss on early extinguishment of debt	(2,805)		(1,451)		(1,354)
Gain (loss) on foreign currency transactions	20,067		(6,175)		26,242
Gain on sale, remeasurement or write down of assets	89,196		23,352		65,844
Income from joint venture	468,086		14,531		453,555
Other (expense) income	(100,610)		3,977		(104,587)
Net income	$	469,004	$	10,077	$	458,927

21

Comparison of the year ended December 31, 2022 to the year ended December 31, 2021:

Our $458.9 million increase in net income in 2022 is primarily attributed to the following:

•The $2.0 million increase in profit the multifamily is due to increases of $2.5 million from the Acquisition Properties and $0.4 million from the Same Properties offset in part be a decrease of $0.6 million from the Disposition Properties and $0.3 million from the Redevelopment Property.

•The $3.2 million decrease in profit from the commercial properties is due to a decrease of $2.6 million from the Disposition Properties and $0.6 million from the Same Properties.

•The decrease in general, administrative and advisory expenses is primarily due to the decrease in legal costs from the arbitration settlement in 2021(See "Other Developments" in Management's Overview) and a decrease in other administrative and advisory costs.

•The change in interest, net is due a $7.2 million increase in interest income and $4.8 million decrease in interest expense. The increase in interest income is due to an increase in interest from our convertible loans, an increase in interest rates and an increase in short term investments in 2022. The increase in short-term investments is due the $388.0 million in cash distributions received from VAA in 2022 (See "Other Developments" in Management's Overview). The decrease in interest expense is primarily due to the pay down of our bonds payable and the repayment of mortgage notes payable on properties sold in 2021 and 2022 (See "Acquisitions and Dispositions" in Management's Overview).

•The increase in gain on foreign currency transactions is due to a favorable change in the U.S. Dollar and the New Israeli Shekel conversion rate.

•Gain on sale, remeasurement or write down of assets increased $65.8 million from $23.4 million in 2021 to $89.2 million in 2022. The increase is due to the $73.2 million gain on remeasurement of the VAA Holdback Portfolio in 2022 and other transactions described in "Other Developments" and "Acquisitions and Dispositions" in Management's Overview.

•The increase in income from joint venture is primarily due our share of the gain on the sale of the VAA Sale Portfolio in 2022 (See "Other Developments" in Management's Overview).

•The change in other (expense) income is primarily due to the $104.2 million increase in tax expense as a result of the sale of the VAA Sale Portfolio in 2022.

Comparison of the year ended December 31, 2021 to the year ended December 31, 2020:

See Item 7 of Part II in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 29, 2022 for a discussion of our results of operations for the year ended December 31, 2021.

Liquidity and Capital Resources

Our principal sources of cash have been, and will continue to be, property operations; proceeds from land and income-producing property sales; collection of mortgage notes receivable; collections of receivables from related companies; refinancing of existing mortgage notes payable; and additional borrowings, including mortgage notes and bonds payable, and lines of credit.

Our principal liquidity needs are to fund normal recurring expenses; meet debt service and principal repayment obligations including balloon payments on maturing debt; fund capital expenditures, including tenant improvements and leasing costs; fund development costs not covered under construction loans; and fund possible property acquisitions.

We anticipates that our cash, cash equivalents and short-term investments as of December 31, 2022, along with cash that will be generated in 2023 from notes and interest receivables, will be sufficient to meet all of our cash requirements. We intends to selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet our liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of our current maturity obligations.

22

Cash Flow Summary

The following summary discussion of our cash flows is based on the consolidated statements of cash flows in Part II, Item 8. “Consolidated Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):

	Year Ended December 31,
	2022		2021		Variance
Net cash used in operating activities	$	(45,394)	$	(10,986)	$	(34,408)
Net cash provided by investing activities	$	307,357	$	100,325	$	207,032
Net cash used in financing activities	$	(112,377)	$	(103,585)	$	(8,792)

The increase in cash used in operating activities is primarily due to payments of taxes related to our share of the gain on the sale of VAA Sale Portfolio in 2022.

The increase in cash provided by investing activities is primarily due the $376.9 million increase in distribution from joint venture and the $175.3 million redemption of short term investments in 2022 offset in part by the $261.6 million purchase of short term investments in 2022, the $61.0 million decrease in proceeds from the sale of real estate and the $14.6 million decrease in collection of notes receivable. The increase in distribution from joint venture is due to the sale of the VAA Sale Portfolio in 2022 (See "Other Developments" in Management's Overview).

The increase in cash used in financing activities is primarily due to the $20.0 million proceeds from mortgages, notes and bonds payable in 2021 offset in part by a $7.9 million decrease in payments of mortgages, notes and bonds payable.

23

Funds From Operations ("FFO")

We use FFO in addition to net income to report our operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to GAAP measures. The National Association of Real Estate Investment Trusts ("Nareit") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We also presents FFO excluding the impact of the effects of foreign currency translation.

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as we believe real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. We believe that such a presentation also provides investors with a meaningful measure of our operating results in comparison to the operating results of other real estate companies. In addition, we believe that FFO excluding gain (loss) from foreign currency transactions provide useful supplemental information regarding our performance as they show a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our results.

We believe that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. We also caution that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate companies.

We compensate for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.

The following reconciles our net income attributable to FFO and FFO-basic and diluted, excluding the loss from foreign currency transactions and the loss on extinguishment of debt for the years ended December 31, 2022, 2021 and 2020 (dollars and shares in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Net income attributable to the Company	$	468,262	$	9,398	$	6,669
Depreciation and amortization on consolidated assets	9,686		11,870		14,755
Gain on sale, remeasurement or write down of assets	(89,196)		(23,352)		(32,107)
Gain on sale of land	4,752		16,645		23,383
Gain on sale of assets from unconsolidated joint venture at our pro rata share	(367,772)		—		—
Depreciation and amortization on unconsolidated joint venture at our pro rata share	8,229		11,604		11,295
FFO-Basic and Diluted	33,961		26,165		23,995
Loss on early extinguishment of debt	2,805		1,451		—
Loss on early extinguishment of debt from unconsolidated joint venture at our pro rata share	15,254		—		—
(Gain) loss on foreign currency transactions	(20,067)		6,175		13,378
FFO-adjusted	$	31,953	$	33,791	$	37,373

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Optional and not included.

24

ITEM 8.    CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

	Page
Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID 782)	26
Consolidated Balance Sheets at December 31, 2022 and 2021	29
Consolidated Statements of Operations for the Years Ended December 31, 2022, 2021 and 2020	30
Consolidated Statements of Equity for the Years Ended December 31, 2022, 2021 and 2020	31
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020	32
Notes to Consolidated Financial Statements	33
Financial Statement Schedules
Schedule III—Real Estate and Accumulated Depreciation	51
Schedule IV—Mortgage Loans Receivable on Real Estate	53

25

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of and

Stockholders of Transcontinental Realty Investors, Inc.

Dallas, Texas

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Transcontinental Realty Investors, Inc. as of December 31, 2022 and 2021, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2022, and the related notes and schedules (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of American Realty Investors, Inc. as of December 31, 2022 and 2021 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America.

Basis of Opinion

These consolidated financial statements are the responsibility of Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Impairment of investment in real estate

Description of the Matter

The Company’s net investment in real estate totaled $493.8 million as of December 31, 2022. As discussed in Note 2 to the consolidated financial statements, the Company periodically assesses whether there has been any impairment in the carrying value of its properties and whenever events or changes in circumstances indicate that the carrying value of a property may not be recoverable. Impairment is recognized on real estate assets held for investment when indicators of impairment are present and the future undiscounted cash flows for a real estate asset are less than its carrying amount, at which time the real estate asset is written down to its estimated fair value.

26

Auditing the Company's impairment assessment for real estate assets was complex because of the subjective auditor judgment necessary in evaluating management’s identification of indicators of potential impairment. Our evaluation of management’s identification of indicators of impairment included our related assessment of such indicators, either individually or in combination, in determining whether a triggering event has occurred that requires the Company to evaluate the recoverability of the real estate asset.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company’s controls over the Company’s real estate asset impairment assessment process. Our testing of the Company’s impairment assessment included, among other procedures, evaluating significant judgments applied in determining whether indicators of impairment existed for the Company’s real estate assets. Our procedures included obtaining evidence to corroborate such judgments and searching for evidence contrary to such judgments, including searching for significant tenant write-offs or upcoming lease expirations with little prospects for replacement tenants. We also searched for any significant declines in operating results of a real estate asset due that could be a triggering event or an indicator of potential impairment.

Collectability of Notes Receivable

Description of the Matter

At December 31, 2022, the Company had notes receivable in the amount of $129.3 million. The Company performs an assessment as to whether or not substantially all of the amounts due under these notes receivable is deemed probable of collection. Subsequently, for notes where the Company concludes that it is not probable that it will collect substantially all payments due under the note, the Company creates an allowance for any amounts not probable of collection.

Auditing the Company's collectability assessment is complex due to the judgment involved in the Company’s determination of the collectability of these notes. The determination involves consideration of the terms of the note, whether or not the note is currently performing, and any security for the note.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company's controls over notes receivable and their collectability assessment. Our testing included among other things, confirming selected notes receivable, determining if the notes were performing according to their terms and testing the Company’s evaluation of the underlying security interest if necessary.

Revenue Recognition (straight-line) for commercial tenants

Description of the Matter

During 2022, the Company recognized office rental revenues and tenant recoveries of $16.3 million and deferred rent receivables of $2.4 million at December 31, 2022. As described in Note 2 to the consolidated financial statements, the Company recognizes revenue from commercial properties on a straight-line basis over the terms of the related leases.

Auditing the Company's straight-line calculations is complex due to the free rent periods, lease amendments and escalation clauses contained in many of the leases.

How We Addressed the Matter in Our Audit

We obtained an understanding of the Company's controls over office rental revenues and tenant recoveries, including controls over management’s calculation of the straight-line calculation and deferred rent receivable. To test the straight-line rent revenue and deferred rent receivable, we performed audit procedures that included, among others, evaluating the data and assumptions used in determining the calculation and agreeing amounts in the calculation to copies of lease agreements. In addition, we tested the completeness and accuracy of the data that was used in management’s straight-line rent and deferred rent receivable calculation.

27

Emphasis of Liquidity

As described in the Note 19, management intends to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet the Company’s liquidity requirements.

Supplemental Information

The supplemental information contained in Schedules III and IV has been subjected to audit procedures performed in conjunction with the audit of the Company’s financial statements. The supplemental information is the responsibility of the Company’s management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with the Security and Exchange Commission’s rules. In our opinion, the supplemental information is fairly stated, in all material respects, in relation to the financial statements as a whole.

FARMER, FUQUA & HUFF, PC

Richardson, Texas

March 23, 2023

We have served as the Company’s auditor since 2004.

28

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except par value amounts)

	December 31,
	2022		2021
Assets:
Real estate	$	493,821	$	296,363
Cash and cash equivalents	113,424		50,735
Restricted cash	108,883		21,986
Short-term investments	119,787		16,001
Notes receivable (including $66,630 and $68,991 at December 31, 2022 and 2021, respectively, from related parties)	129,304		129,726
Investment in unconsolidated joint ventures	20,904		52,879
Receivable from related parties	147,142		136,715
Other assets (including $4,040 and $4,223 at December 31, 2022 and 2021, respectively, from related parties)	84,900		84,004
Total assets	$	1,218,165	$	788,409
Liabilities and Equity
Liabilities:
Mortgages and other notes payable	$	184,462	$	176,750
Bonds payable	129,218		189,452
Accounts payable and other liabilities (including $599 and $616 at December 31, 2022 and 2021, respectively, to related parties)	58,094		43,602
Interest payable	5,198		6,416
Deferred revenue	581		581
Total liabilities	377,553		416,801
Equity:
Shareholders' equity
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued, 8,639,116 outstanding	86		86
Additional paid-in capital	260,387		260,387
Retained earnings	558,994		90,732
Total shareholders’ equity	819,467		351,205
Noncontrolling interest	21,145		20,403
Total equity	840,612		371,608
Total liabilities and equity	$	1,218,165	$	788,409

The accompanying notes are an integral part of these consolidated financial statements.

29

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts)

	For the Years Ended December 31,
	2022		2021		2020
Revenues:
Rental revenues (including $931, $944 and $1,083 for 2022, 2021 and 2020, respectively, from related parties)	$	34,080	$	37,808	$	51,909
Other income	2,580		2,966		5,113
Total revenue	36,660		40,774		57,022
Expenses:
Property operating expenses (including $433, $889 and $990 for 2022, 2021 and 2020, respectively, from related parties)	18,339		20,860		24,360
Depreciation and amortization	9,686		11,870		14,755
General and administrative (including $3,899, $4,091 and $3,869 for 2022, 2021 and 2020, respectively, from related parties)	9,943		12,425		9,287
Advisory fee to related party	7,974		11,782		8,648
Total operating expenses	45,942		56,937		57,050
Net operating loss	(9,282)		(16,163)		(28)
Interest income (including $19,211, $15,950 and $19,515 for 2022, 2021 and 2020, respectively, from related parties)	26,745		19,572		18,660
Interest expense (including $2,497, $1,621 and $1,581 for 2022, 2021 and 2020, respectively, from related parties)	(19,813)		(24,600)		(29,374)
Gain (loss) on foreign currency transactions	20,067		(6,175)		(13,378)
Loss on early extinguishment of debt	(2,805)		(1,451)		—
Equity in income (loss) from unconsolidated joint venture	468,086		14,531		(519)
Gain on sale, remeasurement or write down of assets, net	89,196		23,352		32,107
Income tax provision	(103,190)		1,011		(4)
Net income	469,004		10,077		7,464
Net income attributable to noncontrolling interest	(742)		(679)		(795)
Net income attributable to the Company	468,262		9,398		6,669
Earnings per share
Basic and diluted	$	54.20	$	1.09	$	0.77
Weighted average common shares used in computing earnings per share
Basic and diluted	8,639,316		8,639,316		8,639,316

The accompanying notes are an integral part of these consolidated financial statements.

30

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF EQUITY

(Dollars in thousands, except share amounts)

	Common Stock			Treasury Stock		Paid-in Capital		Retained Earnings		Total Shareholders' Equity		Noncontrolling Interest		Total Equity
Balance, January 1, 2020		$	86	$	(2)	$	257,854	$	74,665	$	332,603	$	21,464	$	354,067
Net income		—		—		—		6,669		6,669		795		7,464
Adjustment to noncontrolling interest		—		—		2,535		—		2,535		(2,535)		—
Balance, December 31, 2020		86		(2)		260,389		81,334		341,807		19,724		361,531
Net income		—		—		—		9,398		9,398		679		10,077
Cancellation of treasury stock		—		2		(2)		—		—		—		—
Balance, December 31, 2021		86		—		260,387		90,732		351,205		20,403		371,608
Net income		—		—		—		468,262		468,262		742		469,004
Balance, December 31, 2022		$	86	$	—	$	260,387	$	558,994	$	819,467	$	21,145	$	840,612

The accompanying notes are an integral part of these consolidated financial statements.

31

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

	Year Ended December 31,
	2022		2021		2020
Cash Flow From Operating Activities:
Net income	$	469,004	$	10,077	$	7,464
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Gain on sale, remeasurement or write down of assets	(89,196)		(23,352)		(32,107)
(Gain) loss income on foreign currency transactions	(20,067)		6,175		13,378
Loss on early extinguishment of debt	2,805		1,451		—
Depreciation and amortization	13,111		15,029		18,579
Provision (recovery) for bad debts	140		(1,017)		984
Equity in (income) loss from unconsolidated joint venture	(468,086)		(14,531)		519
Distribution of income from unconsolidated joint ventures	2,600		3,157		1,782
Changes in assets and liabilities, net of acquisitions and dispositions:
Other assets	5,763		(12,928)		(7,397)
Related party receivables	(7,327)		12,572		4,389
Accrued interest payable	(1,169)		(2,909)		(1,340)
Accounts payable and other liabilities	47,028		(4,710)		(620)
Net cash (used in) provided by operating activities	(45,394)		(10,986)		5,631
Cash Flow From Investing Activities:
Collection of notes receivable	3,027		17,674		4,436
Originations and advances on notes receivable	(2,305)		(4,968)		(33,015)
Purchase of short-term investments	(277,641)		(16,000)		—
Redemption of short-term investments	175,250		—		—
Development and renovation of real estate	(18,686)		(8,070)		(17,505)
Deferred leasing costs	(1,163)		(877)		(2,603)
Proceeds from sale of assets	44,591		105,547		40,982
Contribution to unconsolidated joint venture	—		(411)		—
Distributions from unconsolidated joint venture	384,284		7,430		8,086
Net cash provided by investing activities	307,357		100,325		381
Cash Flow From Financing Activities:
Proceeds from mortgages, other notes and bonds payable	—		20,015		30,727
Payments on mortgages, other notes and bonds payable	(111,022)		(118,900)		(31,736)
Debt extinguishment costs	(1,355)		(4,086)		—
Deferred financing costs	—		(614)		(1,297)
Net cash used in financing activities	(112,377)		(103,585)		(2,306)
Net increase (decrease) in cash, cash equivalents and restricted cash	149,586		(14,246)		3,706
Cash, cash equivalents and restricted cash, beginning of year	72,721		86,967		83,261
Cash, cash equivalents and restricted cash, end of year	$	222,307	$	72,721	$	86,967

The accompanying notes are an integral part of these consolidated financial statements.

32

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

1. Organization

As used herein, the terms “the Company”, “We”, “Our”, or “Us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. Approximately 78% of our common stock is owned by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% is owned by the controlling stockholder of ARL.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to allow us to raise funds by issuing non-convertible bonds that are listed and traded on the Tel-Aviv Stock Exchange ("TASE").

At December 31, 2022, our property portfolio consisted of:

●     Four office buildings ("commercial properties") comprising in aggregate of approximately 1,056,793 square feet;

●    Fourteen multifamily properties comprising in 2,328 units; and

●    Approximately 1,858 acres of developed and undeveloped land.

Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Their duties include, but are not limited to, locating, evaluating and recommending real estate-related investment opportunities and arranging debt and equity financing with third party lenders and investors. All of our employees are Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing, construction management and brokerage services. All of our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 14 – Related Party Transactions).

2. Summary of Significant Accounting Policies

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

33

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

34

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2022 and 2021, we maintained balances in excess of the insured amount.

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Net income and comprehensive income are the same for the year ended December 31, 2022, 2021 and 2020.

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

35

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Recent accounting pronouncements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The standard provides guidance, optional expedients and exceptions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. We do not have any mortgage notes payable with interest rates that reference LIBOR, and therefore, the adoption of this standard did not have an impact on our consolidated financial statements.

3. Earnings Per Share

Earnings per share (“EPS”) has been computed by dividing net income available to common shares by the weighted-average number of common shares outstanding during the period.

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2022		2021		2020
Net income	$	469,004	$	10,077	$	7,464
Net income attributable to noncontrolling interest	(742)		(679)		(795)
Net income attributable to the Company	468,262		9,398		6,669
Weighted-average common shares outstanding-basic and diluted	8,639		8,639		8,639
EPS - attributable to common shares- basic and diluted	$	54.20	$	1.09	$	0.77

36

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

4. Supplemental Cash Flow Information

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2022		2021		2020
Cash paid for interest	$	17,802	$	24,471	$	27,127
Cash paid for income taxes	$	54,023	$	682	$	2,287
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	50,735	$	36,761	$	51,179
Restricted cash	21,986		50,206		32,082
	$	72,721	$	86,967	$	83,261
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	113,424	$	50,735	$	36,761
Restricted cash	108,883		21,986		50,206
	$	222,307	$	72,721	$	86,967
Proceeds from mortgages, other notes and bonds payable
Mortgages and other notes payable	$	—	$	20,015	$	10,942
Bonds payable	—		—		19,785
	$	—	$	20,015	$	30,727
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	67,263	$	65,242	$	12,144
Bonds payable	43,759		53,658		19,592
	$	111,022	$	118,900	$	31,736

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2022		2021		2020
Assets distributed from joint venture	$	133,372	$	—	$	—
Liabilities assumed by joint venture	$	72,143	$	—	$	—
Distribution from joint venture applied to Earn Out Obligation	$	34,159	$	5,441	$	—
Assets contributed to joint venture	$	—	$	18,608	$	—
Liabilities assumed by joint venture	$	—	$	15,606	$	—
Notes receivable received in exchange for related party receivable	$	—	$	9,259	$	—
Property acquired in exchange for note payable	$	—	$	—	$	3,350
Note receivable issued in exchange for property	$	—	$	—	$	1,761
Debt assumed in sale of properties	$	—	$	—	$	8,238

37

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

5. Operating Segments

Our segments are based on the internal reporting that we review for operational decision-making purposes. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties ("Residential Segment") and (ii) the acquisition, ownership and management of commercial real estate properties ("Commercial Segment"). The services for our segments include rental of property and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2022		2021		2020
Residential Segment
Revenue	$	17,828	$	14,495	$	14,686
Operating expenses	(9,524)		(8,167)		(8,482)
Profit from segment	8,304		6,328		6,204
Commercial Segment
Revenue	16,252		23,313		37,223
Operating expenses	(8,815)		(12,693)		(15,878)
Profit from segment	7,437		10,620		21,345
Total profit from all segments	$	15,741	$	16,948	$	27,549

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2022		2021		2020
Profit from reportable segments	$	15,741	$	16,948	$	27,549
Other non-segment items of income (expense)
Depreciation and amortization	(9,686)		(11,870)		(14,755)
General and administrative	(9,943)		(12,425)		(9,287)
Advisory fee to related party	(7,974)		(11,782)		(8,648)
Other income	2,580		2,966		5,113
Interest income	26,745		19,572		18,660
Interest expense	(19,813)		(24,600)		(29,374)
Gain (loss) on foreign currency transactions	20,067		(6,175)		(13,378)
Loss on early extinguishment of debt	(2,805)		(1,451)		—
Equity in income (loss) from unconsolidated joint venture	468,086		14,531		(519)
Gain on sale, remeasurement or write down of assets, net	89,196		23,352		32,107
Income tax provision	(103,190)		1,011		(4)
Net income	$	469,004	$	10,077	$	7,464

38

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2022		2021
Segment assets	$	461,303	$	263,937
Real estate	67,747		63,945
Investment in unconsolidated joint venture	20,904		52,879
Notes receivable	129,304		129,726
Receivable from related parties	147,142		136,715
Cash, short-term investments and other non-segment assets	391,765		141,207
Total assets	$	1,218,165	$	788,409

6. Lease Revenue

We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally included minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.

The following table summarizes the components of rental revenue for the years ended December 31, 2022, 2021 and 2020:

	For the Year Ended December 31,
	2022		2021		2020
Fixed component	$	32,163	$	35,555	$	49,974
Variable component	1,917		2,253		1,935
Total rental revenue	$	34,080	$	37,808	$	51,909

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2023	$	11,620
2024	9,015
2025	8,638
2026	8,286
2027	8,012
Thereafter	21,713
Total	$	67,284

39

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

7. Real Estate Activity

At December 31, 2022 and 2021, our real estate investment is comprised of the following:

	December 31,
	2022		2021
Land	$	108,933	$	67,514
Building and improvements	359,904		219,327
Tenant improvements	25,611		21,364
Construction in progress	65,427		51,091
Total cost	559,875		359,296
Less accumulated deprecation	(66,054)		(62,933)
Total real estate	$	493,821	$	296,363

Construction in progress consists of development of Windmill Farms and the renovation cost associated with Landing Bayou. We incurred depreciation expense of $8,962, $10,820 and $14,755 for the years ending December 31, 2022, 2021 and 2020, respectively.

Gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2022		2021		2020
Land(1)	$	4,752	$	16,645	$	23,383
Residential properties(2)	83,758		9,110		3,702
Commercial properties(3)	686		27,197		4,610
Other(4)	—		(29,600)		412
	$	89,196	$	23,352	$	32,107

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 11 – Acquisitions), which resulted in a $73,187 gain on remeasurement of assets.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On March 30, 2021 we sold a 50% ownership interest in Overlook at Allensville Phase II to Macquarie in 2021 (See Note 10 – Investment in Unconsolidated Joint Ventures). In 2021, we also recognized the gain on the sale of various multifamily properties that had previously been deferred (See Note 17 – Deferred Income).

On May 1, 2020, we sold Villager, a 33 unit multifamily property in Fort Walton, Florida for $2,426, resulting in a gain on sale of $898. The sales price was funded by the issuance of a $1,761 note receivable and the assumption of a $665 mortgage note payable on the property. On July 16, 2020, we sold Farnham Park, a 144 unit multifamily property in Port Arthur, Texas for $13,300, resulting in a gain on sale of $2,684. The sales price was funded by cash payment of $4,215 and the assumption of the $9,085 mortgage note payable on the property.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds for general corporate purposes.

