XML 20 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