On August 26, 2021, we sold 600 Las Colinas, a 512,173 square foot office building in Irving, Texas for $74,750, resulting in gain on sale of $27,270. We used the proceeds to pay off the $35,946 mortgage note payable on the property and for general corporate purposes.

(4)In 2021, we incurred a $29,600 loss on the remeasurement of the Earn Out Obligation in connection with our investment in VAA (See Note 10 - Investment in Unconsolidated Joint Ventures).

40

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

8. Short-term Investments

We have investment in variable denominated floating rate notes and commercial paper with maturities of less than 180 days. At December 31, 2022, the average interest rate on the notes was 4.67%.

9. Notes Receivable

The following table summarizes our notes receivables at December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2022		2021
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	2,326		2,486		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,967		5.00	%	11/1/2026
Forest Pines(1)(4)	6,472		6,472		5.00	%	11/1/2022
Lake Wales	3,000		3,000		9.50	%	6/30/2026
Legacy Pleasant Grove	496		496		12.00	%	10/23/2024
McKinney Ranch	3,926		4,554		6.00	%	9/15/2024
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,700		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(4)	3,190		2,305		10.00	%	1/13/2023
Parc at Windmill Farms(1)(4)	7,886		7,830		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	182		813		12.00	%	3/31/2024
Plum Tree(1)	1,767		1,537		5.00	%	4/26/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		12.00	%	1/16/2025
Spyglass of Ennis(1)(4)	5,258		5,319		5.00	%	11/1/2022
Steeple Crest(1)	6,498		6,498		5.00	%	8/1/2026
Unified Housing Foundation(2)(3)	2,881		2,881		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	212		212		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	6,831		6,831		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,401		10,401		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,096		10,096		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	6,990		6,990		12.00	%	3/31/2025
Unified Housing Foundation(2)(3)	3,615		3,615		12.00	%	5/31/2023
Unified Housing Foundation(2)(3)	17,172		17,172		12.00	%	12/31/2032
Unified Housing Foundation(2)(3)	6,521		6,521		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	1,549		1,549		12.00	%	4/30/2024
Unified Housing Foundation(2)(3)	180		183		12.00	%	6/30/2024
	$	129,304	$	129,726

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)     The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

41

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

10. Investment in Unconsolidated Joint Ventures

On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of a sale of the 50% ownership interest in 51 multifamily properties owned by us in exchange for a 50% voting interest / 49% profit participation interest ("Class A interest") in VAA and a note payable (“Mezzanine Loan”). Concurrent with the Contribution, VAA issued Class B interests with a 2% profits participation interest and no voting rights to the manager of VAA (“Class B Member”).

In connection with the formation of VAA, ten of the initial properties were subject to an earn-out provision ("Earn Out") that provided for a remeasurement of value after a two-year period following the completion of construction. Upon the formation of VAA, we recorded an initial liability ("Earn Out Obligation") of $10,000 for the advance on the Earn Out that we received from Macquarie.

On March 30, 2021, we sold a 50% ownership interest in Overlook at Allensville Phase II, a 144 unit multifamily property in Sevierville, Tennessee to Macquarie for $2,551, resulting in gain on sale of $1,417. Concurrent with the sale, we each contributed our 50% ownership interests in Overlook at Allensville Phase II into VAA.

On July 13, 2021, we received the arbitration result of a dispute regarding the measurement of the Earn Out Obligation. Our position and claims were declined, and the position of Macquarie was fully accepted. As a result, we were required to pay approximately $39,600 to Macquarie to satisfy the Earn Out Obligation, and therefore, recorded a charge of $29,600 in 2021 (See Note 7 – Real Estate Activity). In accordance with the joint venture operating agreement, the Earn Out Obligation was paid from our share of subsequent distributions from VAA.

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) owned by VAA and one property owned by our SPC subsidiary.

On September 15, 2022, VAA, SPC, Macquarie and Pillar entered a Distribution and Holdback Property Agreement (“Distribution Agreement”), which provided the timing and ordering of the distribution of the net proceeds from the sale of the VAA Sale Portfolio, the repayment of the Mezzanine Loans, and the distribution of the remaining seven properties of VAA (“VAA Holdback Portfolio”).

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1,810,700, resulting in gain on sale of $738,444 to the joint venture. In connection with sale, we received an initial distribution of $182,848 from VAA, which included the payment of the remaining balance of the Earn Out Obligation.

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the VAA Holdback Portfolio (See Note 11 - Acquisitions) and a cash payment of $204,036. We are in the process of negotiating the assumption of the mortgage notes payable on the VAA Holdback Portfolio with the lenders.

We plan to use our share of the proceeds from the sale of the VAA Sale Portfolio to invest in additional income-producing real estate, pay down our debt and for general corporate purposes. Our ownership interest in VAA is held by SPC, and is therefore subject to the debt covenants of the bonds issued by SPC. These provisions include restrictions on the distribution of cash from SPC (See Note 13 - Bonds Payable).

42

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

The following is a summary of our investment in unconsolidated joint venture:

	December 31,
	2022		2021
Assets
Assets from discontinued operations	$	—	$	1,135,769
Real estate	—		130,954
Other assets (1)	52,404		14,144
Total assets	$	52,404	$	1,280,867
Liabilities and Partners Capital
Liabilities from discontinued operations	$	8,824	$	807,382
Mortgage notes payable	—		70,540
Mezzanine notes payable	—		242,942
Other liabilities	1,988		16,409
Our share of partners' capital	20,904		71,800
Outside partner's capital	20,688		71,794
Total liabilities and partners' capital	$	52,404	$	1,280,867
Investment in unconsolidated joint venture
Our share of partners' capital	$	20,904	$	71,800
Our share of Mezzanine note payable and accrued interest	—		125,306
Basis adjustment (2)	—		(144,227)
Total investment in unconsolidated joint venture	$	20,904	$	52,879

(1)     Includes cash, cash equivalents and restricted cash of $50,058 and $13,828 at December 31, 2022 and 2021, respectively.

(2)    We amortized the difference between the cost of our investment in VAA and the book value of our underlying equity in VAA into income on a straight-line basis consistent with the lives of the underlying assets.

The following is a summary of our income (loss) from investments in unconsolidated joint venture:

	For the Years Ended December 31,
	2022		2021		2020
Revenue
Rental revenue	$	11,362	$	14,632	$	13,402
Other revenue	601		704		622
Total revenue	11,963		15,336		14,024
Expenses
Operating expenses	18,139		12,836		9,023
Depreciation and amortization	2,525		3,364		3,344
Interest	15,412		23,238		23,792
Total expenses	36,076		39,438		36,159
Loss from continuing operations	(24,113)		(24,102)		(22,135)
Income (loss) from discontinued operations (1)	708,341		7,416		(4,567)
Net income (loss)	$	684,228	$	(16,686)	$	(26,702)
Our share of net income (loss) in unconsolidated joint venture	$	468,086	$	14,531	$	(519)

(1)     The amount for the year ended December 31, 2022, includes $738,444 gain on sale of asset and $31,281 loss on early extinguishment of debt that were incurred in connection with the sale of the VAA Sale Portfolio.

43

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

11. Acquisitions

On November 1, 2022, we acquired the remaining 50% ownership interest in the VAA Holdback Portfolio that we did not previously own through a distribution from VAA (See Note 10 – Investment in Unconsolidated Joint Ventures). Prior to the acquisition, we had accounted for the VAA Holdback Portfolio under the equity method of accounting as part of our investment in VAA. As a result of this transaction, we obtained 100% ownership of the VAA Holdback Portfolio. The acquisition was completed in order to obtain 100% ownership and control over this well positioned portfolio of multifamily residential properties in southern United States.

The VAA Holdback Portfolio consisted of the following properties:

Property	Location	Units
Blue Lake Villas	Waxahachie, TX	186
Blue Lake Villas Phase II	Waxahachie, TX	70
Northside on Travis	Sherman, TX	200
Parc at Denham Springs	Denham Spring, LA	224
Residences at Holland Lake	Weatherford, TX	208
Villas of Park West I	Pueblo, CO	148
Villas of Park West II	Pueblo, CO	112
		1,148

The following is a summary of the preliminary allocation of the fair value of the VAA Holdback Portfolio:

Real estate	$	219,500
Other assets	4,843
Total assets acquired	224,343
Mortgage notes payable	70,330
Accounts payable and other liabilities	1,624
Accrued interest	190
Total liabilities assumed	72,144
Fair value of acquired net assets (100% ownership)	$	152,199

We have determined that the purchase price represented the fair value of the additional ownership interest in the VAA Holdback Portfolio that was acquired.

Fair value of existing ownership interest (at 50% ownership)	$	219,500
Carrying value of investment	146,313
Gain on remeasurement of assets	$	73,187

From November 1, 2022, we have included the VAA Holdback Portfolio in our consolidated financial statements.

44

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

12. Mortgages and Other Notes Payable

Below is a summary of our notes and interest payable as of December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2022		2021
770 South Post Oak	$	11,406	$	11,635	4.40	%	6/1/2025
Athens	1,155		1,155		4.00	%	8/28/2023
Blue Lake Villas(1)	9,673		—		3.15	%	11/1/2055
Blue Lake Villas Phase II(1)	3,424		—		2.85	%	6/1/2052
Chelsea	7,875		8,037		3.40	%	12/1/2050
EQK Portage	3,350		3,350		10.00	%	11/13/2024
Forest Grove	7,128		7,263		3.75	%	5/5/2024
Landing Bayou	14,161		14,407		3.50	%	9/1/2053
Legacy at Pleasant Grove	13,039		13,352		3.60	%	4/1/2048
Northside on Travis(1)	11,656		—		2.50	%	2/1/2053
Parc at Denham Springs(1)	16,737		—		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,789		15,962		4.05	%	2/1/2060
RCM HC Enterprises(5)	5,086		1,986		5.00	%	12/31/2022
Residences at Holland Lake(1)	10,622		—		3.60	%	3/1/2053
Stanford Center(2)	—		38,979		6.00	%	2/26/2023
Sugar Mill Phase III(3)	—		9,216		4.50	%	2/1/2060
Toulon(4)	—		13,697		3.20	%	12/1/2051
Villas at Bon Secour	19,410		19,492		3.08	%	9/1/2031
Villas of Park West I(1)	9,373		—		3.04	%	3/1/2053
Villas of Park West II(1)	8,504		—		3.18	%	3/1/2053
Vista Ridge	9,674		9,830		4.00	%	8/1/2053
Windmill Farms(5)	6,400		8,389		5.00	%	2/28/2023
	$	184,462	$	176,750

(1)    On November 1, 2022, we assumed the mortgage note payable in connection with the acquisition of the underlying property (See Note 11 - Acquisitions).

(2)    On October 21, 2022, we paid off the loan, which resulted in a loss on early extinguishment of debt of $1,639.

(3)     On September 16, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity), which resulted in a loss on early extinguishment of debt of $1,166.

(4)    On January 14, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity).

(5)    We are currently negotiating an extension of the loan with the lender.

Interest payable at December 31, 2022 and 2021, was $2,004 and $1,373, respectively. We capitalized interest of $3,417 and $3,733 during the years ended December 31, 2022 and 2021, respectively.

As of December 31, 2022, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.

All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Athens, Forest Grove and Villas at Bon Secour.

45

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Future principal payments due on our mortgages and other notes payable at December 31, 2022 are as follows:

Year	Amount
2023	$	10,912
2024	18,899
2025	14,080
2026	3,265
2027	3,377
Thereafter	136,056
	186,589
Deferred finance cost	(2,127)
	$	184,462

13. Bonds Payable

We have issued three series of nonconvertible bonds ("Bonds") through SPC, which are traded on the TASE. The Bonds are denominated in New Israeli Shekels ("NIS") and provide for semiannual principal and interest payments through maturity.

In connection with the Bonds, we incurred a gain (loss) on foreign currency transactions of $20,067, $(6,175), and $(13,378), for the years ended December 31, 2022, 2021 and 2020, respectively.

The outstanding balance of our Bonds at December 31, 2022 and 2021 is as follows:

	December 31,				Interest Rate
Bond Issuance	2022		2021				Maturity
Series A Bonds(1)	$	28,971	$	65,563	7.30	%	7/31/23
Series B Bonds(1)	35,806		54,019		6.80	%	7/31/25
Series C Bonds(2)	66,546		75,298		4.65	%	1/31/23
	131,323		194,880
Less unamortized deferred issuance costs	(2,105)		(5,428)
	$	129,218	$	189,452

(1)    The bonds are collateralized by the assets of SPC.

(2)    The bonds were collateralized by a trust deed in Browning Place, a 625,297 square foot office building in Dallas, Texas. On January 31, 2023, the series of bonds were paid off.

The aggregate maturities of our Bonds are as follows:

Year	Amount
2023 (1)	$	107,453
2024	11,935
2025	11,935
	$	131,323

(1)    Includes the $66,546 Series C Bonds that were repaid on January 31, 2023.

The Bonds include a number of covenants, including restrictions on the amount of cash that can be distributed from SPC. As of December 31, 2022, we were in compliance with our bond covenants.

46

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

14. Related Party Transactions

We engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Pillar and Regis are wholly owned by an affiliates of the MRHI, which also indirectly owns approximately 90.8% of ARL. Pillar is compensated for services in accordance with an Advisory Agreement. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.

Rental income includes $931, $944 and $1,083 for the years ended December 31, 2022, 2021 and 2020, respectively, for office space leased to Pillar and Regis.

Property operating expense includes $433, $889 and $990 for the years ended December 31, 2022, 2021 and 2020, respectively, for management fees on commercial properties payable to Regis.

General and administrative expense includes $3,899, $4,091 and $3,869 for the years ended December 31, 2022, 2021 and 2020, respectively, for employee compensation and other reimbursable costs payable to Pillar.

Advisory fees paid to Pillar were $7,974, $11,782 and $8,648 for the years ended December 31, 2022, 2021 and 2020, respectively.

Notes receivable include amounts held by UHF and Pillar (See Note 9 – Notes Receivable). UHF is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. Interest income on these notes was $19,211, $15,950 and $19,515 for the years ended December 31, 2022, 2021 and 2020, respectively. Accrued interest on the these notes of $4,040 and $4,223 is included in other assets at December 31, 2022 and 2021, respectively.

Interest expense on notes payable to Pillar was $2,497, $1,621 and $1,581 for the years ended December 31, 2022, 2021 and 2020, respectively.

Related party receivables represent amounts outstanding from Pillar for loans and advances, net of unreimbursed fees, expenses and costs as provided above.

15. Noncontrolling Interests

The noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American under the symbol of IOR. We owned 81.1% in IOR during the years ended December 31, 2022, 2021 and 2020.

16. Stockholders' Equity

Our decision to declare dividends on common stock is determined on an annual basis following the end of each year. In accordance with that policy, no dividends on our common stock were declared for 2022, 2021 or 2020. Future dividends to common stockholders will be determined in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by our board of directors.

47

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

17. Deferred Income

In previous years, we sold properties to related parties where we had continuing involvement in the form of management or financial assistance associated with the sale of the properties. Because of the continuing involvement associated with the sale, the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the transactions by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gains on these transactions have been deferred until the properties are sold to a non-related third party. As of December 31, 2022, we had a deferred gain of $581.

18. Income Taxes

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The expense (benefit) for income taxes consists of:

	Year Ended December 31,
	2022		2021		2020
Current:
Federal	$	77,668	$	(1,011)	$	—
State	7,710		—		4
Deferred and Other:
Federal	17,812		—		—
State	—		—		—
Total tax expense (benefit)	$	103,190	$	(1,011)	$	4

48

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2022			2021			2020
Income tax (benefit) expense at federal statutory rate	$	118,700		$	2,373		$	1,328
State and local income taxes net of federal tax benefit	7,711			—			4
Alternative minimum tax refund	—			(1,011)			—
Valuation allowance	(23,221)			(2,373)			(1,328)
Calculated income tax expense (benefit)	$	103,190		$	(1,011)		$	4
Effective tax rate	22.5		%	(8.6)		%	2.6		%

We are subject to taxation in the United States and various states and foreign jurisdictions.  As of December 31, 2022, our tax years for 2022, 2021, and 2020 are subject to examination by the tax authorities.  With few exceptions, as of December 31, 2021, we are no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2016.

Components of the Net Deferred Tax Asset or Liability

	December 31,
	2022		2021
Deferred tax asset
Basis difference for fixed assets	$	—	$	705
Foreign currency translations	4,279		2,513
Net operating loss carryforward	—		12,448
	4,279		15,666
Deferred tax liability
Deferred gain	17,724		3,340
Basis differences for fixed assets	4,373		—
	22,097		$	3,340
	(17,818)		12,326
Less: valuation allowance	—		(12,326)
Net deferred tax asset (liability)	$	(17,818)	$	—

We have state net operating losses in many of the various states in which we operate.

19. Commitments and Contingencies

We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.

We are defendants in litigation related to a property sale ("Nixdorf") that was that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. If judgment is finally rendered by the Court confirming the jury verdict, Plaintiff may well appeal.

49

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

In February 2019, Paul Berger ("Berger") filed suit against us and others that alleged that our subsidiary IOR completed improper sales and/or transfers of property. Berger sought to proceed derivatively and directly, requested a payoff of various related party loans to IOR and that IOR then distribute the funds to its stockholders. After discovery and motions to dismiss substantial portions of the complaint, on June 28, 2022, Berger sought to voluntarily dismiss the action for reasons stated in the motion. The parties have not entered into any settlement, and neither Berger nor their counsel has received any consideration for the voluntary dismissal. On January 4, 2023, the United States District Court entered a formal order that dismissed the action with prejudice.

20. Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2022 and 2021. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2022 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	7,787	$	7,770	$	8,319	$	12,784
Net operating (loss) income	(4,126)		(2,847)		(2,765)		456
Net income attributable to the Company	14,502		16,461		378,351		58,948
EPS - basic and diluted	$	1.68	$	1.91	$	43.79	$	6.82

	2021 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,828	$	10,795	$	10,034	$	8,117
Net operating loss	(2,226)		(5,225)		(4,558)		(4,154)
Net income (loss) attributable to the Company	22,632		(30,733)		26,246		(8,747)
EPS - basic and diluted	$	2.62	$	(3.56)	$	3.04	$	(1.01)

The increase in net income and EPS - basic and diluted during the quarter ended September 30, 2022 is attributable to our share of the gain on the sale of the VAA Sale Portfolio by our joint venture in VAA (See Note 10 – Investment in Unconsolidated Joint Ventures).

21. Subsequent Events

The date to which events occurring after December 31, 2022, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 23, 2023, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

50

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2022

			Initial Cost				Cost Capitalized Subsequent to Acquisition		Gross Amount Carried at End of Year
Property/Location	Encumbrances		Land		Buildings				Land		Building & Improvements		Total		Accumulated Depreciation		Date of Construction	Date Acquired
Multifamily
Blue Lake Villas	$	9,673	$	6,920	$	27,680	$	—	$	6,920	$	27,680	$	34,600	$	115	2002	2022
Blue Lake Villas Phase II	3,424		2,400		9,600		—		2,400		9,600		12,000		40		2004	2022
Chelsea	7,875		1,225		11,230		53		1,231		11,277		12,508		1,192		1999	2018
Forest Grove	7,128		1,440		10,234		37		1,440		10,271		11,711		670		2020	2020
Landing Bayou	14,161		2,011		18,255		(1,502)		2,011		16,753		18,764		1,732		2005	2018
Legacy at Pleasant Grove	13,039		2,005		18,109		92		2,033		18,173		20,206		3,716		2006	2018
Northside on Travis	11,656		7,160		28,640		—		7,160		28,640		35,800		119		2008	2022
Parc at Denham Springs	16,737		6,060		24,240		14		6,060		24,254		30,314		101		2007	2022
Parc at Denham Springs Phase II	15,789		1,505		16,975		—		1,505		16,975		18,480		1,297		2010	2009
Residences at Holland Lake	10,622		6,300		25,200		7		6,300		25,207		31,507		105		2004	2022
Villas at Bon Secour	19,410		2,715		15,385		52		2,715		15,437		18,152		1,708		2007	2018
Villas of Park West I	9,373		8,200		32,800		—		8,200		32,800		41,000		137		2005	2022
Villas of Park West II	8,504		6,860		27,440		—		6,860		27,440		34,300		114		2010	2022
Vista Ridge	9,674		1,339		13,398		6		1,339		13,404		14,743		2,939		2009	2018
	157,065		56,140		279,186		(1,241)		56,174		277,911		334,085		13,985
Commercial
770 South Post Oak	11,406		1,763		16,312		1,142		1,763		17,454		19,217		3,605		1970	2015
Browning Place	66,546		5,096		49,441		18,895		5,096		68,336		73,432		31,708		1984	2005
Stanford Center	—		20,278		25,876		6,250		20,278		32,126		52,404		16,700		2007	2008
Other	—		646		74		(40)		622		58		680		56
	77,952		27,783		91,703		26,247		27,759		117,974		145,733		52,069
Developed and Undeveloped Land
Mercer Crossing	—		2,999		—		(166)		2,833		—		2,833		—			2018
Windmill Farms	6,400		43,608		—		2,707		46,315		—		46,315		—			2006
Other	9,591		19,608		—		11,301		30,909		—		30,909		—
	15,991		66,215		—		13,842		80,057		—		80,057		—
	$	251,008	$	150,138	$	370,889	$	38,848	$	163,990	$	395,885	$	559,875	$	66,054

51

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2022

	2022		2021		2020
Reconciliation of Real Estate
Balance at January 1,	$	359,296	$	459,801	$	477,963
Additions	240,018		5,814		21,223
Deductions	(39,439)		(106,319)		(39,385)
Balance at December 31,	$	559,875	$	359,296	$	459,801
Reconciliation of Accumulated Depreciation
Balance at January 1,	62,933		82,418		90,173
Additions	8,962		10,820		12,188
Deductions	(5,841)		(30,305)		(19,943)
Balance at December 31,	$	66,054	$	62,933	$	82,418

52

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE IV - MORTGAGE LOANS

December 31, 2022

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
Convertible loans
Autumn Breeze	5.00%	7/1/2025	No payments until maturity or conversion	$	24,474	$	2,326	$	2,326
Bellwether Ridge	5.00%	11/1/2026	No payments until maturity or conversion	17,843		3,798		3,798
Forest Pines	5.00%	11/1/2022	No payments until maturity or conversion	26,060		6,472		6,472
Parc at Ingleside	5.00%	11/1/2026	No payments until maturity or conversion	24,815		3,759		3,759
Parc at Opelika Phase II	10.00%	1/13/2023	No payments until maturity or conversion	21,904		3,190		3,190
Parc at Windmill Farms	5.00%	11/1/2022	No payments until maturity or conversion	35,112		7,886		7,886
Plum Tree	5.00%	4/26/2026	No payments until maturity or conversion	17,525		1,767		1,767
Spyglass of Ennis	5.00%	11/1/2022	No payments until maturity or conversion	22,509		5,258		5,258
Steeple Crest	5.00%	8/1/2026	No payments until maturity or conversion	11,298		6,498		6,498
				201,540		40,954		40,954
Land loans
ABC Land and Development, Inc.	9.50%	6/30/2026	No payments until maturity	—		4,408		4,408
ABC Paradise, LLC	9.50%	6/30/2026	No payments until maturity	—		1,210		1,210
Lake Wales	9.50%	6/30/2026	No payments until maturity	—		3,000		3,000
Legacy Pleasant Grove	12.00%	10/23/2024	No payments until maturity	—		496		496
McKinney Ranch	6.00%	9/15/2024	No payments until maturity	—		3,926		3,926
One Realco Land Holding, Inc.	9.50%	6/30/2026	No payments until maturity	—		1,728		1,728
Riverview on the Park Land, LLC	9.50%	6/30/2026	No payments until maturity	—		1,045		1,045
Spartan Land	12.00%	1/16/2025	No payments until maturity	—		5,907		5,907
				—		21,720		21,720
Subsidized housing
Phillips Foundation for Better Living, Inc.	12.00%	3/31/2024	Payments from excess property cash flows	—		182		182
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		2,881		2,881
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		212		212
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		6,831		6,831
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		10,401		10,401

53

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
Unified Housing Foundation	12.00%	3/31/2024	Payments from excess property cash flows	—		10,096		10,096
Unified Housing Foundation	12.00%	3/31/2025	Payments from excess property cash flows	—		6,990		6,990
Unified Housing Foundation	12.00%	5/31/2023	Payments from excess property cash flows	—		3,615		3,615
Unified Housing Foundation	12.00%	12/31/2032	Payments from excess property cash flows	53,039		17,172		17,172
Unified Housing Foundation	12.00%	3/31/2024	Payments from excess property cash flows	—		6,521		6,521
Unified Housing Foundation	12.00%	4/30/2024	Payments from excess property cash flows	—		1,549		1,549
Unified Housing Foundation	12.00%	6/30/2024	Payments from excess property cash flows	—		180		180
				53,039		66,630		66,630
				$	254,579	$	129,304	$	129,304

54

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

SCHEDULE IV - MORTGAGE LOANS

As of December 31,

	2022		2021		2020
Balance at January 1,	$	129,726	$	123,556	$	112,357
Additions	1,229		18,844		26,535
Deductions	(1,651)		(12,674)		(15,336)
Balance at December 31,	$	129,304	$	129,726	$	123,556

55

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive and Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e)) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive and Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Principal Executive and Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. There are inherent limitations to the effectiveness of any system of internal control over financial reporting. These limitations include the possibility of human error, the circumvention of overriding of the system and reasonable resource constraints. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2022. In making this assessment, management used the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on management’s assessments and those criteria, management has concluded that Company’s internal control over financial reporting was effective as of December 31, 2022.

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial report. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

In preparation for management’s report on internal control over financial reporting, we documented and tested the design and operating effectiveness of our internal control over financial reporting. There were no changes in our internal controls over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended December 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.    OTHER INFORMATION

Not applicable.

56

PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors

The affairs of the Company are managed by our Board of Directors. The Directors are elected at the annual meeting of stockholders or appointed by the incumbent Board and serve until the next annual meeting of stockholders or until a successor has been elected or approved.

An objective is for a majority of our Board to be independent directors. For a director to be considered independent, the Board must determine that the director does not have any direct or indirect material relationship with the Company. The Board has established guidelines to assist it in determining director independence which conform to, or are more exacting than, the independence requirements in the New York Stock Exchange ("NYSE") listing rules. The independence guidelines are set forth in our “Corporate Governance Guidelines”. The text of this document has been posted on our internet website at www.transconrealty-invest.com ("Investor Relations Website") and is available in print to any shareholder who requests it. In addition to applying these guidelines, the Board will consider all relevant facts and circumstances in making an independence determination.

We have adopted a code of conduct that applies to all Directors, officers and employees, including our principal executive officer, principal financial officer and principal accounting officer. Stockholders may find our code of conduct on our website by going to our Investor Relations Website. We will post any amendments to the code of conduct, as well as any waivers that are required to be disclosed by the rules of the Security Exchange Commission (the "SEC") or the NYSE on our website.

Our Board of Directors has adopted charters for our Audit, Compensation and Governance and Nominating Committees of the Board of Directors. Stockholders may find these documents on our website by going to our Investor Relations Website. You may also obtain a printed copy of the materials referred to by contacting us at the following address: 

Transcontinental Realty Investors, Inc. 

Attn: Investor Relations 

1603 LBJ Freeway, Suite 800 

Dallas, Texas 75234 

Telephone: 469-522-4200

All members of the Audit Committee and Nominating and Corporate Governance Committees must be independent directors. Members of the Audit Committee must also satisfy additional independence requirements, which provide (i) that they may not accept, directly or indirectly, any consulting, advisory, or compensatory fee from the Company or any of its subsidiaries other than their director’s compensation (other than in their capacity as a member of the Audit Committee, the Board of Directors, or any other committee of the Board), and (ii) no member of the Audit Committee may be an “affiliated person” of the Company or any of its subsidiaries, as defined by the SEC.

Our current directors are listed below, together with their ages, terms of service, all positions and offices with us and our current advisor, Pillar, their principal occupations, business experience and directorships with other companies during the last five years or more. The designation “affiliated”, when used below with respect to a director, means that the director is an officer, director or employee of Pillar, an officer of the Company, or an officer or director of a related party of the Company. The designation “independent”, when used below with respect to a Director, means that the Director is neither an officer of the Company nor a director, officer or employee of Pillar but may be a director of the Company, although the Company may have certain business or professional relationships with such Director as discussed in Item 13. Certain Relationships and Related Transactions, and Director Independence.

HENRY A. BUTLER, age 72, Director, Independent, since November 2005 and Chairman of the Board since May 2009

Retired (since April 30, 2019); Mr. Butler served as Vice President for Pillar from April 2011 to April 30, 2019. Mr. Butler has been a Director of the Company since November 2005 and Chairman of the Board since May 2009. He also served as Chairman of the Board since May 2009 and as a Director since November 2005 of ARL, and Chairman of the Board since May 2011 and a Director since February 2011 and Chairman of the Board since may 2021 of IOR.

57

WILLIAM J. HOGAN, age 65, Director, Independent, since February 2020

Retired (since December 31, 2020); Registered Representative and Investment Advisor Representative from January 2013 to December 2020 by Cetera Advisor Networks LLC, a general securities and investment advisory firm, with an office in San Antonio, Texas. From November 2009 through December 2012, Mr. Hogan was a registered representative, employed by Financial Network Investment Corp. in San Antonio, Texas. He holds Series 7 (General Securities Representative), Series 63 (Uniform Securities Agent State Law) and Series 65 (Investment Advisor) licenses issued by Financial Industry Regulatory Authority (“FINRA”). Mr. Hogan has also been a director of ARL since February 2020.

ROBERT A. JAKUSZEWSKI, age 60, Director, Independent, since November 2005  

Mr. Jakuszewski has served as a Territory Manager for Artesa Labs since April 2015. He was a Medical Specialist from January 2014 to April 2015 for VAYA Pharma, Inc., Senior Medical Liaison from January 2013 to July 2013 for Vein Clinics of America, and the Vice President of Sales and Marketing from September 1998 to December 2012 for New Horizons Communications, Inc. Mr. Jakuszewski has been a Director of the Company since November 2005. He has also been a Director of ARL since November 2005 and a Director of IOR since March 2004.

TED R. MUNSELLE, age 67, Director, Independent, since February 2004  

Mr. Munselle has been Vice President and Chief Financial Officer of Landmark Nurseries, Inc. since October 1998. On February 17, 2012, he was appointed as a member of the Board of Directors for Spindletop Oil & Gas Company and as Chairman of their Audit Committee. Spindletop’s stock is traded on the Over-the-Counter (OTC) market. Mr. Munselle has been a Director of the Company since February 2004. He has also served as Director of ARL since February 2004 and Director of IOR since May 2009. Mr. Munselle is qualified as an Audit Committee financial expert within the meaning of SEC regulations and the Board of Directors has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE. Mr. Munselle is a Certified Public Accountant.

BRADFORD A. PHILLIPS, age 57, Director, since March 2021

Mr. Phillips has been the Chief Executive Officer since 2008 and Chairman since 1999 of LBL Group of Insurance Companies. He has served as President of Midland Securities, LLC, a Dallas, TX based broker/dealer since 2002. Prior to joining LBL Group, he served as President of InterFirst Capital Corporation of Los Angeles, California. Mr. Phillips holds a number of securities licenses, including the Series 4 (Options Principal), Series 7 (General Securities License), Series 24 (General Securities Principal), Series 27 (Financial and Operations Principal), Series 53 (Municipal Securities Principal), Series 55 (Equity Trading Principal), and Series 63 (Blue Sky Securities License). He has also been a Director of ARL since March 2021.

RAYMOND D. ROBERTS, SR., age 91, Director, Independent, since June 2016

Mr. Roberts is currently retired. Mr. Roberts has served as Director of the Company since June 2016. He has also served as Director of ARL and IOR since June 2016. For more than five years prior to December 31, 2014, he was Director of Aviation of Steller Aviation, Inc., a privately held corporation engaged in the business of aircraft (Boeing 737) and logistical management. He is also a director of New Concept Energy, Inc. since June 2015, which has its common stock listed and traded on the NYSE American Exchange.

Board Meetings and Committees

The Board of Directors held five meetings during 2022. For such year, no incumbent director attended fewer than 75% of the aggregate of (1) the total number of meetings held by the Board during the period for which he or she had been a director and (2) the total number of meetings held by all committees of the Board on which he or she served during the period that he served. Under our Corporate Governance Guidelines, each Director is expected to dedicate sufficient time, energy and attention to ensure the diligent performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and Committees of which he is a member. The Board of Directors has standing Audit, Compensation and Governance and Nominating Committees.

58

The members of the Board of Directors on the date of this Report and the Committees of the Board on which they serve are identified below:

Director	Audit Committee	Governance and Nominating Committee	Compensation Committee
Henry A. Butler
William J. Hogan	X	X	X
Robert A. Jakuszewski	X	Chair	X
Ted R. Munselle	Chair	X	X
Bradford A. Phillips
Raymond D. Roberts, Sr.	X	X	Chair

Audit Committee    

The Audit Committee is responsible for review and oversight of our operating and accounting procedures. Our Audit Committee charter is available on our Investor Relations website (www.transconrealty-invest.com). The Audit Committee is an “audit committee” for purposes of Section 3(a)(58) of the Exchange Act. All of the current members of the Audit Committee are independent within the meaning of the SEC Regulations, the listing standards of the NYSE and our Corporate Governance Guidelines. Ted R. Munselle, the chairman of our Audit Committee, is qualified as an Audit Committee financial expert within the meaning of SEC Regulations, and the Board has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE. All of the members of the Audit Committee meet the experience requirements of the listing standards of the NYSE. The Audit Committee met five times during 2022.

Governance and Nominating Committee    

The Governance and Nominating Committee is responsible for developing and implementing policies and practices relating to corporate governance, including reviewing and monitoring implementation of our Corporate Governance Guidelines. In addition, the Committee develops and reviews background information on candidates for the Board and makes recommendations to the Board regarding such candidates. The Committee also prepares and supervises the Board’s annual review of director independence and the Board’s performance self-evaluation. The Charter of the Governance and Nominating Committee was adopted on March 17, 2004 and is available on our Investor Relations Website. The Governance and Nominating Committee met two times during 2022.

Compensation Committee

The Compensation Committee is responsible for overseeing the policies of the Company relating to compensation to be paid by the Company to our principal executive officer and any other officers designated by the Board and make recommendations to the Board with respect to such policies, produce necessary reports and executive compensation for inclusion in our Proxy Statement in accordance with applicable rules and regulations and to monitor the development and implementation of succession plans for the principal executive officers and other key executives and make recommendations to the Board with respect to such plans. The charter of our Compensation Committee is available on our Investor Relations Website. All of the members of the Compensation Committee are independent within the meaning of the listing standards of the NYSE and our Corporate Governance Guidelines. The Compensation Committee is to be comprised of at least two directors who are independent of Management and the Company. The Compensation Committee met two times during 2022.

Presiding Director

The primary responsibility of our presiding director is to preside over periodic executive sessions of the Board in which Management directors and other members of Management do not participate. The presiding director also advises the Chairman of the Board and, as appropriate, Committee Chairs with respect to agendas and information needs relating to Board and Committee meetings, provides advice with respect to the selection of Committee Chairs and performs other duties that the Board may from time to time delegate to assist the Board in fulfillment of its responsibilities.

The day following the annual meeting of stockholders held December 7, 2022 representing all stockholders of record dated November 2, 2022, the full Board met and re-appointed Ted R. Munselle as Presiding Director, to serve in such position until the Company’s next annual meeting of stockholders to be held subsequently in 2023. 

59

Determination of Directors' Independence

Our Corporate Governance Guidelines ("Guidelines") meet or exceed the new listing standards adopted during that year by the NYSE. The full text of our Guidelines can be found on our Investor Relations Website.

Pursuant to the Guidelines, the Board undertook its annual review of director independence in May 2022 and during this review, the Board considered transactions and relationships between each director or any member of his or her immediate family and the Company and its subsidiaries and related parties, including those reported under Certain Relationships and Related Transactions below. The Board also examined transactions and relationship between directors or their related parties and members of our senior management or their related parties. As provided in the Guidelines, the purpose of such review was to determine whether such relationships or transactions were inconsistent with the determination that the director is independent.

As a result of these reviews, the Board affirmatively determined of the then directors, Messrs. Butler, Munselle, Hogan, Jakuszewski and Roberts are each independent of the Company and its Management under the standards set forth in the Corporate Governance Guidelines.

Executive Officers

Executive officers of the Company are listed below, all of whom are employed by Pillar. None of the executive officers receive any direct remuneration from the Company nor do any hold any options granted by the Company. Their positions with the Company are not subject to a vote of stockholders. In addition to the following executive officers, the Company has several vice presidents and assistant secretaries who are not listed herein. The ages, terms of service and all positions and offices with the Company, Pillar, other related entities, other principal occupations, business experience and directorships with other publicly-held companies during the last five years or more are set forth below. No family relationships exist among any of the executive officers or directors of the Company.

BRADLEY J. MUTH, 66

Mr. Muth has served as the President and Chief Executive Officer of the Company, ARL and IOR since December 16, 2021. He has also been President and Chief Executive Officer of Pillar since October 18, 2021. Prior to joining the Company, he served as Senior Managing Director, Capital Markets and Development of ValueRock Realty Partners, a national real estate investment services firm, focusing on value-ad commercial real estate throughout California, Hawaii and Arizona. Prior thereto, from December 2014 to June 2019, he was Senior Managing Director, Portfolio and Asset Management of Madison Marquette, a leading commercial real estate investment manager, service provider, developer and operator of real property. From 2012 to 2014, he was Chief Investment Officer of Buckingham Companies, a real estate investment firm engaged in the multifamily sector. Mr. Muth, from 1994 to 2012, was Managing Principal or Senior Managing Partner of ING/Concert Realty Partners, a real estate investment and operations firm. He is also a CPA.

ERIK L. JOHNSON, 55

Mr. Johnson has served as the Executive Vice President and Chief Financial Officer of the Company and ARL since August 2020 and of IOR since December 2021 and of Pillar since June 2020. Prior to joining the Company, he served as Vice President of Financial Reporting at Macerich (NYSE: MAC) and has served as the Chief Accounting Officer of North American Scientific, Inc. He began his career as an auditor with PricewaterhouseCoopers and is a CPA.

LOUIS J. CORNA, 75

Mr. Corna has served as Executive Vice President, General Counsel/Tax Counsel and Secretary of the Company, ARL and IOR since February 2004. He has also been Executive Vice President since March 2011 and Secretary since December 2010 of Pillar. Mr. Corna was also a Director and Vice President from June 2004 to December 2010 and Secretary from January 2005 to December 2010 of First Equity Properties, Inc.

60

Code of Ethics

We have adopted a code of ethics entitled “Code of Business Conduct and Ethics” that applies to all directors, officers, and employees (including those of our Advisor). In addition, we have adopted a code of ethics entitled “Code of Ethics for Senior Financial Officers” that applies to the principal executive officer, president, principal financial officer, chief financial officer, chief accounting officer, and controller. The text of these documents has been posted on our Investor Relations Website and are available in print to any stockholder who requests them.

Compliance with Section 16(a) of the Exchange Act

Under the securities laws of the United States, the directors, executive officers, and any persons holding more than 10% of our shares of Common stock are required to report their share ownership and any changes in that ownership to the SEC. Specific due dates for these reports have been established and we are required to report any failure to file by these dates. All of these filing requirements were satisfied by our directors, executive officers, and 10% holders during the fiscal year ending December 31, 2022. In making these statements, we have relied on the written representations of our incumbent directors and executive officers, 10% holders and copies of the reports that they have filed with the SEC.

The Advisor

Pillar has been our Advisor and Cash Manager since April 30, 2011.  Although the Board of Directors is directly responsible for managing the affairs of the Company, and for setting the policies which guide it, our day-to-day operations are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with our business plan and investment policy.  Pillar also serves as an Advisor and Cash Manager to ARL and IOR.  As the contractual advisor, Pillar is compensated under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  We have no employees and as such, employees of Pillar render services to us in accordance with the terms of the Advisory Agreement.

Pillar is a Nevada corporation, the sole stockholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole stockholder of which is MRHI, a Nevada corporation, the sole stockholder of which is a trust known as the May Trust. The beneficiaries of the May Trust are the children of the late Gene E. Phillips.

Under the Advisory Agreement, Pillar is required to annually formulate and submit, for Board approval, a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset sales and purchases, lending, foreclosure and borrowing activity, and other investments. Pillar is required to report quarterly to the Board on TCI’s performance against the business plan. In addition, all transactions require prior Board approval, unless they are explicitly provided for in the approved business plan or are made pursuant to authority expressly delegated to Pillar by the Board.

The Advisory Agreement also requires prior Board approval for the retention of all consultants and third party professionals, other than legal counsel. The Advisory Agreement provides that Pillar shall be deemed to be in a fiduciary relationship to our stockholders; contains a broad standard governing Pillar’s liability for losses incurred by us; and contains guidelines for Pillar’s allocation of investment opportunities as among itself, the Company and other entities it advises. Pillar is a company of which Messrs. Muth, Johnson and Corna serve as executive officers.

The Advisory Agreement provides for Pillar to be responsible for our day-to-day operations and to receive, as compensation for basic management and advisory services, a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves).

In addition to base compensation, Pillar receives the following forms of additional compensation:

(1)an annual net income fee equal to 7.5% of our net income as an incentive for successful investment and management of our assets;

(2)an annual incentive sales fee to encourage periodic sales of appreciated real property at optimum value equal to 10.0% of the amount, if any, by which the aggregate sales consideration for all real estate sold by us during such fiscal year exceeds the sum of:

61

(a)the cost of each such property as originally recorded in our books for tax purposes (without deduction for depreciation, amortization or reserve for losses);

(b)capital improvements made to such assets during the period owned; and

(c)all closing costs (including real estate commissions) incurred in the sale of such real estate; provided however, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8.0% simple annual return on the net investment including capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration, and (b) the aggregate net operating income from all real estate owned for each of the prior and current fiscal years shall be at least 5.0% higher in the current fiscal year than in the prior fiscal year;

(3)an acquisition commission, from an unaffiliated party of any existing mortgage or loan, for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of:

(a)up to 1.0% of the cost of acquisition, inclusive of commissions, if any, paid to non-affiliated brokers; or

(b)the compensation customarily charged in arm’s-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such property’s appraised value at acquisition;

(4)a construction fee equal to 6.0% of the so-called “hard costs” only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect’s certificate issued in connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase “hard costs” means all actual costs of construction paid to contractors, subcontractors and third parties for materials or labor performed as part of the construction but does not include items generally regarded as “soft costs,” which are consulting fees, attorneys’ fees, architectural fees, permit fees and fees of other professionals; and

(5)reimbursement of certain expenses incurred by the advisor in the performance of advisory services.

The Advisory Agreement also provides that Pillar receive the following forms of compensation:

(1)a mortgage or loan acquisition fee with respect to the acquisition or purchase from an unaffiliated party of any existing mortgage loan by us equal to the lesser of:

(a)1.0% of the amount of the mortgage or loan purchased; or

(b)a brokerage or commitment fee which is reasonable and fair under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by us; and

(2)a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of:

(a)1.0% of the amount of the loan or the amount refinanced; or

(b)a brokerage or refinancing fee which is reasonable and fair under the circumstances; provided, however, that no such fee shall be paid on loans from Pillar, or a related party of Pillar, without the approval of our Board of Directors. No fee shall be paid on loan extensions.

Under the Advisory Agreement, all or a portion of the annual advisory fee must be refunded by the Advisor if our operating expenses (as defined in the Advisory Agreement) exceed certain limits specified in the Advisory Agreement based on our book value, net asset value and net income during the fiscal year.

62

The Advisory Agreement requires Pillar to pay us, one-half of any compensation received from third parties with respect to the origination, placement or brokerage of any loan made by us; provided, however, that the compensation retained by Pillar, or any affiliate of Pillar, shall not exceed the lesser of (1) 2.0% of the amount of the loan commitment or (2) a loan brokerage and commitment fee which is reasonable and fair under the circumstances.

The Advisory Agreement further provides that Pillar shall bear the cost of certain expenses of its employees, excluding fees paid to our Directors; rent and other office expenses of both Pillar and us (unless we maintains office space separate from that of Pillar); costs not directly identifiable to our assets, liabilities, operations, business or financial affairs; and miscellaneous administrative expenses relating to the performance by Pillar of its duties under the Advisory Agreement.

If and to the extent that we request Pillar, or any director, officer, partner, or employee of Pillar, to render services for us other than those required to be rendered by the Advisory Agreement, Pillar separately would be compensated for such additional services on terms to be agreed upon between such party and us from time to time. As discussed below, under “Property Management and Real Estate Brokerage,” Regis Realty Prime, LLC (“Regis”) manages our commercial properties and provides brokerage services.

We have a Cash Management Agreement with Pillar that provides that all of our funds are delivered to Pillar which has a deposit liability to us and is responsible for payment of all payables and investment of all excess funds which earn interest at the Wall Street Journal prime rate plus 1.0% per annum, as set quarterly on the first day of each calendar quarter. Borrowings for our benefit bear the same interest rate. The term of the Cash Management Agreement is coterminous with the Advisory Agreement, and is automatically renewed each year unless terminated with the Advisory Agreement. We believe that the terms of the Advisory Agreement are at least as fair as could be obtained from unaffiliated third parties.

Situations may develop in which our interests are in conflict with those of one or more directors or officers in their individual capacities, or of Pillar, or of their respective related parties. In addition to services performed for us, as described above, Pillar actively provides similar services as agent for, and advisor to, other real estate enterprises, including persons and entities involved in real estate development and financing, including ARL and IOR. The Advisory Agreement provides that Pillar may also serve as advisor to other entities.

As advisor, Pillar is a fiduciary of our public investors. In determining to which entity a particular investment opportunity will be allocated, Pillar will consider the respective investment objectives of each entity and the appropriateness of a particular investment in light of each such entity’s existing mortgage note and real estate portfolios and business plan. To the extent any particular investment opportunity is appropriate to more than one such entity, such investment opportunity will be allocated to the entity that has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among various entities. Refer to Part III, Item 13 “Certain Relationships and Related Transactions, and Director Independence”.

Pillar may assign the Advisory Agreement with our prior consent.

The principal executive officers of Pillar are set forth below:

Name	Officers
Bradley J. Muth	President and Chief Executive Officer
Erik L. Johnson	Executive Vice President and Chief Financial Officer
Louis J. Corna	Executive Vice President and Secretary

Property Management

Regis manages three of our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

63

Real Estate Brokerage

Regis provides real estate brokerage services to us on a non-exclusive basis, and is entitled to receive a real estate commission for property purchases and sales in accordance with the following sliding scale of total fees to be paid:

(1)maximum fee of 4.5% on the first $2.0 million of any purchase or sale transaction of which no more than 3.5% is to be paid to Regis;

(2)maximum fee of 3.5% on transaction amounts between $2.0 million to $5.0 million of which no more than 3.0% is to be paid to Regis;

(3)maximum fee of 2.5% on transaction amounts between $5.0 million to $10.0 million of which no more than 2.0% is to be paid to Regis; and

(4)maximum fee of 2.0% on transaction amounts in excess of $10.0 million of which no more than 1.5% is to be paid to Regis.

ITEM 11.    EXECUTIVE COMPENSATION

We have no employees, payroll or benefit plans and pay no compensation to our executive officers. Our executive officers are also officers and employees of Pillar, our Advisor, and are compensated by Pillar. Such executive officers perform a variety of services for Pillar and the amount of their compensation is determined solely by Pillar. Pillar does not allocate the cash compensation of its officers among the various entities for which it serves as advisor. Refer to Item 10. “Directors, Executive Officers and Corporate Governance” for a more detailed discussion of the compensation payable to Pillar by us.

The only remuneration paid by us is to our directors who are not officers or employees of Pillar or its related companies. The Independent Directors (1) review our business plan to determine that it is in the best interest of our stockholders, (2) review the advisory contract, (3) supervise the performance of the advisor and review the reasonableness of the compensation paid to the advisor in terms of the nature and quality of services performed, (4) review the reasonableness of our total fees and expenses and (5) select, when necessary, a qualified independent real estate appraiser to appraise properties acquired.

Except for Henry A. Butler, who is paid a fee per meeting attended, each non-affiliated Director is entitled to receive an annual retainer of $12,000, with the Chairman of the Audit Committee to receive a one-time annual fee of $500. Directors who are also employees of the Company or its advisor receive no additional compensation for service as a Director.

During the year ended December 31, 2022, $54,332 was paid to non-employee Directors in total Directors’ fees. The fees paid to the directors are as follows: Henry A. Butler $5,832; William J. Hogan, $12,000;Robert A. Jakuszewski, $12,000; Ted R. Munselle, $12,500 and Raymond D. Roberts, Sr., $12,000.

64

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

The following table sets forth the ownership of our common stock, both beneficially and of record, both individually and in the aggregate, for those persons or entities known to be beneficial owners of more than 5.0% of the outstanding shares of our common stock as of the close of business on March 23, 2023.

	Amount and  Nature of  Beneficial Ownership*	Approximate  Percent of Class**
American Realty Investors, Inc.(1)(2)	6,771,718	78.4	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234
Transcontinental Realty Acquisition Corporation(2)	1,383,226	16.0	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234
Realty Advisors, LLC (3)	620,928	7.2	%
1603 LBJ Freeway, Suite 800
Dallas, Texas 75234

*    “Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.

**    Percentage is based upon 8,639,316 shares of Common stock outstanding at March 23, 2023.

(1)Includes 5,383,192 shares (62.3%) directly owned by American Realty Investors, Inc.

(2)Includes 1,383,226 shares owned by Transcontinental Realty Acquisition Corporation, which is a wholly-owned subsidiary of ARL.

(3)Includes 620,928 shares owned by RAI.

Security Ownership of Management.

The following table sets forth the ownership of our common stock, both beneficially and of record, both individually and in the aggregate, for our directors and executive officers as of the close of business on March 23, 2023.

Name of Beneficial Owner	Amount and  Nature of  Beneficial Ownership*	Approximate Percent of Class**
Henry A. Butler	—	—	%
Louis J. Corna	—	—	%
William J. Hogan	—	—	%
Robert A. Jakuszewski	—	—	%
Erik L. Johnson	—	—	%
Ted R. Munselle	—	—	%
Bradley J. Muth	—	—	%
Bradford A. Phillips	—	—	%
Raymond D. Roberts, Sr.	—	—	%
All Directors and Executive Officers as a group (9 individuals)	—	—	%

*    Beneficial Ownership” means the sole power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof. 

**    Percentages are based upon 8,639,316 shares of Common Stock outstanding at March 23, 2023.

65

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Policies with Respect to Certain Activities

Article 14 of our Articles of Incorporation provides that we shall not, directly or indirectly, contract or engage in any transaction with (1) any director, officer or employee of the Company, (2) any director, officer or employee of the advisor, (3) the advisor, or (4) any affiliate or associate (as such terms are defined in Rule 12b-2 under the Exchange Act of any of the aforementioned persons, unless (a) the material facts as to the relationship among or financial interest of the relevant individuals or persons and as to the contract or transaction are disclosed to or are known by our Board of Directors or the appropriate committee thereof and (b) our Board of Directors or committee thereof determines that such contract or transaction is fair to the Company and simultaneously authorizes or ratifies such contract or transaction by the affirmative vote of a majority of our independent directors entitled to vote thereon.

Article 14 defines an “Independent Director” (for purposes of that Article) as one who is neither an officer or employee of the Company, nor a director, officer or employee of our advisor.

Our policy is to have such contracts or transactions approved or ratified by a majority of the disinterested Directors with full knowledge of the character of such transactions, as being fair and reasonable to the stockholders at the time of such approval or ratification under the circumstances then prevailing. Such Directors also consider the fairness of such transactions to the Company. We believe that, to date, such transactions have represented the best investments available at the time and they were at least as advantageous to us as other investments that could have been obtained.

We may enter into future transactions with entities, the officers, directors, or stockholders of which are also officers, directors, or stockholders of the Company, if such transactions would be beneficial to our operations and consistent with our then-current investment objectives and policies, subject to approval by a majority of disinterested Directors as discussed above.

We do not prohibit its officers, directors, stockholders, or related parties from engaging in business activities of the types conducted by the Company.

Certain Business Relationships

Pillar is our Advisor and Cash Manager since April 30, 2011.  Although the Board of Directors is directly responsible for managing our affairs, and for setting the policies which guide it, our day-to-day operations are performed by Pillar, as the contractual advisor, under the supervision of the Board.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors.  Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with our business plan and investment policy.  Pillar also serves as an Advisor and Cash Manager to ARL and IOR.  As the contractual advisor, Pillar is compensated under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  We have no employees and as such, employees of Pillar render services to us in accordance with the terms of the Advisory Agreement.

Pillar is owned by RAI, which is owned by MRHI, which is owned by the May Trust.  

All of our directors also serve as Directors of ARL, and with the exception of Mr. Hogan and Mr. Phillips, serve as Directors of IOR. Our executive officers also serve as executive officers of ARL. As such, they owe fiduciary duties to that entity as well as to Pillar under applicable law. ARL has the same relationship with Pillar, as does the Company.

Effective since January 1, 2011, Regis manages our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

At December 31, 2022, we owned approximately 81.1% of the outstanding common shares of IOR.

We are part of a tax sharing and compensating agreement with respect to federal income taxes among the Company, ARL, and IOR and their subsidiaries. In accordance with the agreement, our expense (benefit) in each year is calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%.

66

We have a development agreement with Unified Housing Foundation, Inc. “UHF” a non-profit corporation that provides management services for the development of residential apartment projects in the future. We have also invested in surplus cash notes receivables from UHF and have sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

Related Party Transactions

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interest of our company.

In 2022, we paid Pillar advisory fees of $5.8 million, net income fees of $0.4 million and cost reimbursements of $3.6 million.

We paid property management fees, construction management fees and leasing commissions of $0.4 million to Regis in 2022.  In addition, SPC is part of a management service agreement with the controlling shareholder owned company in which SPC for an annual payment of 0.5% on the value of the investment properties receives from the Advisor office space, administrative and management services. During 2022, SPC paid management fees to Pillar in the amount of $1.9 million.

As of December 31, 2022, we had notes and interest receivables of $66.6 million and $3.9 million, respectively, due from related parties. Refer to Part 2, Item 8. Note 9 – Notes Receivable of our consolidated financial statements. During the current period, we recognized interest income of $6.3 million, originated $10.9 million, received $1.3 million principal payments, and received interest payments of $6.8 million from these related party notes receivables.

We received rental revenue $0.9 million, for the years ended December 31, 2022 for office space leased to Pillar and Regis.

From time to time, we have made advances and/or borrowing to/from other related parties, which generally have not had specific repayment terms, did not bear interest, are unsecured, and have been reflected our financial statements as other assets or other liabilities. We charge interest on the outstanding balance of funds advanced from us. The interest rate, set at the beginning of each quarter, is the prime rate plus 1.0% on the average daily cash balances advanced. At December 31, 2022, we had a receivable from Pillar in the amount of $147.1 million.

Director Independence

See “Determination of Director Independence” under Item 10 above to which reference is made.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

For the years ended December 31, 2022 and 2021, we were billed by Farmer, Fuqua and Huff, L.P. for services in the following categories:

Audit Fees. Fees for audit services were $226,800 and $299,900 for the years ended December 31, 2022 and 2021, respectively. These are fees for professional services performed by the principal auditor for the audit of the Company’s annual financial statements and review of financial statements included in the Company’s 10-Q filings and services that are normally provided in connection with statutory and regulatory filing or engagement.

Audit-Related Fees. No fees for audit-related services were paid for the years ended December 31, 2022 and 2021.  These are fees for assurance and related services performed by the principal auditor that are reasonably related to the performance of the audit or review of the Company’s financial statements. These services include attestations by the principal auditor that are not required by statute or regulation and consulting on financial accounting/reporting standards.

Tax Fees. Fees for tax services were $3,000 and $0 for the years ended December 31, 2022 and 2021, respectively. These are fees for professional services performed by the principal auditor with respect to tax compliance, tax planning, tax consultation, returns preparation and review of returns. The review of tax returns includes the Company and its consolidated subsidiaries.

67

All Other Fees. No other fees were paid for the years ended December 31, 2022 and 2021. These are fees for other permissible work performed by the principal auditor that do not meet the above category descriptions.

All services rendered by the principal auditors are permissible under applicable laws and regulations and were pre-approved by either the Board of Directors or the Audit Committee, as required by law. The fees paid to the principal auditors for the services described in the above table fall under the categories listed below:

These services are actively monitored (as to both spending level and work content) by the Audit Committee to maintain the appropriate objectivity and independence in the principal auditor’s core work, which is the audit of the Company’s consolidated financial statements.

The Audit Committee has established policies and procedures for the approval and pre-approval of audit services and permitted non-audit services. The Audit Committee has the responsibility to engage and terminate our independent auditors, to pre-approve their performance of audit services and permitted non-audit services, to approve all audit and non-audit fees, and to set guidelines for permitted non-audit services and fees. All fees for 2022 and 2021 were pre-approved by the Audit Committee or were within the pre-approved guidelines for permitted non-audit services and fees established by the Audit Committee, and there were no instances of waiver of approved requirements or guidelines during the same periods.

Our Audit Committee has adopted a pre-approval policy of audit and non-audit services (the “Policy”), which sets forth the procedures and conditions pursuant to which services to be performed by the independent auditor are to be pre-approved. Consistent with the SEC rules establishing two different approaches to pre-approving non-prohibited services, the Policy of the Audit Committee covers Pre-approval of audit services, audit-related services, international administration tax services, non-U.S. income tax compliance services, pension and benefit plan consulting and compliance services, and U.S. tax compliance and planning. At the beginning of each fiscal year, the Audit Committee will evaluate other known potential engagements of the independent auditor, including the scope of work proposed to be performed and the proposed fees, and will approve or reject each service, taking into account whether services are permissible under applicable law and the possible impact of each non-audit service on the independent auditor’s independence from management. Typically, in addition to the generally pre-approved services, other services would include due diligence for an acquisition that may or may not have been known at the beginning of the year. The Audit Committee has also delegated to any member of the Audit Committee designated by the Board or the financial expert member of the Audit Committee responsibilities to pre-approve services to be performed by the independent auditor not exceeding $25,000 in value or cost per engagement of audit and non-audit services, and such authority may only be exercised when the Audit Committee is not in session.

68

PART IV

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this Report:

1.Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets as of December 31, 2022 and 2021

Consolidated Statements of Operations for the Years Ended December 31, 2022, 2021, and 2020

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2022, 2021, and 2020

Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021, and 2020

Notes to Financial Statements

2.Financial Statement Schedules

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loan Receivables on Real Estate

(b)Exhibits

69

The following documents are filed as Exhibits to this Report:

Exhibit Number	Description
3.0	Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.1	Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
3.2	Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.3	Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
3.4	Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.5	Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
3.6	Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
3.7	By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.8	Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
10.0	Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
10.1	Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
14.0	Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
21.1*	Subsidiaries of the Registrant.
31.1*	Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Executive Officer.
31.2*	Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Financial Officer.
32.1*	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* Filed herewith.

ITEM 16.     FORM 10-K SUMMARY

Not applicable

70

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		TRANSCONTINENTAL REALTY INVESTORS, INC.
Dated: March 23, 2023	By:	/s/ ERIK L. JOHNSON
		Erik L. Johnson
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

Signature	Title	Date
/s/ HENRY A. BUTLER	Chairman of the Board and Director	March 23, 2023
Henry A. Butler
/s/ WILLIAM J. HOGAN	Director	March 23, 2023
William J. Hogan
/s/ ROBERT A. JAKUSZEWSKI	Director	March 23, 2023
Robert A. Jakuszewski
/s/ TED R. MUNSELLE	Director	March 23, 2023
Ted R. Munselle
/s/ BRADFORD A. PHILLIPS	Director	March 23, 2023
Bradford A. Phillips
/s/ RAYMOND D. ROBERTS, SR.	Director	March 23, 2023
Raymond D. Roberts, Sr.
/s/ BRADLEY J. MUTH	President and Chief Executive Officer	March 23, 2023
Bradley J. Muth	(Principal Executive Officer)
/s/ ERIK L. JOHNSON	Executive Vice President and Chief Financial Officer	March 23, 2023
Erik L. Johnson	(Principal Financial Officer)

71

EX-21.1

Exhibit 21.1

Subsidiaries of the Registrant

770 South Post Oak, LLC

AMG Chelsea, LLC

EQK Bridgeview Plaza, LLC

EQK Portage, LLC

FBH of Vista Ridge, LLC

Forest Pines Bryan 84, LLC

Income Opportunity Realty Investors, Inc.

Land LD Athens Lindsay Ln, LLC

LD Denton Cnty, LLC

LPG Apartments, LP

McKinney Apts at Heritage, LLC

Ocean Estates, LLC

Parc at Denham Springs II Apartments, LLC

Parc at Denham Springs II, LP

Southern Properties Capital Ltd

Stanford GL, LLC

T Palm Desert, Inc.

T Sorrento, Inc.

T Toulon, LLC

TCI McKinney 34, Inc.

TCI Park West I, LLC

TCI Stanford, LLC

TCI Valley Ranch 20, LLC

The Landing Apartments Houma, LLC

The Landing Apartments MM, LLC

Tower Bay, LLC

Travis Ranch, LLC

Victory Abode Apartments, LLC

Villas at Bon Secour Apts, LLC

Villas at Bon Secour MM, LLC

VR Apartments, LP

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Bradley J. Muth, certify that:

1.I have reviewed this annual report of Transcontinental Realty Investors, Inc.

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 23, 2023	/s/ BRADLEY J. MUTH
	Bradley J. Muth
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Erik L. Johnson, certify that:

1.I have reviewed this annual report of Transcontinental Realty Investors, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations; and

(d)Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: March 23, 2023	By:	/s/ ERIK L. JOHNSON
		Erik L. Johnson
		Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

Certification Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report of Transcontinental Realty Investors, Inc. (the “Company”), on Form 10-K for the year ended December 31, 2022 as filed with the Securities Exchange Commission on the date hereof (the “Report”), the undersigned Bradley J. Muth and Erik L. Johnson, the Chief Executive Officer and Chief Financial Officer, respectively, do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Dated: March 23, 2023	By:	/s/ BRADLEY J. MUTH
		Bradley J. Muth
		President and Chief Executive Officer
		/s/ ERIK L. JOHNSON
		Erik L. Johnson
		Executive Vice President and Chief Financial Officer

XML

Cover - USD ($)
$ in Millions

12 Months Ended

Dec. 31, 2022

Mar. 23, 2023

Jun. 30, 2022

Cover [Abstract]

Document Type

10-K

Document Annual Report

true

Document Period End Date

Dec. 31, 2022

Current Fiscal Year End Date

--12-31

Document Transition Report

false

Entity File Number

001-09240

Entity Registrant Name

Transcontinental Realty Investors, Inc.

Entity Incorporation, State or Country Code

NV

Entity Tax Identification Number

94-6565852

Entity Address, Address Line One

1603 LBJ Freeway,

Entity Address, Address Line Two

Suite 800

Entity Address, City or Town

Dallas

Entity Address, State or Province

TX

Entity Address, Postal Zip Code

75234

City Area Code

469

Local Phone Number

522-4200

Title of 12(b) Security

Common Stock

Trading Symbol

TCI

Security Exchange Name

NYSE

Entity Well-known Seasoned Issuer

No

Entity Voluntary Filers

No

Entity Current Reporting Status

Yes

Entity Interactive Data Current

Yes

Entity Filer Category

Non-accelerated Filer

Entity Small Business

true

Entity Emerging Growth Company

false

Entity Shell Company

false

Entity Public Float

$ 37.4

Entity Common Stock, Shares Outstanding

8,639,316

Documents Incorporated by Reference

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. Commission File No. 001-14784

Consolidated Financial Statements of American Realty Investors, Inc. Commission File No. 001-15663

Entity Central Index Key

0000733590

Amendment Flag

false

Document Fiscal Period Focus

FY

Document Fiscal Year Focus

2022

XML

Audit Information	12 Months Ended
	Dec. 31, 2022
Audit Information [Abstract]
Auditor Name	FARMER, FUQUA & HUFF, PC
Auditor Location	Richardson, Texas
Auditor Firm ID	782

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Assets:
Real estate	$ 493,821	$ 296,363
Cash and cash equivalents	113,424	50,735
Restricted cash	108,883	21,986
Short-term investments	119,787	16,001
Notes receivable (including $66,630 and $68,991 at December 31, 2022 and 2021, respectively, from related parties)	129,304	129,726
Investment in unconsolidated joint ventures	20,904	52,879
Receivable from related parties	147,142	136,715
Other assets (including $4,040 and $4,223 at December 31, 2022 and 2021, respectively, from related parties)	84,900	84,004
Total assets	1,218,165	788,409
Liabilities:
Mortgages and other notes payable	184,462	176,750
Bonds payable	129,218	189,452
Accounts payable and other liabilities (including $599 and $616 at December 31, 2022 and 2021, respectively, to related parties)	58,094	43,602
Interest payable	5,198	6,416
Deferred revenue	581	581
Total liabilities	377,553	416,801
Equity:
Common stock, $0.01 par value, 10,000,000 shares authorized; 8,639,316 shares issued, 8,639,116 outstanding	86	86
Additional paid-in capital	260,387	260,387
Retained earnings	558,994	90,732
Total shareholders’ equity	819,467	351,205
Noncontrolling interest	21,145	20,403
Total equity	840,612	371,608
Total liabilities and equity	$ 1,218,165	$ 788,409

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Notes receivable	$ 129,304	$ 129,726
Other assets	84,900	84,004
Accounts payable and other liabilities	$ 58,094	$ 43,602
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	10,000,000	10,000,000
Common stock, issued (in shares)	8,639,316	8,639,316
Common stock, outstanding (in shares)	8,639,116	8,639,116
Related parties
Notes receivable	$ 66,630	$ 68,991
Other assets	4,040	4,223
Accounts payable and other liabilities	$ 599	$ 616

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Revenues:
Rental revenues (including $931, $944 and $1,083 for 2022, 2021 and 2020, respectively, from related parties)	$ 34,080	$ 37,808	$ 51,909
Other income	2,580	2,966	5,113
Total revenue	36,660	40,774	57,022
Expenses:
Property operating expenses (including $433, $889 and $990 for 2022, 2021 and 2020, respectively, from related parties)	18,339	20,860	24,360
Depreciation and amortization	9,686	11,870	14,755
General and administrative (including $3,899, $4,091 and $3,869 for 2022, 2021 and 2020, respectively, from related parties)	9,943	12,425	9,287
Advisory fee to related party	7,974	11,782	8,648
Total operating expenses	45,942	56,937	57,050
Net operating loss	(9,282)	(16,163)	(28)
Interest income (including $19,211, $15,950 and $19,515 for 2022, 2021 and 2020, respectively, from related parties)	26,745	19,572	18,660
Interest expense (including $2,497, $1,621 and $1,581 for 2022, 2021 and 2020, respectively, from related parties)	(19,813)	(24,600)	(29,374)
Gain (loss) on foreign currency transactions	20,067	(6,175)	(13,378)
Loss on early extinguishment of debt	(2,805)	(1,451)	0
Equity in income (loss) from unconsolidated joint venture	468,086	14,531	(519)
Gain on sale, remeasurement or write down of assets, net	89,196	23,352	32,107
Income tax provision	(103,190)	1,011	(4)
Net income	469,004	10,077	7,464
Net income attributable to noncontrolling interest	(742)	(679)	(795)
Net income attributable to the Company	$ 468,262	$ 9,398	$ 6,669
Earnings per share
Basic (in dollars per share)	$ 54.20	$ 1.09	$ 0.77
Diluted (in dollars per share)	$ 54.20	$ 1.09	$ 0.77
Weighted average common shares used in computing earnings per share
Basic (in shares)	8,639,316	8,639,316	8,639,316
Diluted (in shares)	8,639,316	8,639,316	8,639,316

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Rental revenue	$ 34,080	$ 37,808	$ 51,909
Property operating expenses	18,339	20,860	24,360
General and administrative	9,943	12,425	9,287
Interest income	26,745	19,572	18,660
Interest expense	19,813	24,600	29,374
Related parties
Rental revenue	931	944	1,083
Property operating expenses	433	889	990
General and administrative	3,899	4,091	3,869
Interest income	19,211	15,950	19,515
Interest expense	$ 2,497	$ 1,621	$ 1,581

XML

CONSOLIDATED STATEMENT OF EQUITY - USD ($) $ in Thousands	Total	Parent	Common Stock	Treasury Stock	Paid-in Capital	Retained Earnings	Noncontrolling Interest
Balance at beginning at Dec. 31, 2019	$ 354,067	$ 332,603	$ 86	$ (2)	$ 257,854	$ 74,665	$ 21,464
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	7,464	6,669				6,669	795
Adjustment to noncontrolling interest	0	2,535			2,535		(2,535)
Balance at ending at Dec. 31, 2020	361,531	341,807	86	(2)	260,389	81,334	19,724
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	10,077	9,398				9,398	679
Cancellation of treasury stock	0			2	(2)
Balance at ending at Dec. 31, 2021	371,608	351,205	86	0	260,387	90,732	20,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	469,004	468,262				468,262	742
Balance at ending at Dec. 31, 2022	$ 840,612	$ 819,467	$ 86	$ 0	$ 260,387	$ 558,994	$ 21,145

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Cash Flow From Operating Activities:
Net income	$ 469,004	$ 10,077	$ 7,464
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Gain on sale, remeasurement or write down of assets	(89,196)	(23,352)	(32,107)
(Gain) loss income on foreign currency transactions	(20,067)	6,175	13,378
Loss on early extinguishment of debt	2,805	1,451	0
Depreciation and amortization	13,111	15,029	18,579
Provision (recovery) for bad debts	140	(1,017)	984
Equity in (income) loss from unconsolidated joint venture	(468,086)	(14,531)	519
Distribution of income from unconsolidated joint ventures	2,600	3,157	1,782
Changes in assets and liabilities, net of acquisitions and dispositions:
Other assets	5,763	(12,928)	(7,397)
Related party receivables	(7,327)	12,572	4,389
Accrued interest payable	(1,169)	(2,909)	(1,340)
Accounts payable and other liabilities	47,028	(4,710)	(620)
Net cash (used in) provided by operating activities	(45,394)	(10,986)	5,631
Cash Flow From Investing Activities:
Collection of notes receivable	3,027	17,674	4,436
Originations and advances on notes receivable	(2,305)	(4,968)	(33,015)
Purchase of short-term investments	(277,641)	(16,000)	0
Redemption of short-term investments	175,250	0	0
Development and renovation of real estate	(18,686)	(8,070)	(17,505)
Deferred leasing costs	(1,163)	(877)	(2,603)
Proceeds from sale of assets	44,591	105,547	40,982
Contribution to unconsolidated joint venture	0	(411)	0
Distributions from unconsolidated joint venture	384,284	7,430	8,086
Net cash provided by investing activities	307,357	100,325	381
Cash Flow From Financing Activities:
Proceeds from mortgages, other notes and bonds payable	0	20,015	30,727
Payments on mortgages, other notes and bonds payable	(111,022)	(118,900)	(31,736)
Debt extinguishment costs	(1,355)	(4,086)	0
Deferred financing costs	0	(614)	(1,297)
Net cash used in financing activities	(112,377)	(103,585)	(2,306)
Net increase (decrease) in cash, cash equivalents and restricted cash	149,586	(14,246)	3,706
Cash, cash equivalents and restricted cash, beginning of year	72,721	86,967	83,261
Cash, cash equivalents and restricted cash, end of year	$ 222,307	$ 72,721	$ 86,967

XML

Organization

12 Months Ended

Dec. 31, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization

Organization

As used herein, the terms “the Company”, “We”, “Our”, or “Us” refer to Transcontinental Realty Investors, Inc., a Nevada corporation, which was formed in 1984. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “TCI”. Approximately 78% of our common stock is owned by American Realty Investors, Inc. (“ARL”), whose common stock is listed on the NYSE under the symbol “ARL”, and 7% is owned by the controlling stockholder of ARL.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time, and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sales of income-producing properties and land.

Substantially all of our assets are held by our wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed to allow us to raise funds by issuing non-convertible bonds that are listed and traded on the Tel-Aviv Stock Exchange ("TASE").

At December 31, 2022, our property portfolio consisted of:

●     Four office buildings ("commercial properties") comprising in aggregate of approximately 1,056,793 square feet;

●    Fourteen multifamily properties comprising in 2,328 units; and

●    Approximately 1,858 acres of developed and undeveloped land.

Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Their duties include, but are not limited to, locating, evaluating and recommending real estate-related investment opportunities and arranging debt and equity financing with third party lenders and investors. All of our employees are Pillar employees. Three of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing, construction management and brokerage services. All of our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 14 – Related Party Transactions).

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2022

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2022 and 2021, we maintained balances in excess of the insured amount.

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Net income and comprehensive income are the same for the year ended December 31, 2022, 2021 and 2020.

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Recent accounting pronouncements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The standard provides guidance, optional expedients and exceptions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. We do not have any mortgage notes payable with interest rates that reference LIBOR, and therefore, the adoption of this standard did not have an impact on our consolidated financial statements.

XML

Earnings Per Share

12 Months Ended

Dec. 31, 2022

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Earnings per share (“EPS”) has been computed by dividing net income available to common shares by the weighted-average number of common shares outstanding during the period.

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2022		2021		2020
Net income	$	469,004	$	10,077	$	7,464
Net income attributable to noncontrolling interest	(742)		(679)		(795)
Net income attributable to the Company	468,262		9,398		6,669
Weighted-average common shares outstanding-basic and diluted	8,639		8,639		8,639
EPS - attributable to common shares- basic and diluted	$	54.20	$	1.09	$	0.77

XML

Supplemental Cash Flows Information

12 Months Ended

Dec. 31, 2022

Supplemental Cash Flow Elements [Abstract]

Supplemental Cash Flows Information

Supplemental Cash Flow Information

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2022		2021		2020
Cash paid for interest	$	17,802	$	24,471	$	27,127
Cash paid for income taxes	$	54,023	$	682	$	2,287
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	50,735	$	36,761	$	51,179
Restricted cash	21,986		50,206		32,082
	$	72,721	$	86,967	$	83,261
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	113,424	$	50,735	$	36,761
Restricted cash	108,883		21,986		50,206
	$	222,307	$	72,721	$	86,967
Proceeds from mortgages, other notes and bonds payable
Mortgages and other notes payable	$	—	$	20,015	$	10,942
Bonds payable	—		—		19,785
	$	—	$	20,015	$	30,727
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	67,263	$	65,242	$	12,144
Bonds payable	43,759		53,658		19,592
	$	111,022	$	118,900	$	31,736

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2022		2021		2020
Assets distributed from joint venture	$	133,372	$	—	$	—
Liabilities assumed by joint venture	$	72,143	$	—	$	—
Distribution from joint venture applied to Earn Out Obligation	$	34,159	$	5,441	$	—
Assets contributed to joint venture	$	—	$	18,608	$	—
Liabilities assumed by joint venture	$	—	$	15,606	$	—
Notes receivable received in exchange for related party receivable	$	—	$	9,259	$	—
Property acquired in exchange for note payable	$	—	$	—	$	3,350
Note receivable issued in exchange for property	$	—	$	—	$	1,761
Debt assumed in sale of properties	$	—	$	—	$	8,238

XML

Operating Segments

12 Months Ended

Dec. 31, 2022

Segment Reporting [Abstract]

Operating Segments

Operating Segments

Our segments are based on the internal reporting that we review for operational decision-making purposes. We operate in two reportable segments: (i) the acquisition, development, ownership and management of multifamily properties ("Residential Segment") and (ii) the acquisition, ownership and management of commercial real estate properties ("Commercial Segment"). The services for our segments include rental of property and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2022		2021		2020
Residential Segment
Revenue	$	17,828	$	14,495	$	14,686
Operating expenses	(9,524)		(8,167)		(8,482)
Profit from segment	8,304		6,328		6,204
Commercial Segment
Revenue	16,252		23,313		37,223
Operating expenses	(8,815)		(12,693)		(15,878)
Profit from segment	7,437		10,620		21,345
Total profit from all segments	$	15,741	$	16,948	$	27,549

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2022		2021		2020
Profit from reportable segments	$	15,741	$	16,948	$	27,549
Other non-segment items of income (expense)
Depreciation and amortization	(9,686)		(11,870)		(14,755)
General and administrative	(9,943)		(12,425)		(9,287)
Advisory fee to related party	(7,974)		(11,782)		(8,648)
Other income	2,580		2,966		5,113
Interest income	26,745		19,572		18,660
Interest expense	(19,813)		(24,600)		(29,374)
Gain (loss) on foreign currency transactions	20,067		(6,175)		(13,378)
Loss on early extinguishment of debt	(2,805)		(1,451)		—
Equity in income (loss) from unconsolidated joint venture	468,086		14,531		(519)
Gain on sale, remeasurement or write down of assets, net	89,196		23,352		32,107
Income tax provision	(103,190)		1,011		(4)
Net income	$	469,004	$	10,077	$	7,464

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2022		2021
Segment assets	$	461,303	$	263,937
Real estate	67,747		63,945
Investment in unconsolidated joint venture	20,904		52,879
Notes receivable	129,304		129,726
Receivable from related parties	147,142		136,715
Cash, short-term investments and other non-segment assets	391,765		141,207
Total assets	$	1,218,165	$	788,409

XML

Lease Revenue

12 Months Ended

Dec. 31, 2022

Leases [Abstract]

Lease Revenue

Lease Revenue

We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally included minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.

The following table summarizes the components of rental revenue for the years ended December 31, 2022, 2021 and 2020:

	For the Year Ended December 31,
	2022		2021		2020
Fixed component	$	32,163	$	35,555	$	49,974
Variable component	1,917		2,253		1,935
Total rental revenue	$	34,080	$	37,808	$	51,909

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2023	$	11,620
2024	9,015
2025	8,638
2026	8,286
2027	8,012
Thereafter	21,713
Total	$	67,284

XML

Real Estate Activity

12 Months Ended

Dec. 31, 2022

Real Estate [Abstract]

Real Estate Activity

Real Estate Activity

At December 31, 2022 and 2021, our real estate investment is comprised of the following:

	December 31,
	2022		2021
Land	$	108,933	$	67,514
Building and improvements	359,904		219,327
Tenant improvements	25,611		21,364
Construction in progress	65,427		51,091
Total cost	559,875		359,296
Less accumulated deprecation	(66,054)		(62,933)
Total real estate	$	493,821	$	296,363

Construction in progress consists of development of Windmill Farms and the renovation cost associated with Landing Bayou. We incurred depreciation expense of $8,962, $10,820 and $14,755 for the years ending December 31, 2022, 2021 and 2020, respectively.

Gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2022		2021		2020
Land(1)	$	4,752	$	16,645	$	23,383
Residential properties(2)	83,758		9,110		3,702
Commercial properties(3)	686		27,197		4,610
Other(4)	—		(29,600)		412
	$	89,196	$	23,352	$	32,107

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 11 – Acquisitions), which resulted in a $73,187 gain on remeasurement of assets.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On March 30, 2021 we sold a 50% ownership interest in Overlook at Allensville Phase II to Macquarie in 2021 (See Note 10 – Investment in Unconsolidated Joint Ventures). In 2021, we also recognized the gain on the sale of various multifamily properties that had previously been deferred (See Note 17 – Deferred Income).

On May 1, 2020, we sold Villager, a 33 unit multifamily property in Fort Walton, Florida for $2,426, resulting in a gain on sale of $898. The sales price was funded by the issuance of a $1,761 note receivable and the assumption of a $665 mortgage note payable on the property. On July 16, 2020, we sold Farnham Park, a 144 unit multifamily property in Port Arthur, Texas for $13,300, resulting in a gain on sale of $2,684. The sales price was funded by cash payment of $4,215 and the assumption of the $9,085 mortgage note payable on the property.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds for general corporate purposes.

On August 26, 2021, we sold 600 Las Colinas, a 512,173 square foot office building in Irving, Texas for $74,750, resulting in gain on sale of $27,270. We used the proceeds to pay off the $35,946 mortgage note payable on the property and for general corporate purposes.

(4)In 2021, we incurred a $29,600 loss on the remeasurement of the Earn Out Obligation in connection with our investment in VAA (See Note 10 - Investment in Unconsolidated Joint Ventures).

XML

Short-term Investments	12 Months Ended
	Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]
Short-term Investments	Short-term InvestmentsWe have investment in variable denominated floating rate notes and commercial paper with maturities of less than 180 days. At December 31, 2022, the average interest rate on the notes was 4.67%

XML

Notes Receivable

12 Months Ended

Dec. 31, 2022

Receivables [Abstract]

Notes Receivable

Notes Receivable

The following table summarizes our notes receivables at December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2022		2021
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	2,326		2,486		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,967		5.00	%	11/1/2026
Forest Pines(1)(4)	6,472		6,472		5.00	%	11/1/2022
Lake Wales	3,000		3,000		9.50	%	6/30/2026
Legacy Pleasant Grove	496		496		12.00	%	10/23/2024
McKinney Ranch	3,926		4,554		6.00	%	9/15/2024
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,700		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(4)	3,190		2,305		10.00	%	1/13/2023
Parc at Windmill Farms(1)(4)	7,886		7,830		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	182		813		12.00	%	3/31/2024
Plum Tree(1)	1,767		1,537		5.00	%	4/26/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		12.00	%	1/16/2025
Spyglass of Ennis(1)(4)	5,258		5,319		5.00	%	11/1/2022
Steeple Crest(1)	6,498		6,498		5.00	%	8/1/2026
Unified Housing Foundation(2)(3)	2,881		2,881		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	212		212		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	6,831		6,831		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,401		10,401		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,096		10,096		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	6,990		6,990		12.00	%	3/31/2025
Unified Housing Foundation(2)(3)	3,615		3,615		12.00	%	5/31/2023
Unified Housing Foundation(2)(3)	17,172		17,172		12.00	%	12/31/2032
Unified Housing Foundation(2)(3)	6,521		6,521		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	1,549		1,549		12.00	%	4/30/2024
Unified Housing Foundation(2)(3)	180		183		12.00	%	6/30/2024
	$	129,304	$	129,726

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)     The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

XML

Investment in Unconsolidated Joint Ventures

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Investment in Unconsolidated Joint Ventures

Investment in Unconsolidated Joint Ventures

On November 16, 2018, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of a sale of the 50% ownership interest in 51 multifamily properties owned by us in exchange for a 50% voting interest / 49% profit participation interest ("Class A interest") in VAA and a note payable (“Mezzanine Loan”). Concurrent with the Contribution, VAA issued Class B interests with a 2% profits participation interest and no voting rights to the manager of VAA (“Class B Member”).

In connection with the formation of VAA, ten of the initial properties were subject to an earn-out provision ("Earn Out") that provided for a remeasurement of value after a two-year period following the completion of construction. Upon the formation of VAA, we recorded an initial liability ("Earn Out Obligation") of $10,000 for the advance on the Earn Out that we received from Macquarie.

On March 30, 2021, we sold a 50% ownership interest in Overlook at Allensville Phase II, a 144 unit multifamily property in Sevierville, Tennessee to Macquarie for $2,551, resulting in gain on sale of $1,417. Concurrent with the sale, we each contributed our 50% ownership interests in Overlook at Allensville Phase II into VAA.

On July 13, 2021, we received the arbitration result of a dispute regarding the measurement of the Earn Out Obligation. Our position and claims were declined, and the position of Macquarie was fully accepted. As a result, we were required to pay approximately $39,600 to Macquarie to satisfy the Earn Out Obligation, and therefore, recorded a charge of $29,600 in 2021 (See Note 7 – Real Estate Activity). In accordance with the joint venture operating agreement, the Earn Out Obligation was paid from our share of subsequent distributions from VAA.

On June 17, 2022, we entered into an agreement to sell 45 properties (“VAA Sale Portfolio”) owned by VAA and one property owned by our SPC subsidiary.

On September 15, 2022, VAA, SPC, Macquarie and Pillar entered a Distribution and Holdback Property Agreement (“Distribution Agreement”), which provided the timing and ordering of the distribution of the net proceeds from the sale of the VAA Sale Portfolio, the repayment of the Mezzanine Loans, and the distribution of the remaining seven properties of VAA (“VAA Holdback Portfolio”).

On September 16, 2022, VAA completed the sale of the VAA Sale Portfolio for $1,810,700, resulting in gain on sale of $738,444 to the joint venture. In connection with sale, we received an initial distribution of $182,848 from VAA, which included the payment of the remaining balance of the Earn Out Obligation.

On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the VAA Holdback Portfolio (See Note 11 - Acquisitions) and a cash payment of $204,036. We are in the process of negotiating the assumption of the mortgage notes payable on the VAA Holdback Portfolio with the lenders.

We plan to use our share of the proceeds from the sale of the VAA Sale Portfolio to invest in additional income-producing real estate, pay down our debt and for general corporate purposes. Our ownership interest in VAA is held by SPC, and is therefore subject to the debt covenants of the bonds issued by SPC. These provisions include restrictions on the distribution of cash from SPC (See Note 13 - Bonds Payable).

The following is a summary of our investment in unconsolidated joint venture:

	December 31,
	2022		2021
Assets
Assets from discontinued operations	$	—	$	1,135,769
Real estate	—		130,954
Other assets (1)	52,404		14,144
Total assets	$	52,404	$	1,280,867
Liabilities and Partners Capital
Liabilities from discontinued operations	$	8,824	$	807,382
Mortgage notes payable	—		70,540
Mezzanine notes payable	—		242,942
Other liabilities	1,988		16,409
Our share of partners' capital	20,904		71,800
Outside partner's capital	20,688		71,794
Total liabilities and partners' capital	$	52,404	$	1,280,867
Investment in unconsolidated joint venture
Our share of partners' capital	$	20,904	$	71,800
Our share of Mezzanine note payable and accrued interest	—		125,306
Basis adjustment (2)	—		(144,227)
Total investment in unconsolidated joint venture	$	20,904	$	52,879

(1)     Includes cash, cash equivalents and restricted cash of $50,058 and $13,828 at December 31, 2022 and 2021, respectively.

(2)    We amortized the difference between the cost of our investment in VAA and the book value of our underlying equity in VAA into income on a straight-line basis consistent with the lives of the underlying assets.

The following is a summary of our income (loss) from investments in unconsolidated joint venture:

	For the Years Ended December 31,
	2022		2021		2020
Revenue
Rental revenue	$	11,362	$	14,632	$	13,402
Other revenue	601		704		622
Total revenue	11,963		15,336		14,024
Expenses
Operating expenses	18,139		12,836		9,023
Depreciation and amortization	2,525		3,364		3,344
Interest	15,412		23,238		23,792
Total expenses	36,076		39,438		36,159
Loss from continuing operations	(24,113)		(24,102)		(22,135)
Income (loss) from discontinued operations (1)	708,341		7,416		(4,567)
Net income (loss)	$	684,228	$	(16,686)	$	(26,702)
Our share of net income (loss) in unconsolidated joint venture	$	468,086	$	14,531	$	(519)

(1)     The amount for the year ended December 31, 2022, includes $738,444 gain on sale of asset and $31,281 loss on early extinguishment of debt that were incurred in connection with the sale of the VAA Sale Portfolio.

XML

Acquisitions

12 Months Ended

Dec. 31, 2022

Business Combination and Asset Acquisition [Abstract]

Acquisitions

Acquisitions

On November 1, 2022, we acquired the remaining 50% ownership interest in the VAA Holdback Portfolio that we did not previously own through a distribution from VAA (See Note 10 – Investment in Unconsolidated Joint Ventures). Prior to the acquisition, we had accounted for the VAA Holdback Portfolio under the equity method of accounting as part of our investment in VAA. As a result of this transaction, we obtained 100% ownership of the VAA Holdback Portfolio. The acquisition was completed in order to obtain 100% ownership and control over this well positioned portfolio of multifamily residential properties in southern United States.

The VAA Holdback Portfolio consisted of the following properties:

Property	Location	Units
Blue Lake Villas	Waxahachie, TX	186
Blue Lake Villas Phase II	Waxahachie, TX	70
Northside on Travis	Sherman, TX	200
Parc at Denham Springs	Denham Spring, LA	224
Residences at Holland Lake	Weatherford, TX	208
Villas of Park West I	Pueblo, CO	148
Villas of Park West II	Pueblo, CO	112
		1,148

The following is a summary of the preliminary allocation of the fair value of the VAA Holdback Portfolio:

Real estate	$	219,500
Other assets	4,843
Total assets acquired	224,343
Mortgage notes payable	70,330
Accounts payable and other liabilities	1,624
Accrued interest	190
Total liabilities assumed	72,144
Fair value of acquired net assets (100% ownership)	$	152,199

We have determined that the purchase price represented the fair value of the additional ownership interest in the VAA Holdback Portfolio that was acquired.

Fair value of existing ownership interest (at 50% ownership)	$	219,500
Carrying value of investment	146,313
Gain on remeasurement of assets	$	73,187

From November 1, 2022, we have included the VAA Holdback Portfolio in our consolidated financial statements.

XML

Mortgages and Other Notes Payable

12 Months Ended

Dec. 31, 2022

Debt Disclosure [Abstract]

Mortgages and Other Notes Payable

Mortgages and Other Notes Payable

Below is a summary of our notes and interest payable as of December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2022		2021
770 South Post Oak	$	11,406	$	11,635	4.40	%	6/1/2025
Athens	1,155		1,155		4.00	%	8/28/2023
Blue Lake Villas(1)	9,673		—		3.15	%	11/1/2055
Blue Lake Villas Phase II(1)	3,424		—		2.85	%	6/1/2052
Chelsea	7,875		8,037		3.40	%	12/1/2050
EQK Portage	3,350		3,350		10.00	%	11/13/2024
Forest Grove	7,128		7,263		3.75	%	5/5/2024
Landing Bayou	14,161		14,407		3.50	%	9/1/2053
Legacy at Pleasant Grove	13,039		13,352		3.60	%	4/1/2048
Northside on Travis(1)	11,656		—		2.50	%	2/1/2053
Parc at Denham Springs(1)	16,737		—		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,789		15,962		4.05	%	2/1/2060
RCM HC Enterprises(5)	5,086		1,986		5.00	%	12/31/2022
Residences at Holland Lake(1)	10,622		—		3.60	%	3/1/2053
Stanford Center(2)	—		38,979		6.00	%	2/26/2023
Sugar Mill Phase III(3)	—		9,216		4.50	%	2/1/2060
Toulon(4)	—		13,697		3.20	%	12/1/2051
Villas at Bon Secour	19,410		19,492		3.08	%	9/1/2031
Villas of Park West I(1)	9,373		—		3.04	%	3/1/2053
Villas of Park West II(1)	8,504		—		3.18	%	3/1/2053
Vista Ridge	9,674		9,830		4.00	%	8/1/2053
Windmill Farms(5)	6,400		8,389		5.00	%	2/28/2023
	$	184,462	$	176,750

(1)    On November 1, 2022, we assumed the mortgage note payable in connection with the acquisition of the underlying property (See Note 11 - Acquisitions).

(2)    On October 21, 2022, we paid off the loan, which resulted in a loss on early extinguishment of debt of $1,639.

(3)     On September 16, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity), which resulted in a loss on early extinguishment of debt of $1,166.

(4)    On January 14, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity).

(5)    We are currently negotiating an extension of the loan with the lender.

Interest payable at December 31, 2022 and 2021, was $2,004 and $1,373, respectively. We capitalized interest of $3,417 and $3,733 during the years ended December 31, 2022 and 2021, respectively.

As of December 31, 2022, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.

All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Athens, Forest Grove and Villas at Bon Secour.

Future principal payments due on our mortgages and other notes payable at December 31, 2022 are as follows:

Year	Amount
2023	$	10,912
2024	18,899
2025	14,080
2026	3,265
2027	3,377
Thereafter	136,056
	186,589
Deferred finance cost	(2,127)
	$	184,462

XML

Bonds Payable

12 Months Ended

Dec. 31, 2022

Debt Disclosure [Abstract]

Bonds Payable

Bonds Payable

We have issued three series of nonconvertible bonds ("Bonds") through SPC, which are traded on the TASE. The Bonds are denominated in New Israeli Shekels ("NIS") and provide for semiannual principal and interest payments through maturity.

In connection with the Bonds, we incurred a gain (loss) on foreign currency transactions of $20,067, $(6,175), and $(13,378), for the years ended December 31, 2022, 2021 and 2020, respectively.

The outstanding balance of our Bonds at December 31, 2022 and 2021 is as follows:

	December 31,				Interest Rate
Bond Issuance	2022		2021				Maturity
Series A Bonds(1)	$	28,971	$	65,563	7.30	%	7/31/23
Series B Bonds(1)	35,806		54,019		6.80	%	7/31/25
Series C Bonds(2)	66,546		75,298		4.65	%	1/31/23
	131,323		194,880
Less unamortized deferred issuance costs	(2,105)		(5,428)
	$	129,218	$	189,452

(1)    The bonds are collateralized by the assets of SPC.

(2)    The bonds were collateralized by a trust deed in Browning Place, a 625,297 square foot office building in Dallas, Texas. On January 31, 2023, the series of bonds were paid off.

The aggregate maturities of our Bonds are as follows:

Year	Amount
2023 (1)	$	107,453
2024	11,935
2025	11,935
	$	131,323

(1)    Includes the $66,546 Series C Bonds that were repaid on January 31, 2023.

The Bonds include a number of covenants, including restrictions on the amount of cash that can be distributed from SPC. As of December 31, 2022, we were in compliance with our bond covenants.

XML

Related Party Transactions

12 Months Ended

Dec. 31, 2022

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

We engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Pillar and Regis are wholly owned by an affiliates of the MRHI, which also indirectly owns approximately 90.8% of ARL. Pillar is compensated for services in accordance with an Advisory Agreement. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.

Rental income includes $931, $944 and $1,083 for the years ended December 31, 2022, 2021 and 2020, respectively, for office space leased to Pillar and Regis.

Property operating expense includes $433, $889 and $990 for the years ended December 31, 2022, 2021 and 2020, respectively, for management fees on commercial properties payable to Regis.

General and administrative expense includes $3,899, $4,091 and $3,869 for the years ended December 31, 2022, 2021 and 2020, respectively, for employee compensation and other reimbursable costs payable to Pillar.

Advisory fees paid to Pillar were $7,974, $11,782 and $8,648 for the years ended December 31, 2022, 2021 and 2020, respectively.

Notes receivable include amounts held by UHF and Pillar (See Note 9 – Notes Receivable). UHF is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. Interest income on these notes was $19,211, $15,950 and $19,515 for the years ended December 31, 2022, 2021 and 2020, respectively. Accrued interest on the these notes of $4,040 and $4,223 is included in other assets at December 31, 2022 and 2021, respectively.

Interest expense on notes payable to Pillar was $2,497, $1,621 and $1,581 for the years ended December 31, 2022, 2021 and 2020, respectively.

Related party receivables represent amounts outstanding from Pillar for loans and advances, net of unreimbursed fees, expenses and costs as provided above.

XML

Noncontrolling Interests	12 Months Ended
	Dec. 31, 2022
Noncontrolling Interest [Abstract]
Noncontrolling Interests	Noncontrolling InterestsThe noncontrolling interest represents the third party ownership interest in Income Opportunity Realty Investors, Inc. ("IOR"). Shares of IOR are listed on the NYSE American under the symbol of IOR. We owned 81.1% in IOR during the years ended December 31, 2022, 2021 and 2020.

XML

Stockholders Equity	12 Months Ended
	Dec. 31, 2022
Equity [Abstract]
Stockholders Equity	Stockholders' EquityOur decision to declare dividends on common stock is determined on an annual basis following the end of each year. In accordance with that policy, no dividends on our common stock were declared for 2022, 2021 or 2020. Future dividends to common stockholders will be determined in light of conditions then existing, including our financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by our board of directors.

XML

Deferred Income	12 Months Ended
	Dec. 31, 2022
Revenue from Contract with Customer [Abstract]
Deferred Income	Deferred IncomeIn previous years, we sold properties to related parties where we had continuing involvement in the form of management or financial assistance associated with the sale of the properties. Because of the continuing involvement associated with the sale, the sales criteria for the full accrual method was not met, and as such, we deferred the gain recognition and accounted for the transactions by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gains on these transactions have been deferred until the properties are sold to a non-related third party. As of December 31, 2022, we had a deferred gain of $581.

XML

Income Taxes

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The expense (benefit) for income taxes consists of:

	Year Ended December 31,
	2022		2021		2020
Current:
Federal	$	77,668	$	(1,011)	$	—
State	7,710		—		4
Deferred and Other:
Federal	17,812		—		—
State	—		—		—
Total tax expense (benefit)	$	103,190	$	(1,011)	$	4

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2022			2021			2020
Income tax (benefit) expense at federal statutory rate	$	118,700		$	2,373		$	1,328
State and local income taxes net of federal tax benefit	7,711			—			4
Alternative minimum tax refund	—			(1,011)			—
Valuation allowance	(23,221)			(2,373)			(1,328)
Calculated income tax expense (benefit)	$	103,190		$	(1,011)		$	4
Effective tax rate	22.5		%	(8.6)		%	2.6		%

We are subject to taxation in the United States and various states and foreign jurisdictions.  As of December 31, 2022, our tax years for 2022, 2021, and 2020 are subject to examination by the tax authorities.  With few exceptions, as of December 31, 2021, we are no longer subject to U.S federal, state, local, or foreign examinations by tax authorities for the years before 2016.

Components of the Net Deferred Tax Asset or Liability

	December 31,
	2022		2021
Deferred tax asset
Basis difference for fixed assets	$	—	$	705
Foreign currency translations	4,279		2,513
Net operating loss carryforward	—		12,448
	4,279		15,666
Deferred tax liability
Deferred gain	17,724		3,340
Basis differences for fixed assets	4,373		—
	22,097		$	3,340
	(17,818)		12,326
Less: valuation allowance	—		(12,326)
Net deferred tax asset (liability)	$	(17,818)	$	—

We have state net operating losses in many of the various states in which we operate.

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.

We are defendants in litigation related to a property sale ("Nixdorf") that was that was completed in 2008, which was tried to a jury in March 2023. On March 18, 2023, the jury in the case returned a “Plaintiff take nothing” verdict in our favor. If judgment is finally rendered by the Court confirming the jury verdict, Plaintiff may well appeal.

In February 2019, Paul Berger ("Berger") filed suit against us and others that alleged that our subsidiary IOR completed improper sales and/or transfers of property. Berger sought to proceed derivatively and directly, requested a payoff of various related party loans to IOR and that IOR then distribute the funds to its stockholders. After discovery and motions to dismiss substantial portions of the complaint, on June 28, 2022, Berger sought to voluntarily dismiss the action for reasons stated in the motion. The parties have not entered into any settlement, and neither Berger nor their counsel has received any consideration for the voluntary dismissal. On January 4, 2023, the United States District Court entered a formal order that dismissed the action with prejudice.

XML

Quarterly Results of Operations

12 Months Ended

Dec. 31, 2022

Quarterly Financial Information Disclosure [Abstract]

Quarterly Results of Operations

Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2022 and 2021. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2022 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	7,787	$	7,770	$	8,319	$	12,784
Net operating (loss) income	(4,126)		(2,847)		(2,765)		456
Net income attributable to the Company	14,502		16,461		378,351		58,948
EPS - basic and diluted	$	1.68	$	1.91	$	43.79	$	6.82

	2021 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,828	$	10,795	$	10,034	$	8,117
Net operating loss	(2,226)		(5,225)		(4,558)		(4,154)
Net income (loss) attributable to the Company	22,632		(30,733)		26,246		(8,747)
EPS - basic and diluted	$	2.62	$	(3.56)	$	3.04	$	(1.01)

The increase in net income and EPS - basic and diluted during the quarter ended September 30, 2022 is attributable to our share of the gain on the sale of the VAA Sale Portfolio by our joint venture in VAA (See Note 10 – Investment in Unconsolidated Joint Ventures).

XML

Subsequent Events	12 Months Ended
	Dec. 31, 2022
Subsequent Events [Abstract]
Subsequent Events	Subsequent EventsThe date to which events occurring after December 31, 2022, the date of the most recent balance sheet, have been evaluated for possible adjustments to the financial statements or disclosure is March 23, 2023, which is the date of which the financial statements were available to be issued. There are no subsequent events that would require an adjustment to the financial statements.

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

12 Months Ended

Dec. 31, 2022

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2022

			Initial Cost				Cost Capitalized Subsequent to Acquisition		Gross Amount Carried at End of Year
Property/Location	Encumbrances		Land		Buildings				Land		Building & Improvements		Total		Accumulated Depreciation		Date of Construction	Date Acquired
Multifamily
Blue Lake Villas	$	9,673	$	6,920	$	27,680	$	—	$	6,920	$	27,680	$	34,600	$	115	2002	2022
Blue Lake Villas Phase II	3,424		2,400		9,600		—		2,400		9,600		12,000		40		2004	2022
Chelsea	7,875		1,225		11,230		53		1,231		11,277		12,508		1,192		1999	2018
Forest Grove	7,128		1,440		10,234		37		1,440		10,271		11,711		670		2020	2020
Landing Bayou	14,161		2,011		18,255		(1,502)		2,011		16,753		18,764		1,732		2005	2018
Legacy at Pleasant Grove	13,039		2,005		18,109		92		2,033		18,173		20,206		3,716		2006	2018
Northside on Travis	11,656		7,160		28,640		—		7,160		28,640		35,800		119		2008	2022
Parc at Denham Springs	16,737		6,060		24,240		14		6,060		24,254		30,314		101		2007	2022
Parc at Denham Springs Phase II	15,789		1,505		16,975		—		1,505		16,975		18,480		1,297		2010	2009
Residences at Holland Lake	10,622		6,300		25,200		7		6,300		25,207		31,507		105		2004	2022
Villas at Bon Secour	19,410		2,715		15,385		52		2,715		15,437		18,152		1,708		2007	2018
Villas of Park West I	9,373		8,200		32,800		—		8,200		32,800		41,000		137		2005	2022
Villas of Park West II	8,504		6,860		27,440		—		6,860		27,440		34,300		114		2010	2022
Vista Ridge	9,674		1,339		13,398		6		1,339		13,404		14,743		2,939		2009	2018
	157,065		56,140		279,186		(1,241)		56,174		277,911		334,085		13,985
Commercial
770 South Post Oak	11,406		1,763		16,312		1,142		1,763		17,454		19,217		3,605		1970	2015
Browning Place	66,546		5,096		49,441		18,895		5,096		68,336		73,432		31,708		1984	2005
Stanford Center	—		20,278		25,876		6,250		20,278		32,126		52,404		16,700		2007	2008
Other	—		646		74		(40)		622		58		680		56
	77,952		27,783		91,703		26,247		27,759		117,974		145,733		52,069
Developed and Undeveloped Land
Mercer Crossing	—		2,999		—		(166)		2,833		—		2,833		—			2018
Windmill Farms	6,400		43,608		—		2,707		46,315		—		46,315		—			2006
Other	9,591		19,608		—		11,301		30,909		—		30,909		—
	15,991		66,215		—		13,842		80,057		—		80,057		—
	$	251,008	$	150,138	$	370,889	$	38,848	$	163,990	$	395,885	$	559,875	$	66,054

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2022

	2022		2021		2020
Reconciliation of Real Estate
Balance at January 1,	$	359,296	$	459,801	$	477,963
Additions	240,018		5,814		21,223
Deductions	(39,439)		(106,319)		(39,385)
Balance at December 31,	$	559,875	$	359,296	$	459,801
Reconciliation of Accumulated Depreciation
Balance at January 1,	62,933		82,418		90,173
Additions	8,962		10,820		12,188
Deductions	(5,841)		(30,305)		(19,943)
Balance at December 31,	$	66,054	$	62,933	$	82,418

XML

SCHEDULE IV - MORTGAGE LOANS

12 Months Ended

Dec. 31, 2022

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

SCHEDULE IV - MORTGAGE LOANS

SCHEDULE IV - MORTGAGE LOANS

December 31, 2022

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
Convertible loans
Autumn Breeze	5.00%	7/1/2025	No payments until maturity or conversion	$	24,474	$	2,326	$	2,326
Bellwether Ridge	5.00%	11/1/2026	No payments until maturity or conversion	17,843		3,798		3,798
Forest Pines	5.00%	11/1/2022	No payments until maturity or conversion	26,060		6,472		6,472
Parc at Ingleside	5.00%	11/1/2026	No payments until maturity or conversion	24,815		3,759		3,759
Parc at Opelika Phase II	10.00%	1/13/2023	No payments until maturity or conversion	21,904		3,190		3,190
Parc at Windmill Farms	5.00%	11/1/2022	No payments until maturity or conversion	35,112		7,886		7,886
Plum Tree	5.00%	4/26/2026	No payments until maturity or conversion	17,525		1,767		1,767
Spyglass of Ennis	5.00%	11/1/2022	No payments until maturity or conversion	22,509		5,258		5,258
Steeple Crest	5.00%	8/1/2026	No payments until maturity or conversion	11,298		6,498		6,498
				201,540		40,954		40,954
Land loans
ABC Land and Development, Inc.	9.50%	6/30/2026	No payments until maturity	—		4,408		4,408
ABC Paradise, LLC	9.50%	6/30/2026	No payments until maturity	—		1,210		1,210
Lake Wales	9.50%	6/30/2026	No payments until maturity	—		3,000		3,000
Legacy Pleasant Grove	12.00%	10/23/2024	No payments until maturity	—		496		496
McKinney Ranch	6.00%	9/15/2024	No payments until maturity	—		3,926		3,926
One Realco Land Holding, Inc.	9.50%	6/30/2026	No payments until maturity	—		1,728		1,728
Riverview on the Park Land, LLC	9.50%	6/30/2026	No payments until maturity	—		1,045		1,045
Spartan Land	12.00%	1/16/2025	No payments until maturity	—		5,907		5,907
				—		21,720		21,720
Subsidized housing
Phillips Foundation for Better Living, Inc.	12.00%	3/31/2024	Payments from excess property cash flows	—		182		182
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		2,881		2,881
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		212		212
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		6,831		6,831
Unified Housing Foundation	12.00%	6/30/2023	Payments from excess property cash flows	—		10,401		10,401

Description	Interest Rate	Maturity Date	Periodic Payment Terms	Prior Liens		Face Amount		Carrying Value
Unified Housing Foundation	12.00%	3/31/2024	Payments from excess property cash flows	—		10,096		10,096
Unified Housing Foundation	12.00%	3/31/2025	Payments from excess property cash flows	—		6,990		6,990
Unified Housing Foundation	12.00%	5/31/2023	Payments from excess property cash flows	—		3,615		3,615
Unified Housing Foundation	12.00%	12/31/2032	Payments from excess property cash flows	53,039		17,172		17,172
Unified Housing Foundation	12.00%	3/31/2024	Payments from excess property cash flows	—		6,521		6,521
Unified Housing Foundation	12.00%	4/30/2024	Payments from excess property cash flows	—		1,549		1,549
Unified Housing Foundation	12.00%	6/30/2024	Payments from excess property cash flows	—		180		180
				53,039		66,630		66,630
				$	254,579	$	129,304	$	129,304

SCHEDULE IV - MORTGAGE LOANS

As of December 31,

	2022		2021		2020
Balance at January 1,	$	129,726	$	123,556	$	112,357
Additions	1,229		18,844		26,535
Deductions	(1,651)		(12,674)		(15,336)
Balance at December 31,	$	129,304	$	129,726	$	123,556

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2022

Accounting Policies [Abstract]

Basis of presentation

Summary of Significant Accounting Policies

Basis of presentation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.

We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights. We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.

Real estate, depreciation, and impairment

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated remaining useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10 to 40 years; furniture, fixtures and equipment—5 to 10 years).

We assess whether an indicator of impairment in the value of our real estate exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. We generally hold and operate our income producing real estate long-term, which decreases the likelihood of their carrying values not being recoverable. Real estate classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.

Cost capitalization

Cost capitalization

The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We also capitalize development costs including costs directly related to planning, developing, initial leasing and constructing a property as well as interest, property taxes, insurance, and other direct project costs incurred during the period of development. Capitalized costs also include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs.

We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Deferred leasing costs

Deferred leasing costs

We capitalize leasing costs on our commercial properties, which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement

Fair value measurement

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date that is other than in a forced or liquidation sale. In determining fair value we apply the following hierarchy:

Level 1 —Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.

Level 2 —Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties

Related parties

Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

Recognition of revenue

Recognition of revenue

Rental revenue includes fixed minimum rents, reimbursement of operating costs and other leasing income. Rental revenue for residential property, which is generally leased for twelve months or less, is recorded when due from residents, whereas rental revenue for commercial properties, which is generally leased for more than twelve months, is recognized on a straight-line basis over the terms of the related leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Cash and Cash Equivalents and Restricted Cash

Cash and Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes cash balances held in escrow by financial institutions under the terms of certain secured notes payable and certain unsecured bonds payable.

Concentration of credit risk

Concentration of credit risk

We maintain our cash balances at commercial banks and through investment companies, the deposits that are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2022 and 2021, we maintained balances in excess of the insured amount.

Income taxes

Income taxes

We are a “C” corporation” for U.S. federal income tax purposes. However, we are included in the May Realty Holdings, Inc. ("MRHI") consolidated group for tax purposes. We have a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Comprehensive income

Comprehensive income

Net income and comprehensive income are the same for the year ended December 31, 2022, 2021 and 2020.

Use of estimates

Use of estimates

In the preparation of consolidated financial statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Recent accounting pronouncements

Recent accounting pronouncements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The standard provides guidance, optional expedients and exceptions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. We do not have any mortgage notes payable with interest rates that reference LIBOR, and therefore, the adoption of this standard did not have an impact on our consolidated financial statements.

XML

Earnings Per Share (Tables)

12 Months Ended

Dec. 31, 2022

Earnings Per Share [Abstract]

Schedule of Earnings Per Share

The following table provides our basic and diluted EPS calculation:

	For the Year Ended December 31,
	2022		2021		2020
Net income	$	469,004	$	10,077	$	7,464
Net income attributable to noncontrolling interest	(742)		(679)		(795)
Net income attributable to the Company	468,262		9,398		6,669
Weighted-average common shares outstanding-basic and diluted	8,639		8,639		8,639
EPS - attributable to common shares- basic and diluted	$	54.20	$	1.09	$	0.77

XML

Supplemental Cash Flows Information (Tables)

12 Months Ended

Dec. 31, 2022

Supplemental Cash Flow Elements [Abstract]

Schedule of Cash Flow, Supplemental Disclosures

The following presents the schedule of interest paid and other supplemental cash flow information:

	For the Year Ended December 31,
	2022		2021		2020
Cash paid for interest	$	17,802	$	24,471	$	27,127
Cash paid for income taxes	$	54,023	$	682	$	2,287
Cash, cash equivalents and restricted cash - beginning of year
Cash and cash equivalents	$	50,735	$	36,761	$	51,179
Restricted cash	21,986		50,206		32,082
	$	72,721	$	86,967	$	83,261
Cash, cash equivalents, restricted cash - end of year
Cash and cash equivalents	$	113,424	$	50,735	$	36,761
Restricted cash	108,883		21,986		50,206
	$	222,307	$	72,721	$	86,967
Proceeds from mortgages, other notes and bonds payable
Mortgages and other notes payable	$	—	$	20,015	$	10,942
Bonds payable	—		—		19,785
	$	—	$	20,015	$	30,727
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	$	67,263	$	65,242	$	12,144
Bonds payable	43,759		53,658		19,592
	$	111,022	$	118,900	$	31,736

The following is a schedule of noncash investing and financing activities:

	For the Year Ended December 31,
	2022		2021		2020
Assets distributed from joint venture	$	133,372	$	—	$	—
Liabilities assumed by joint venture	$	72,143	$	—	$	—
Distribution from joint venture applied to Earn Out Obligation	$	34,159	$	5,441	$	—
Assets contributed to joint venture	$	—	$	18,608	$	—
Liabilities assumed by joint venture	$	—	$	15,606	$	—
Notes receivable received in exchange for related party receivable	$	—	$	9,259	$	—
Property acquired in exchange for note payable	$	—	$	—	$	3,350
Note receivable issued in exchange for property	$	—	$	—	$	1,761
Debt assumed in sale of properties	$	—	$	—	$	8,238

XML

Operating Segments (Tables)

12 Months Ended

Dec. 31, 2022

Segment Reporting [Abstract]

Schedule of Profit by Reportable segment

The following table presents our profit by reportable segment:

	For the Year Ended December 31,
	2022		2021		2020
Residential Segment
Revenue	$	17,828	$	14,495	$	14,686
Operating expenses	(9,524)		(8,167)		(8,482)
Profit from segment	8,304		6,328		6,204
Commercial Segment
Revenue	16,252		23,313		37,223
Operating expenses	(8,815)		(12,693)		(15,878)
Profit from segment	7,437		10,620		21,345
Total profit from all segments	$	15,741	$	16,948	$	27,549

Reconciliation of Revenue from Segments to Consolidated

The following table reconciles our profit by reportable segment to net income:

	For the Year Ended December 31,
	2022		2021		2020
Profit from reportable segments	$	15,741	$	16,948	$	27,549
Other non-segment items of income (expense)
Depreciation and amortization	(9,686)		(11,870)		(14,755)
General and administrative	(9,943)		(12,425)		(9,287)
Advisory fee to related party	(7,974)		(11,782)		(8,648)
Other income	2,580		2,966		5,113
Interest income	26,745		19,572		18,660
Interest expense	(19,813)		(24,600)		(29,374)
Gain (loss) on foreign currency transactions	20,067		(6,175)		(13,378)
Loss on early extinguishment of debt	(2,805)		(1,451)		—
Equity in income (loss) from unconsolidated joint venture	468,086		14,531		(519)
Gain on sale, remeasurement or write down of assets, net	89,196		23,352		32,107
Income tax provision	(103,190)		1,011		(4)
Net income	$	469,004	$	10,077	$	7,464

Reconciliation of Assets from Segment to Consolidated

The table below reconciles our segment information to the corresponding amounts in our consolidated balance sheets:

	December 31,
	2022		2021
Segment assets	$	461,303	$	263,937
Real estate	67,747		63,945
Investment in unconsolidated joint venture	20,904		52,879
Notes receivable	129,304		129,726
Receivable from related parties	147,142		136,715
Cash, short-term investments and other non-segment assets	391,765		141,207
Total assets	$	1,218,165	$	788,409

XML

Lease Revenue (Tables)

12 Months Ended

Dec. 31, 2022

Leases [Abstract]

Schedule of Rental Revenue

The following table summarizes the components of rental revenue for the years ended December 31, 2022, 2021 and 2020:

	For the Year Ended December 31,
	2022		2021		2020
Fixed component	$	32,163	$	35,555	$	49,974
Variable component	1,917		2,253		1,935
Total rental revenue	$	34,080	$	37,808	$	51,909

Schedule of Future Rental Payments

The following table summarizes the future rental payments to us from under non-cancelable leases, which excludes multifamily properties, which typically have lease terms of one-year or less:

Year	Amount
2023	$	11,620
2024	9,015
2025	8,638
2026	8,286
2027	8,012
Thereafter	21,713
Total	$	67,284

XML

Real Estate Activity (Tables)

12 Months Ended

Dec. 31, 2022

Real Estate [Abstract]

Schedule of the Real Estate Owned

At December 31, 2022 and 2021, our real estate investment is comprised of the following:

	December 31,
	2022		2021
Land	$	108,933	$	67,514
Building and improvements	359,904		219,327
Tenant improvements	25,611		21,364
Construction in progress	65,427		51,091
Total cost	559,875		359,296
Less accumulated deprecation	(66,054)		(62,933)
Total real estate	$	493,821	$	296,363

Schedule of Gain (Loss) on Sale or Write-down of Assets

Gain on sale, remeasurement or write down of assets, net consists of the following:

	For the Year Ended December 31,
	2022		2021		2020
Land(1)	$	4,752	$	16,645	$	23,383
Residential properties(2)	83,758		9,110		3,702
Commercial properties(3)	686		27,197		4,610
Other(4)	—		(29,600)		412
	$	89,196	$	23,352	$	32,107

(1)Includes the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.

(2)On November 1, 2022, we acquired control of the VAA Holdback Portfolio from VAA (See Note 11 – Acquisitions), which resulted in a $73,187 gain on remeasurement of assets.

On September 16, 2022, in connection with the sale of the VAA Sale Portfolio by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a 72 unit multifamily property in Baton Rouge, Louisiana for $11,800, resulting in a gain on sale of $1,871. We used the proceeds to pay off the $9,551 mortgage note payable on the property and for general corporate purposes.

On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26,750, resulting in a gain on sale of $9,364. We used the proceeds to pay off the $14,740 mortgage note payable on the property and for general corporate purposes.

On March 30, 2021 we sold a 50% ownership interest in Overlook at Allensville Phase II to Macquarie in 2021 (See Note 10 – Investment in Unconsolidated Joint Ventures). In 2021, we also recognized the gain on the sale of various multifamily properties that had previously been deferred (See Note 17 – Deferred Income).

On May 1, 2020, we sold Villager, a 33 unit multifamily property in Fort Walton, Florida for $2,426, resulting in a gain on sale of $898. The sales price was funded by the issuance of a $1,761 note receivable and the assumption of a $665 mortgage note payable on the property. On July 16, 2020, we sold Farnham Park, a 144 unit multifamily property in Port Arthur, Texas for $13,300, resulting in a gain on sale of $2,684. The sales price was funded by cash payment of $4,215 and the assumption of the $9,085 mortgage note payable on the property.

(3)On May 17, 2022, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for $750, resulting in a gain on sale of $667. We used the proceeds for general corporate purposes.

On August 26, 2021, we sold 600 Las Colinas, a 512,173 square foot office building in Irving, Texas for $74,750, resulting in gain on sale of $27,270. We used the proceeds to pay off the $35,946 mortgage note payable on the property and for general corporate purposes.

(4)In 2021, we incurred a $29,600 loss on the remeasurement of the Earn Out Obligation in connection with our investment in VAA (See Note 10 - Investment in Unconsolidated Joint Ventures).

XML

Notes Receivable (Tables)

12 Months Ended

Dec. 31, 2022

Receivables [Abstract]

Schedule of Notes Receivable

The following table summarizes our notes receivables at December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Borrower / Project	2022		2021
ABC Land and Development, Inc.	$	4,408	$	4,408	9.50	%	6/30/2026
ABC Paradise, LLC	1,210		1,210		9.50	%	6/30/2026
Autumn Breeze(1)	2,326		2,486		5.00	%	7/1/2025
Bellwether Ridge(1)	3,798		3,967		5.00	%	11/1/2026
Forest Pines(1)(4)	6,472		6,472		5.00	%	11/1/2022
Lake Wales	3,000		3,000		9.50	%	6/30/2026
Legacy Pleasant Grove	496		496		12.00	%	10/23/2024
McKinney Ranch	3,926		4,554		6.00	%	9/15/2024
One Realco Land Holding, Inc.	1,728		1,728		9.50	%	6/30/2026
Parc at Ingleside(1)	3,759		3,700		5.00	%	11/1/2026
Parc at Opelika Phase II(1)(4)	3,190		2,305		10.00	%	1/13/2023
Parc at Windmill Farms(1)(4)	7,886		7,830		5.00	%	11/1/2022
Phillips Foundation for Better Living, Inc.(2)	182		813		12.00	%	3/31/2024
Plum Tree(1)	1,767		1,537		5.00	%	4/26/2026
Riverview on the Park Land, LLC	1,045		1,045		9.50	%	6/30/2026
Spartan Land	5,907		5,907		12.00	%	1/16/2025
Spyglass of Ennis(1)(4)	5,258		5,319		5.00	%	11/1/2022
Steeple Crest(1)	6,498		6,498		5.00	%	8/1/2026
Unified Housing Foundation(2)(3)	2,881		2,881		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	212		212		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	6,831		6,831		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,401		10,401		12.00	%	6/30/2023
Unified Housing Foundation(2)(3)	10,096		10,096		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	6,990		6,990		12.00	%	3/31/2025
Unified Housing Foundation(2)(3)	3,615		3,615		12.00	%	5/31/2023
Unified Housing Foundation(2)(3)	17,172		17,172		12.00	%	12/31/2032
Unified Housing Foundation(2)(3)	6,521		6,521		12.00	%	3/31/2024
Unified Housing Foundation(2)(3)	1,549		1,549		12.00	%	4/30/2024
Unified Housing Foundation(2)(3)	180		183		12.00	%	6/30/2024
	$	129,304	$	129,726

(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.

(2)     The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.

(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.

(4)    We are working with the borrower to extend the maturity and/or exercise our conversion option.

XML

Investment in Unconsolidated Joint Ventures (Tables)

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Summary of Investments in Unconsolidated Joint Ventures

The following is a summary of our investment in unconsolidated joint venture:

	December 31,
	2022		2021
Assets
Assets from discontinued operations	$	—	$	1,135,769
Real estate	—		130,954
Other assets (1)	52,404		14,144
Total assets	$	52,404	$	1,280,867
Liabilities and Partners Capital
Liabilities from discontinued operations	$	8,824	$	807,382
Mortgage notes payable	—		70,540
Mezzanine notes payable	—		242,942
Other liabilities	1,988		16,409
Our share of partners' capital	20,904		71,800
Outside partner's capital	20,688		71,794
Total liabilities and partners' capital	$	52,404	$	1,280,867
Investment in unconsolidated joint venture
Our share of partners' capital	$	20,904	$	71,800
Our share of Mezzanine note payable and accrued interest	—		125,306
Basis adjustment (2)	—		(144,227)
Total investment in unconsolidated joint venture	$	20,904	$	52,879

(1)     Includes cash, cash equivalents and restricted cash of $50,058 and $13,828 at December 31, 2022 and 2021, respectively.

(2)    We amortized the difference between the cost of our investment in VAA and the book value of our underlying equity in VAA into income on a straight-line basis consistent with the lives of the underlying assets.

The following is a summary of our income (loss) from investments in unconsolidated joint venture:

	For the Years Ended December 31,
	2022		2021		2020
Revenue
Rental revenue	$	11,362	$	14,632	$	13,402
Other revenue	601		704		622
Total revenue	11,963		15,336		14,024
Expenses
Operating expenses	18,139		12,836		9,023
Depreciation and amortization	2,525		3,364		3,344
Interest	15,412		23,238		23,792
Total expenses	36,076		39,438		36,159
Loss from continuing operations	(24,113)		(24,102)		(22,135)
Income (loss) from discontinued operations (1)	708,341		7,416		(4,567)
Net income (loss)	$	684,228	$	(16,686)	$	(26,702)
Our share of net income (loss) in unconsolidated joint venture	$	468,086	$	14,531	$	(519)

(1)     The amount for the year ended December 31, 2022, includes $738,444 gain on sale of asset and $31,281 loss on early extinguishment of debt that were incurred in connection with the sale of the VAA Sale Portfolio.

XML

Acquisitions (Tables)

12 Months Ended

Dec. 31, 2022

Business Combination and Asset Acquisition [Abstract]

Schedule of Acquisitions

The VAA Holdback Portfolio consisted of the following properties:

Property	Location	Units
Blue Lake Villas	Waxahachie, TX	186
Blue Lake Villas Phase II	Waxahachie, TX	70
Northside on Travis	Sherman, TX	200
Parc at Denham Springs	Denham Spring, LA	224
Residences at Holland Lake	Weatherford, TX	208
Villas of Park West I	Pueblo, CO	148
Villas of Park West II	Pueblo, CO	112
		1,148

We have determined that the purchase price represented the fair value of the additional ownership interest in the VAA Holdback Portfolio that was acquired.

Fair value of existing ownership interest (at 50% ownership)	$	219,500
Carrying value of investment	146,313
Gain on remeasurement of assets	$	73,187

Summary of Preliminary Allocation of Fair Value in Acquisition

The following is a summary of the preliminary allocation of the fair value of the VAA Holdback Portfolio:

Real estate	$	219,500
Other assets	4,843
Total assets acquired	224,343
Mortgage notes payable	70,330
Accounts payable and other liabilities	1,624
Accrued interest	190
Total liabilities assumed	72,144
Fair value of acquired net assets (100% ownership)	$	152,199

XML

Mortgages and Other Notes Payable (Tables)

12 Months Ended

Dec. 31, 2022

Debt Disclosure [Abstract]

Schedule of Debt

Below is a summary of our notes and interest payable as of December 31, 2022 and 2021:

	Carrying Value				Interest Rate		Maturity Date
Property/ Entity	2022		2021
770 South Post Oak	$	11,406	$	11,635	4.40	%	6/1/2025
Athens	1,155		1,155		4.00	%	8/28/2023
Blue Lake Villas(1)	9,673		—		3.15	%	11/1/2055
Blue Lake Villas Phase II(1)	3,424		—		2.85	%	6/1/2052
Chelsea	7,875		8,037		3.40	%	12/1/2050
EQK Portage	3,350		3,350		10.00	%	11/13/2024
Forest Grove	7,128		7,263		3.75	%	5/5/2024
Landing Bayou	14,161		14,407		3.50	%	9/1/2053
Legacy at Pleasant Grove	13,039		13,352		3.60	%	4/1/2048
Northside on Travis(1)	11,656		—		2.50	%	2/1/2053
Parc at Denham Springs(1)	16,737		—		3.75	%	4/1/2051
Parc at Denham Springs Phase II	15,789		15,962		4.05	%	2/1/2060
RCM HC Enterprises(5)	5,086		1,986		5.00	%	12/31/2022
Residences at Holland Lake(1)	10,622		—		3.60	%	3/1/2053
Stanford Center(2)	—		38,979		6.00	%	2/26/2023
Sugar Mill Phase III(3)	—		9,216		4.50	%	2/1/2060
Toulon(4)	—		13,697		3.20	%	12/1/2051
Villas at Bon Secour	19,410		19,492		3.08	%	9/1/2031
Villas of Park West I(1)	9,373		—		3.04	%	3/1/2053
Villas of Park West II(1)	8,504		—		3.18	%	3/1/2053
Vista Ridge	9,674		9,830		4.00	%	8/1/2053
Windmill Farms(5)	6,400		8,389		5.00	%	2/28/2023
	$	184,462	$	176,750

(1)    On November 1, 2022, we assumed the mortgage note payable in connection with the acquisition of the underlying property (See Note 11 - Acquisitions).

(2)    On October 21, 2022, we paid off the loan, which resulted in a loss on early extinguishment of debt of $1,639.

(3)     On September 16, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity), which resulted in a loss on early extinguishment of debt of $1,166.

(4)    On January 14, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity).

(5)    We are currently negotiating an extension of the loan with the lender.

Schedule of Future Principal Payments

Future principal payments due on our mortgages and other notes payable at December 31, 2022 are as follows:

Year	Amount
2023	$	10,912
2024	18,899
2025	14,080
2026	3,265
2027	3,377
Thereafter	136,056
	186,589
Deferred finance cost	(2,127)
	$	184,462

XML

Bonds Payable (Tables)

12 Months Ended

Dec. 31, 2022

Debt Disclosure [Abstract]

Schedule of Bonds Payable

The outstanding balance of our Bonds at December 31, 2022 and 2021 is as follows:

	December 31,				Interest Rate
Bond Issuance	2022		2021				Maturity
Series A Bonds(1)	$	28,971	$	65,563	7.30	%	7/31/23
Series B Bonds(1)	35,806		54,019		6.80	%	7/31/25
Series C Bonds(2)	66,546		75,298		4.65	%	1/31/23
	131,323		194,880
Less unamortized deferred issuance costs	(2,105)		(5,428)
	$	129,218	$	189,452

(1)    The bonds are collateralized by the assets of SPC.

(2)    The bonds were collateralized by a trust deed in Browning Place, a 625,297 square foot office building in Dallas, Texas. On January 31, 2023, the series of bonds were paid off.

Schedule of Maturities of Bonds Payable

The aggregate maturities of our Bonds are as follows:

Year	Amount
2023 (1)	$	107,453
2024	11,935
2025	11,935
	$	131,323

(1)    Includes the $66,546 Series C Bonds that were repaid on January 31, 2023.

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Schedule of Income Tax Expense (Benefit)

The expense (benefit) for income taxes consists of:

	Year Ended December 31,
	2022		2021		2020
Current:
Federal	$	77,668	$	(1,011)	$	—
State	7,710		—		4
Deferred and Other:
Federal	17,812		—		—
State	—		—		—
Total tax expense (benefit)	$	103,190	$	(1,011)	$	4

Schedule of Reconciliation of Effective Tax Rate

The reconciliation between our effective tax rate on income from operations and the statutory rate is as follows:

	Year Ended December 31,
	2022			2021			2020
Income tax (benefit) expense at federal statutory rate	$	118,700		$	2,373		$	1,328
State and local income taxes net of federal tax benefit	7,711			—			4
Alternative minimum tax refund	—			(1,011)			—
Valuation allowance	(23,221)			(2,373)			(1,328)
Calculated income tax expense (benefit)	$	103,190		$	(1,011)		$	4
Effective tax rate	22.5		%	(8.6)		%	2.6		%

Components of the Net Deferred Tax Asset or Liability

Components of the Net Deferred Tax Asset or Liability

	December 31,
	2022		2021
Deferred tax asset
Basis difference for fixed assets	$	—	$	705
Foreign currency translations	4,279		2,513
Net operating loss carryforward	—		12,448
	4,279		15,666
Deferred tax liability
Deferred gain	17,724		3,340
Basis differences for fixed assets	4,373		—
	22,097		$	3,340
	(17,818)		12,326
Less: valuation allowance	—		(12,326)
Net deferred tax asset (liability)	$	(17,818)	$	—

XML

Quarterly Results of Operations (Tables)

12 Months Ended

Dec. 31, 2022

Quarterly Financial Information Disclosure [Abstract]

Schedule of Quarterly Results of Operations

The following is a tabulation of our quarterly results of operations for the years December 31, 2022 and 2021. Quarterly results presented may differ from those previously reported in our Form 10-Q due to the reclassification of the operations.

	2022 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	7,787	$	7,770	$	8,319	$	12,784
Net operating (loss) income	(4,126)		(2,847)		(2,765)		456
Net income attributable to the Company	14,502		16,461		378,351		58,948
EPS - basic and diluted	$	1.68	$	1.91	$	43.79	$	6.82

	2021 Quarter Ended
	March 31,		June 30,		September 30,		December 31,
Revenues	$	11,828	$	10,795	$	10,034	$	8,117
Net operating loss	(2,226)		(5,225)		(4,558)		(4,154)
Net income (loss) attributable to the Company	22,632		(30,733)		26,246		(8,747)
EPS - basic and diluted	$	2.62	$	(3.56)	$	3.04	$	(1.01)

XML

Organization (Details)	Dec. 31, 2022 a ft² property apartment
Commercial properties
Real Estate Properties [Line Items]
Number of real estate properties	4
Office building
Real Estate Properties [Line Items]
Area of property | ft²	1,056,793
Multifamily properties
Real Estate Properties [Line Items]
Number of real estate properties	14
Number of units in real estate property | apartment	2,328
Developed and undeveloped land
Real Estate Properties [Line Items]
Area of land | a	1,858
Regis Realty Prime, LLC | Commercial properties
Real Estate Properties [Line Items]
Number of real estate properties	3
ARL | Related Party Entities
Real Estate Properties [Line Items]
Ownership interest	7.00%
ARL | Related Party Entities | Majority Shareholder
Real Estate Properties [Line Items]
Ownership interest	78.00%

XML

Summary of Significant Accounting Policies (Details)	12 Months Ended
	Dec. 31, 2022
Minimum | Buildings and improvements
Property, Plant and Equipment [Line Items]
Estimated useful lives (in years)	10 years
Minimum | Furniture, fixtures and equipment
Property, Plant and Equipment [Line Items]
Estimated useful lives (in years)	5 years
Maximum | Buildings and improvements
Property, Plant and Equipment [Line Items]
Estimated useful lives (in years)	40 years
Maximum | Furniture, fixtures and equipment
Property, Plant and Equipment [Line Items]
Estimated useful lives (in years)	10 years

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2022	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Earnings Per Share [Abstract]
Net income									$ 469,004	$ 10,077	$ 7,464
Net income attributable to noncontrolling interest									(742)	(679)	(795)
Net income attributable to the Company	$ 58,948	$ 378,351	$ 16,461	$ 14,502	$ (8,747)	$ 26,246	$ (30,733)	$ 22,632	$ 468,262	$ 9,398	$ 6,669
Weighted-average common shares outstanding-basic (in shares)									8,639,316	8,639,316	8,639,316
Weighted-average common shares outstanding- diluted (in shares)									8,639,316	8,639,316	8,639,316
EPS - attributable to common shares- basic (in dollars per share)	$ 6.82	$ 43.79	$ 1.91	$ 1.68	$ (1.01)	$ 3.04	$ (3.56)	$ 2.62	$ 54.20	$ 1.09	$ 0.77
EPS - attributable to common shares- diluted (in dollars per share)	$ 6.82	$ 43.79	$ 1.91	$ 1.68	$ (1.01)	$ 3.04	$ (3.56)	$ 2.62	$ 54.20	$ 1.09	$ 0.77

XML

Supplemental Cash Flows Information - Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Supplemental Cash Flow Elements [Abstract]
Cash paid for interest	$ 17,802	$ 24,471	$ 27,127
Cash paid for income taxes	54,023	682	2,287
Cash and cash equivalents, beginning balance	50,735	36,761	51,179
Restricted cash and cash equivalents, beginning balance	21,986	50,206	32,082
Cash and cash equivalents, ending balance	113,424	50,735	36,761
Restricted cash and cash equivalents, ending balance	108,883	21,986	50,206
Cash, cash equivalents and restricted cash, beginning of year	72,721	86,967	83,261
Cash, cash equivalents and restricted cash, end of year	222,307	72,721	86,967
Proceeds from mortgages, other notes and bonds payable
Mortgages and other notes payable	0	20,015	10,942
Bonds payable	0	0	19,785
Proceeds From Mortgages, Notes and Bonds Payable	0	20,015	30,727
Payments on mortgages, other notes and bonds payable
Mortgages and other notes payable	67,263	65,242	12,144
Bonds payable	43,759	53,658	19,592
Payments on mortgages, other notes and bonds payable	$ 111,022	$ 118,900	$ 31,736

XML

Supplemental Cash Flows Information - Schedule of Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Related Party Transaction [Line Items]
Assets distributed from joint venture	$ 133,372	$ 0	$ 0
Liabilities assumed by joint venture	72,143	0	0
Distribution from joint venture applied to Earn Out Obligation	34,159	5,441	0
Assets contributed to joint venture	0	18,608	0
Liabilities assumed by joint venture	0	15,606	0
Notes Issued	0	0	1,761
Property acquired in exchange for note payable	0	0	3,350
Debt assumed in sale of properties	0	0	8,238
Affiliate
Related Party Transaction [Line Items]
Notes Issued	$ 0	$ 9,259	$ 0

XML

Operating Segments - Profit by Reportable Segment (Details) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2022 USD ($)	Sep. 30, 2022 USD ($)	Jun. 30, 2022 USD ($)	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Sep. 30, 2021 USD ($)	Jun. 30, 2021 USD ($)	Mar. 31, 2021 USD ($)	Dec. 31, 2022 USD ($) segment	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | segment									2
Segment Reporting Information [Line Items]
Revenue	$ 12,784	$ 8,319	$ 7,770	$ 7,787	$ 8,117	$ 10,034	$ 10,795	$ 11,828	$ 36,660	$ 40,774	$ 57,022
Profit from reportable segments	$ 456	$ (2,765)	$ (2,847)	$ (4,126)	$ (4,154)	$ (4,558)	$ (5,225)	$ (2,226)	(9,282)	(16,163)	(28)
Operating segments
Segment Reporting Information [Line Items]
Profit from reportable segments									15,741	16,948	27,549
Residential Segment | Operating segments
Segment Reporting Information [Line Items]
Revenue									17,828	14,495	14,686
Operating expenses									(9,524)	(8,167)	(8,482)
Profit from segment									8,304	6,328	6,204
Commercial Segment | Operating segments
Segment Reporting Information [Line Items]
Revenue									16,252	23,313	37,223
Operating expenses									(8,815)	(12,693)	(15,878)
Profit from segment									$ 7,437	$ 10,620	$ 21,345

XML

Operating Segments - Profit by Reportable Segment to Net Income (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2022	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Segment Reporting Information [Line Items]
Profit from reportable segments	$ 456	$ (2,765)	$ (2,847)	$ (4,126)	$ (4,154)	$ (4,558)	$ (5,225)	$ (2,226)	$ (9,282)	$ (16,163)	$ (28)
Depreciation and amortization									(13,111)	(15,029)	(18,579)
General and administrative									(9,943)	(12,425)	(9,287)
Advisory fee to related party									(7,974)	(11,782)	(8,648)
Other income									2,580	2,966	5,113
Interest income									26,745	19,572	18,660
Interest expense									(19,813)	(24,600)	(29,374)
Gain (loss) on foreign currency transactions									20,067	(6,175)	(13,378)
Loss on early extinguishment of debt									(2,805)	(1,451)	0
Equity in income (loss) from unconsolidated joint venture									468,086	14,531	(519)
Gain on sale, remeasurement or write down of assets, net									89,196	23,352	32,107
Income tax provision									(103,190)	1,011	(4)
Net income									469,004	10,077	7,464
Operating segments
Segment Reporting Information [Line Items]
Profit from reportable segments									15,741	16,948	27,549
Other non-segment items of income (expense)
Segment Reporting Information [Line Items]
Depreciation and amortization									(9,686)	(11,870)	(14,755)
General and administrative									(9,943)	(12,425)	(9,287)
Advisory fee to related party									(7,974)	(11,782)	(8,648)
Other income									2,580	2,966	5,113
Interest income									26,745	19,572	18,660
Interest expense									(19,813)	(24,600)	(29,374)
Gain (loss) on foreign currency transactions									20,067	(6,175)	(13,378)
Loss on early extinguishment of debt									(2,805)	(1,451)	0
Equity in income (loss) from unconsolidated joint venture									468,086	14,531	(519)
Gain on sale, remeasurement or write down of assets, net									89,196	23,352	32,107
Income tax provision									$ (103,190)	$ 1,011	$ (4)

XML

Operating Segments - Segment Information to Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Segment Reporting Information [Line Items]
Real estate	$ 493,821	$ 296,363
Investment in unconsolidated joint venture	20,904	52,879
Notes receivable	129,304	129,726
Receivable from related parties	147,142	136,715
Total assets	1,218,165	788,409
Operating segments
Segment Reporting Information [Line Items]
Total assets	461,303	263,937
Segment Reconciling Items
Segment Reporting Information [Line Items]
Real estate	67,747	63,945
Investment in unconsolidated joint venture	20,904	52,879
Notes receivable	129,304	129,726
Receivable from related parties	147,142	136,715
Cash, short-term investments and other non-segment assets	$ 391,765	$ 141,207

XML

Lease Revenue - Schedule of Rental Revenue (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Leases [Abstract]
Fixed component	$ 32,163	$ 35,555	$ 49,974
Variable component	1,917	2,253	1,935
Total rental revenue	$ 34,080	$ 37,808	$ 51,909

XML

Lease Revenue - Schedule of Future Rental Payments (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Leases [Abstract]
2023	$ 11,620
2024	9,015
2025	8,638
2026	8,286
2027	8,012
Thereafter	21,713
Total	$ 67,284

XML

Real Estate Activity - Real Estate Investment Components (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Real Estate [Abstract]
Land	$ 108,933	$ 67,514
Building and improvements	359,904	219,327
Tenant improvements	25,611	21,364
Construction in progress	65,427	51,091
Total cost	559,875	359,296
Less accumulated deprecation	(66,054)	(62,933)
Total real estate	$ 493,821	$ 296,363

XML

Real Estate Activity - Schedule of Gain (Loss) on Sale or Write-down of Assets (Details) $ in Thousands								12 Months Ended
	Nov. 01, 2022 USD ($)	Sep. 16, 2022 USD ($) apartment	May 17, 2022 USD ($) ft²	Jan. 14, 2022 USD ($) apartment	Aug. 26, 2021 USD ($) ft²	Jul. 16, 2020 USD ($) property	May 01, 2020 USD ($) property	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Depreciation								$ 8,962	$ 10,820
Gain on sale, remeasurement or write down of assets, net								89,196	23,352	$ 32,107
Real Estate Investment Property, Accumulated Depreciation								$ 66,054	62,933
Overlook At Allensville Phase I I
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Ownership interest sold								50.00%
Macquarie
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Earn out obligation charge								$ 29,600
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale, remeasurement or write down of assets, net	$ 73,187
Assumption value of the mortgage note payable		$ 9,551		$ 14,740	$ 35,946
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | 600 Las Colinas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of property | ft²					512,173
Proceeds from sale					$ 74,750
Gain on sale					$ 27,270
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Villager
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from sale							$ 2,426
Gain on sale			$ 667				$ 898
Number of units in real estate property | property							33
Assumption value of the mortgage note payable							$ 665
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Villager | Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Note receivable							$ 1,761
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Farnham Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from sale						$ 13,300
Gain on sale						$ 2,684
Number of units in real estate property | property						144
Assumption value of the mortgage note payable						$ 9,085
Cash received						$ 4,215
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Toulon
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from sale				$ 26,750
Number of units in real estate property | apartment				240
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Sugar Mill Phase III
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Proceeds from sale		11,800
Gain on sale		$ 1,871
Number of units in real estate property | apartment		72
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Fruitland Park
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of property | ft²			6,722
Proceeds from sale			$ 750
Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale, remeasurement or write down of assets, net								4,752	16,645	23,383
Residential properties
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale, remeasurement or write down of assets, net								83,758	9,110	3,702
Commercial properties
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale, remeasurement or write down of assets, net								686	27,197	4,610
Other
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale, remeasurement or write down of assets, net								$ 0	$ (29,600)	$ 412
Toulon | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Gain on sale				$ 9,364

XML

Short-term Investments (Details)	Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]
Interest rate	4.67%

XML

Notes Receivable - Schedule of Notes Receivable (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 129,304	$ 129,726
Notes Receivable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	129,304	129,726
Notes Receivable | ABC Land and Development, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 4,408	4,408
Interest Rate	9.50%
Notes Receivable | ABC Paradise, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 1,210	1,210
Interest Rate	9.50%
Notes Receivable | Autumn Breeze
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 2,326	2,486
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Bellwether Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,798	3,967
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Forest Pines
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 6,472	6,472
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Lake Wales
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,000	3,000
Interest Rate	9.50%
Notes Receivable | Legacy Pleasant Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 496	496
Interest Rate	12.00%
Notes Receivable | McKinney Ranch
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,926	4,554
Interest Rate	6.00%
Notes Receivable | One Realco Land Holding, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 1,728	1,728
Interest Rate	9.50%
Notes Receivable | Parc at Ingleside
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,759	3,700
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Parc at Opelika Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,190	2,305
Interest Rate	10.00%
Ownership interest if note converted	100.00%
Notes Receivable | Parc at Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 7,886	7,830
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Phillips Foundation for Better Living, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 182	813
Interest Rate	12.00%
Notes Receivable | Plum Tree
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 1,767	1,537
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Riverview on the Park Land, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 1,045	1,045
Interest Rate	9.50%
Notes Receivable | Spartan Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 5,907	5,907
Interest Rate	12.00%
Notes Receivable | Spyglass of Ennis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 5,258	5,319
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Steeple Crest
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 6,498	6,498
Interest Rate	5.00%
Ownership interest if note converted	100.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing June 30, 2023 A
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 2,881	2,881
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing June 30, 2023 B
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 212	212
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing June 30, 2023 C
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 6,831	6,831
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing June 30, 2023 D
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 10,401	10,401
Interest Rate	12.00%
Notes Receivable | United Housing Foundation Inc., Maturing March 31, 2024 A
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 10,096	10,096
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing March 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 6,990	6,990
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing May 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 3,615	3,615
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing December 31, 2032
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 17,172	17,172
Interest Rate	12.00%
Notes Receivable | United Housing Foundation, Inc., Maturing March 31, 2024 B [Member]
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 6,521	6,521
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing April 30, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 1,549	1,549
Interest Rate	12.00%
Notes Receivable | Unified Housing Foundation Inc., Maturing June 30, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Value	$ 180	$ 183
Interest Rate	12.00%

XML

Investment in Unconsolidated Joint Ventures - Narrative (Details) $ in Thousands					12 Months Ended
	Nov. 01, 2022 USD ($)	Sep. 16, 2022 USD ($)	Mar. 30, 2021 USD ($) property	Nov. 16, 2018 USD ($) property	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Sep. 15, 2022 property	Jun. 17, 2022 property	Jul. 13, 2021 USD ($)
Schedule of Equity Method Investments [Line Items]
Distributions from unconsolidated joint venture					$ 384,284	$ 7,430	$ 8,086
VAA Sale Portfolio | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
Schedule of Equity Method Investments [Line Items]
Gain on sale		$ 738,444
Proceeds from sale		1,810,700
Distributions from unconsolidated joint venture	$ 204,036	$ 182,848
Overlook At Allensville Phase I I | Overlook At Allensville Phase I I
Schedule of Equity Method Investments [Line Items]
Ownership interest sold			50.00%
Macquarie
Schedule of Equity Method Investments [Line Items]
Liability										$ 39,600
Earn out obligation charge					$ 29,600
Unconsolidated joint venture
Schedule of Equity Method Investments [Line Items]
Contributed properties with earn-out provisions | property				10
Earn-out provision terms				2 years
Liability				$ 10,000
Unconsolidated joint venture | VAA
Schedule of Equity Method Investments [Line Items]
Percentage ownership in VAA				50.00%
Unconsolidated joint venture | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | VAA
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property								7	45
Unconsolidated joint venture | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | SPC Subsidiary
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property									1
Unconsolidated joint venture | Overlook At Allensville Phase I I
Schedule of Equity Method Investments [Line Items]
Proceeds from Real Estate and Real Estate Joint Ventures			$ 2,551
Gain on sale			$ 1,417
Unconsolidated joint venture | VAA | VAA
Schedule of Equity Method Investments [Line Items]
Percentage ownership in VAA				50.00%
Unconsolidated joint venture | VAA | Class A interest
Schedule of Equity Method Investments [Line Items]
Equity method investment profit participation percentage				0.49
Unconsolidated joint venture | VAA | Class B interest
Schedule of Equity Method Investments [Line Items]
Equity method investment profit participation percentage				0.02
Unconsolidated joint venture | Overlook At Allensville Phase I I | Overlook At Allensville Phase I I
Schedule of Equity Method Investments [Line Items]
Percentage ownership in VAA			50.00%
Unconsolidated joint venture | Multifamily Properties | Overlook At Allensville Phase I I
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property			144
Unconsolidated joint venture | Multifamily Properties | VAA
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property				51

XML

Investment in Unconsolidated Joint Ventures - Financial Position And Results of Operations From Our Investees (Details) - USD ($) $ in Thousands		3 Months Ended								12 Months Ended
	Sep. 16, 2022	Dec. 31, 2022	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
Assets:
Real estate		$ 493,821				$ 296,363				$ 493,821	$ 296,363
Other assets		84,900				84,004				84,900	84,004
Total assets		1,218,165				788,409				1,218,165	788,409
Liabilities and Equity
Total liabilities and equity		1,218,165				788,409				1,218,165	788,409
Investment in unconsolidated joint ventures		20,904				52,879				20,904	52,879
Cash and cash equivalents		222,307				72,721				222,307	72,721	$ 86,967	$ 83,261
Revenues:
Rental revenue										34,080	37,808	51,909
Other income										2,580	2,966	5,113
Total revenue		12,784	$ 8,319	$ 7,770	$ 7,787	8,117	$ 10,034	$ 10,795	$ 11,828	36,660	40,774	57,022
Expenses:
Depreciation and amortization										13,111	15,029	18,579
Loss from continuing operations		456	$ (2,765)	$ (2,847)	$ (4,126)	(4,154)	$ (4,558)	$ (5,225)	$ (2,226)	(9,282)	(16,163)	(28)
Net income										469,004	10,077	7,464
Our share of net income (loss) in unconsolidated joint venture										468,086	14,531	(519)
Loss on early extinguishment of debt										2,805	1,451	0
VAA Sale Portfolio | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations
Expenses:
Gain on sale	$ 738,444
Loss on early extinguishment of debt										31,281
Unconsolidated joint venture
Liabilities and Equity
Our share of partners' capital		20,904				71,800				20,904	71,800
Our share of Mezzanine note payable and accrued interest		0				125,306				0	125,306
Basis adjustment		0				(144,227)				0	(144,227)
Investment in unconsolidated joint ventures		20,904				52,879				20,904	52,879
Revenues:
Rental revenue										11,362	14,632	13,402
Other income										601	704	622
Total revenue										11,963	15,336	14,024
Expenses:
Operating expenses										18,139	12,836	9,023
Depreciation and amortization										2,525	3,364	3,344
Interest										15,412	23,238	23,792
Total operating expenses										36,076	39,438	36,159
Loss from continuing operations										(24,113)	(24,102)	(22,135)
Income (loss) from discontinued operations										708,341	7,416	(4,567)
Net income										684,228	(16,686)	(26,702)
Our share of net income (loss) in unconsolidated joint venture										468,086	14,531	$ (519)
Unconsolidated joint venture | Unconsolidated Joint Ventures
Assets:
Assets from discontinued operations		0				1,135,769				0	1,135,769
Real estate		0				130,954				0	130,954
Other assets		52,404				14,144				52,404	14,144
Total assets		52,404				1,280,867				52,404	1,280,867
Liabilities and Equity
Liabilities from discontinued operations		8,824				807,382				8,824	807,382
Mortgage notes payable		0				70,540				0	70,540
Mezzanine notes payable		0				242,942				0	242,942
Other liabilities		1,988				16,409				1,988	16,409
Our share of partners' capital		20,904				71,800				20,904	71,800
Outside partner's capital		20,688				71,794				20,688	71,794
Total liabilities and equity		52,404				1,280,867				52,404	1,280,867
Unconsolidated joint venture | VAA
Liabilities and Equity
Cash and cash equivalents		$ 50,058				$ 13,828				$ 50,058	$ 13,828

XML

Acquisitions - Narrative (Details) - VAA Holdback Portfolio	Nov. 01, 2022
Business Acquisition [Line Items]
Ownership interest acquired	50.00%
Ownership interest after interest acquired	100.00%

XML

Acquisitions - Asset Acquisition Of Properties (Details) - VAA Holdback Portfolio	Nov. 01, 2022 property
Business Acquisition [Line Items]
Number of units in real estate property	1,148
Blue Lake Villas
Business Acquisition [Line Items]
Number of units in real estate property	186
Blue Lake Villas Phase II
Business Acquisition [Line Items]
Number of units in real estate property	70
Northside on Travis
Business Acquisition [Line Items]
Number of units in real estate property	200
Parc at Denham Springs
Business Acquisition [Line Items]
Number of units in real estate property	224
Residences at Holland Lake
Business Acquisition [Line Items]
Number of units in real estate property	208
Villas of Park West I
Business Acquisition [Line Items]
Number of units in real estate property	148
Villas of Park West II
Business Acquisition [Line Items]
Number of units in real estate property	112

XML

Acquisitions - Summary of Preliminary Allocation of The Fair Value (Details) - VAA Holdback Portfolio $ in Thousands	Nov. 01, 2022 USD ($)
Business Acquisition [Line Items]
Real estate	$ 219,500
Other assets	4,843
Total assets acquired	224,343
Mortgage notes payable	70,330
Accounts payable and other liabilities	1,624
Accrued interest	190
Total liabilities assumed	$ 72,144
Ownership interest after interest acquired	100.00%
Fair value of acquired net assets (100% ownership)	$ 152,199

XML

Acquisitions - Purchase Price Of Additional Ownership Interest (Details) - VAA Holdback Portfolio - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Nov. 01, 2022
Business Acquisition [Line Items]
Ownership interest acquired		50.00%
Fair value of existing ownership interest (at 50% ownership)	$ 219,500
Carrying value of investment	146,313
Gain on remeasurement of assets	$ 73,187

XML

Mortgages and Other Notes Payable - Schedule of Debt (Details) - USD ($) $ in Thousands			12 Months Ended
	Oct. 21, 2022	Sep. 16, 2022	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 184,462	$ 176,750
Loss on early extinguishment of debt			2,805	1,451	$ 0
Mortgages and Other Notes Payable
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			184,462	176,750
Mortgages and Other Notes Payable | 770 South Post Oak
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 11,406	11,635
Interest Rate			4.40%
Mortgages and Other Notes Payable | Athens
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 1,155	1,155
Interest Rate			4.00%
Mortgages and Other Notes Payable | Blue Lake Villas
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 9,673	0
Interest Rate			3.15%
Mortgages and Other Notes Payable | Blue Lake Villas Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 3,424	0
Interest Rate			2.85%
Mortgages and Other Notes Payable | Chelsea
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 7,875	8,037
Interest Rate			3.40%
Mortgages and Other Notes Payable | EQK Portage
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 3,350	3,350
Interest Rate			10.00%
Mortgages and Other Notes Payable | Forest Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 7,128	7,263
Interest Rate			3.75%
Mortgages and Other Notes Payable | Landing Bayou
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 14,161	14,407
Interest Rate			3.50%
Mortgages and Other Notes Payable | Legacy at Pleasant Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 13,039	13,352
Interest Rate			3.60%
Mortgages and Other Notes Payable | Northside on Travis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 11,656	0
Interest Rate			2.50%
Mortgages and Other Notes Payable | Parc at Denham Springs
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 16,737	0
Interest Rate			3.75%
Mortgages and Other Notes Payable | Parc at Denham Springs Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 15,789	15,962
Interest Rate			4.05%
Mortgages and Other Notes Payable | RCM HC Enterprises
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 5,086	1,986
Interest Rate			5.00%
Mortgages and Other Notes Payable | Residences at Holland Lake
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 10,622	0
Interest Rate			3.60%
Mortgages and Other Notes Payable | Stanford Center
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 0	38,979
Interest Rate			6.00%
Loss on early extinguishment of debt	$ 1,639
Mortgages and Other Notes Payable | Sugar Mill Phase III
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 0	9,216
Interest Rate			4.50%
Loss on early extinguishment of debt		$ 1,166
Mortgages and Other Notes Payable | Toulon
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 0	13,697
Interest Rate			3.20%
Mortgages and Other Notes Payable | Villas at Bon Secour
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 19,410	19,492
Interest Rate			3.08%
Mortgages and Other Notes Payable | Villas of Park West I
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 9,373	0
Interest Rate			3.04%
Mortgages and Other Notes Payable | Villas of Park West II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 8,504	0
Interest Rate			3.18%
Mortgages and Other Notes Payable | Vista Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 9,674	9,830
Interest Rate			4.00%
Mortgages and Other Notes Payable | Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Mortgages and other notes payable			$ 6,400	$ 8,389
Interest Rate			5.00%

XML

Mortgages and Other Notes Payable - Narrative (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Interest payable	$ 5,198	$ 6,416
Mortgages and Other Notes Payable
Debt Instrument [Line Items]
Interest payable	2,004	1,373
Interest costs capitalized	$ 3,417	$ 3,733

XML

Mortgages and Other Notes Payable - Future Principal Payments (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Debt Disclosure [Abstract]
2023	$ 10,912
2024	18,899
2025	14,080
2026	3,265
2027	3,377
Thereafter	136,056
Mortgages and other notes payable	186,589
Deferred finance cost	(2,127)
Long-term debt	$ 184,462	$ 176,750

XML

Bonds Payable - Narrative (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) bond	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)
Debt Instrument [Line Items]
Number issued | bond	3
Gain (loss) on foreign currency transactions	$ 20,067	$ (6,175)	$ (13,378)
Bonds
Debt Instrument [Line Items]
Gain (loss) on foreign currency transactions	$ 20,067	$ (6,175)	$ (13,378)

XML

Bonds Payable - Schedule of Long-term Debt Instruments (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) ft²	Dec. 31, 2021 USD ($)
Debt Instrument [Line Items]
Bonds	$ 131,323	$ 194,880
Less unamortized deferred issuance costs	(2,105)	(5,428)
Bonds payable	$ 129,218	189,452
Browning Place
Debt Instrument [Line Items]
Land collateral | ft²	625,297
Series A Bonds
Debt Instrument [Line Items]
Bonds	$ 28,971	65,563
Interest Rate	7.30%
Series B Bonds
Debt Instrument [Line Items]
Bonds	$ 35,806	54,019
Interest Rate	6.80%
Series C Bonds
Debt Instrument [Line Items]
Bonds	$ 66,546	$ 75,298
Interest Rate	4.65%

XML

Bonds Payable - Schedule of Maturities of Long-term Debt (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Long-term Debt, Fiscal Year Maturity [Abstract]
Long-term debt	$ 131,323	$ 194,880
Bonds
Long-term Debt, Fiscal Year Maturity [Abstract]
2023	107,453
2024	11,935
2025	11,935
Long-term debt	$ 131,323

XML

Related Party Transactions (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Related Party Transaction [Line Items]
Rental revenue	$ 34,080	$ 37,808	$ 51,909
Property operating expenses	18,339	20,860	24,360
General and administrative	9,943	12,425	9,287
Advisory fee to related party	7,974	11,782	8,648
Interest income	26,745	19,572	18,660
Interest expense	19,813	24,600	29,374
Affiliate
Related Party Transaction [Line Items]
Rental revenue	931	944	1,083
Property operating expenses	433	889	990
General and administrative	3,899	4,091	3,869
Interest income	19,211	15,950	19,515
Interest expense	2,497	1,621	1,581
Affiliate | Pillar and Regis
Related Party Transaction [Line Items]
Rental revenue	931	944	1,083
Affiliate | Regis
Related Party Transaction [Line Items]
Property operating expenses	433	889	990
Affiliate | Pillar
Related Party Transaction [Line Items]
General and administrative	3,899	4,091	3,869
Advisory fee to related party	7,974	11,782	8,648
Interest expense	2,497	1,621	1,581
Affiliate | UHF and Pillar
Related Party Transaction [Line Items]
Interest income	$ 19,211	$ 15,950	$ 19,515
Affiliate | MRHI | ARL
Related Party Transaction [Line Items]
Ownership interest	90.80%

XML

Noncontrolling Interests (Details)	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
IOR
Noncontrolling Interest [Line Items]
Ownership interest	81.10%	81.10%	81.10%

XML

Stockholders Equity (Details) - $ / shares	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Equity [Abstract]
Common stock dividends declared (in dollars per share)	$ 0	$ 0	$ 0

XML

Deferred Income (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Revenue from Contract with Customer [Abstract]
Deferred revenue	$ 581	$ 581

XML

Income Taxes - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Current:
Federal	$ 77,668	$ (1,011)	$ 0
State	7,710	0	4
Deferred and Other:
Federal	17,812	0	0
State	0	0	0
Total tax expense (benefit)	$ 103,190	$ (1,011)	$ 4

XML

Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Income Tax Disclosure [Abstract]
Income tax (benefit) expense at federal statutory rate	$ 118,700	$ 2,373	$ 1,328
State and local income taxes net of federal tax benefit	7,711	0	4
Alternative minimum tax refund	0	(1,011)	0
Valuation allowance	(23,221)	(2,373)	(1,328)
Total tax expense (benefit)	$ 103,190	$ (1,011)	$ 4
Effective tax rate	22.50%	(8.60%)	2.60%

XML

Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Deferred Tax Assets
Basis difference for fixed assets	$ 0	$ 705
Foreign currency translations	4,279	2,513
Net operating loss carryforward	0	12,448
Total deferred tax assets	4,279	15,666
Deferred tax liability
Deferred gain	17,724	3,340
Basis differences for fixed assets	4,373	0
Total deferred tax liability, net	22,097	3,340
Deferred tax liabilities, net	(17,818)
Deferred tax assets, net		12,326
Less: valuation allowance	0	(12,326)
Net deferred tax asset (liability)	$ (17,818)	$ 0

XML

Quarterly Results of Operations - Schedule of Quarterly Results of Operations (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2022	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Quarterly Financial Information Disclosure [Abstract]
Revenue	$ 12,784	$ 8,319	$ 7,770	$ 7,787	$ 8,117	$ 10,034	$ 10,795	$ 11,828	$ 36,660	$ 40,774	$ 57,022
Net operating loss	456	(2,765)	(2,847)	(4,126)	(4,154)	(4,558)	(5,225)	(2,226)	(9,282)	(16,163)	(28)
Net income attributable to the Company	$ 58,948	$ 378,351	$ 16,461	$ 14,502	$ (8,747)	$ 26,246	$ (30,733)	$ 22,632	$ 468,262	$ 9,398	$ 6,669
Basic (in dollars per share)	$ 6.82	$ 43.79	$ 1.91	$ 1.68	$ (1.01)	$ 3.04	$ (3.56)	$ 2.62	$ 54.20	$ 1.09	$ 0.77
Diluted (in dollars per share)	$ 6.82	$ 43.79	$ 1.91	$ 1.68	$ (1.01)	$ 3.04	$ (3.56)	$ 2.62	$ 54.20	$ 1.09	$ 0.77

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Schedule of Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 251,008
Land	150,138
Buildings	370,889
Cost Capitalized Subsequent to Acquisition	38,848
Land	163,990
Building & Improvements	395,885
Total	559,875	$ 359,296	$ 459,801	$ 477,963
Accumulated Depreciation	66,054	$ 62,933	$ 82,418	$ 90,173
Multifamily
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	157,065
Land	56,140
Buildings	279,186
Cost Capitalized Subsequent to Acquisition	(1,241)
Land	56,174
Building & Improvements	277,911
Total	334,085
Accumulated Depreciation	13,985
Multifamily | Blue Lake Villas
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,673
Land	6,920
Buildings	27,680
Cost Capitalized Subsequent to Acquisition	0
Land	6,920
Building & Improvements	27,680
Total	34,600
Accumulated Depreciation	115
Multifamily | Blue Lake Villas Phase II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	3,424
Land	2,400
Buildings	9,600
Cost Capitalized Subsequent to Acquisition	0
Land	2,400
Building & Improvements	9,600
Total	12,000
Accumulated Depreciation	40
Multifamily | Chelsea
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	7,875
Land	1,225
Buildings	11,230
Cost Capitalized Subsequent to Acquisition	53
Land	1,231
Building & Improvements	11,277
Total	12,508
Accumulated Depreciation	1,192
Multifamily | Forest Grove
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	7,128
Land	1,440
Buildings	10,234
Cost Capitalized Subsequent to Acquisition	37
Land	1,440
Building & Improvements	10,271
Total	11,711
Accumulated Depreciation	670
Multifamily | Landing Bayou
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	14,161
Land	2,011
Buildings	18,255
Cost Capitalized Subsequent to Acquisition	(1,502)
Land	2,011
Building & Improvements	16,753
Total	18,764
Accumulated Depreciation	1,732
Multifamily | Legacy at Pleasant Grove
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	13,039
Land	2,005
Buildings	18,109
Cost Capitalized Subsequent to Acquisition	92
Land	2,033
Building & Improvements	18,173
Total	20,206
Accumulated Depreciation	3,716
Multifamily | Northside on Travis
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	11,656
Land	7,160
Buildings	28,640
Cost Capitalized Subsequent to Acquisition	0
Land	7,160
Building & Improvements	28,640
Total	35,800
Accumulated Depreciation	119
Multifamily | Parc at Denham Springs
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	16,737
Land	6,060
Buildings	24,240
Cost Capitalized Subsequent to Acquisition	14
Land	6,060
Building & Improvements	24,254
Total	30,314
Accumulated Depreciation	101
Multifamily | Parc at Denham Springs Phase II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	15,789
Land	1,505
Buildings	16,975
Cost Capitalized Subsequent to Acquisition	0
Land	1,505
Building & Improvements	16,975
Total	18,480
Accumulated Depreciation	1,297
Multifamily | Residences at Holland Lake
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	10,622
Land	6,300
Buildings	25,200
Cost Capitalized Subsequent to Acquisition	7
Land	6,300
Building & Improvements	25,207
Total	31,507
Accumulated Depreciation	105
Multifamily | Villas at Bon Secour
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	19,410
Land	2,715
Buildings	15,385
Cost Capitalized Subsequent to Acquisition	52
Land	2,715
Building & Improvements	15,437
Total	18,152
Accumulated Depreciation	1,708
Multifamily | Villas of Park West I
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,373
Land	8,200
Buildings	32,800
Cost Capitalized Subsequent to Acquisition	0
Land	8,200
Building & Improvements	32,800
Total	41,000
Accumulated Depreciation	137
Multifamily | Villas of Park West II
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	8,504
Land	6,860
Buildings	27,440
Cost Capitalized Subsequent to Acquisition	0
Land	6,860
Building & Improvements	27,440
Total	34,300
Accumulated Depreciation	114
Multifamily | Vista Ridge
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,674
Land	1,339
Buildings	13,398
Cost Capitalized Subsequent to Acquisition	6
Land	1,339
Building & Improvements	13,404
Total	14,743
Accumulated Depreciation	2,939
Commercial
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	77,952
Land	27,783
Buildings	91,703
Cost Capitalized Subsequent to Acquisition	26,247
Land	27,759
Building & Improvements	117,974
Total	145,733
Accumulated Depreciation	52,069
Commercial | 770 South Post Oak
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	11,406
Land	1,763
Buildings	16,312
Cost Capitalized Subsequent to Acquisition	1,142
Land	1,763
Building & Improvements	17,454
Total	19,217
Accumulated Depreciation	3,605
Commercial | Browning Place
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	66,546
Land	5,096
Buildings	49,441
Cost Capitalized Subsequent to Acquisition	18,895
Land	5,096
Building & Improvements	68,336
Total	73,432
Accumulated Depreciation	31,708
Commercial | Stanford Center
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	20,278
Buildings	25,876
Cost Capitalized Subsequent to Acquisition	6,250
Land	20,278
Building & Improvements	32,126
Total	52,404
Accumulated Depreciation	16,700
Commercial | Other
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	646
Buildings	74
Cost Capitalized Subsequent to Acquisition	(40)
Land	622
Building & Improvements	58
Total	680
Accumulated Depreciation	56
Developed and Undeveloped Land
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	15,991
Land	66,215
Buildings	0
Cost Capitalized Subsequent to Acquisition	13,842
Land	80,057
Building & Improvements	0
Total	80,057
Accumulated Depreciation	0
Developed and Undeveloped Land | Mercer Crossing
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,999
Buildings	0
Cost Capitalized Subsequent to Acquisition	(166)
Land	2,833
Building & Improvements	0
Total	2,833
Accumulated Depreciation	0
Developed and Undeveloped Land | Windmill Farms
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	6,400
Land	43,608
Buildings	0
Cost Capitalized Subsequent to Acquisition	2,707
Land	46,315
Building & Improvements	0
Total	46,315
Accumulated Depreciation	0
Developed and Undeveloped Land | Other
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	9,591
Land	19,608
Buildings	0
Cost Capitalized Subsequent to Acquisition	11,301
Land	30,909
Building & Improvements	0
Total	30,909
Accumulated Depreciation	$ 0

XML

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Reconciliation of Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Reconciliation of Real Estate
Balance at January 1,	$ 359,296	$ 459,801	$ 477,963
Additions	240,018	5,814	21,223
Deductions	(39,439)	(106,319)	(39,385)
Balance at December 31,	559,875	359,296	459,801
Reconciliation of Accumulated Depreciation
Balance at January 1,	62,933	82,418	90,173
Additions	8,962	10,820	12,188
Deductions	(5,841)	(30,305)	(19,943)
Balance at December 31,	$ 66,054	$ 62,933	$ 82,418

XML

SCHEDULE IV - MORTGAGE LOANS - Schedule of Mortgage Loans (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	$ 254,579
Face Amount	129,304
Carrying Value	129,304	$ 129,726	$ 123,556	$ 112,357
Convertible loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	201,540
Face Amount	40,954
Carrying Value	$ 40,954
Convertible loans | Autumn Breeze
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 24,474
Face Amount	2,326
Carrying Value	$ 2,326
Convertible loans | Bellwether Ridge
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 17,843
Face Amount	3,798
Carrying Value	$ 3,798
Convertible loans | Forest Pines
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 26,060
Face Amount	6,472
Carrying Value	$ 6,472
Convertible loans | Parc at Ingleside
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 24,815
Face Amount	3,759
Carrying Value	$ 3,759
Convertible loans | Parc at Opelika Phase II
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	10.00%
Prior Liens	$ 21,904
Face Amount	3,190
Carrying Value	$ 3,190
Convertible loans | Parc at Windmill Farms
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 35,112
Face Amount	7,886
Carrying Value	$ 7,886
Convertible loans | Plum Tree
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 17,525
Face Amount	1,767
Carrying Value	$ 1,767
Convertible loans | Spyglass of Ennis
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 22,509
Face Amount	5,258
Carrying Value	$ 5,258
Convertible loans | Steeple Crest
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	5.00%
Prior Liens	$ 11,298
Face Amount	6,498
Carrying Value	6,498
Land loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	0
Face Amount	21,720
Carrying Value	$ 21,720
Land loans | ABC Land and Development, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	4,408
Carrying Value	$ 4,408
Land loans | ABC Paradise, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,210
Carrying Value	$ 1,210
Land loans | Lake Wales
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	3,000
Carrying Value	$ 3,000
Land loans | Legacy Pleasant Grove
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	496
Carrying Value	$ 496
Land loans | McKinney Ranch
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	6.00%
Prior Liens	$ 0
Face Amount	3,926
Carrying Value	$ 3,926
Land loans | One Realco Land Holding, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,728
Carrying Value	$ 1,728
Land loans | Riverview on the Park Land, LLC
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	9.50%
Prior Liens	$ 0
Face Amount	1,045
Carrying Value	$ 1,045
Land loans | Spartan Land
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	5,907
Carrying Value	5,907
Subsidized housing
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens	53,039
Face Amount	66,630
Carrying Value	$ 66,630
Subsidized housing | Phillips Foundation for Better Living, Inc.
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	182
Carrying Value	$ 182
Subsidized housing | Unified Housing Foundation Inc., Maturing July 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	2,881
Carrying Value	$ 2,881
Subsidized housing | Unified Housing Foundation Inc ., Maturing August 30, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	212
Carrying Value	$ 212
Subsidized housing | Unified Housing Foundation Inc., Maturing October 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	6,831
Carrying Value	$ 6,831
Subsidized housing | Unified Housing Foundation Inc., Maturing December 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	10,401
Carrying Value	$ 10,401
Subsidized housing | Unified Housing Foundation Inc., Maturing March 31, 2022
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	10,096
Carrying Value	$ 10,096
Subsidized housing | Unified Housing Foundation Inc., Maturing March 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	6,990
Carrying Value	$ 6,990
Subsidized housing | Unified Housing Foundation Inc., Maturing May 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	3,615
Carrying Value	$ 3,615
Subsidized housing | Unified Housing Foundation Inc., Maturing December 31, 2032
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 53,039
Face Amount	17,172
Carrying Value	$ 17,172
Subsidized housing | Unified Housing Foundation Inc., Maturing March 31, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	6,521
Carrying Value	$ 6,521
Subsidized housing | Unified Housing Foundation Inc., Maturing April 30, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	1,549
Carrying Value	$ 1,549
Subsidized housing | Unified Housing Foundation Inc., Maturing June 30, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Interest Rate	12.00%
Prior Liens	$ 0
Face Amount	180
Carrying Value	$ 180

XML

SCHEDULE IV - MORTGAGE LOANS - Roll Forward (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance at January 1,	$ 129,726	$ 123,556	$ 112,357
Additions	1,229	18,844	26,535
Deductions	(1,651)	(12,674)	(15,336)
Balance at December 31,	$ 129,304	$ 129,726	$ 123,556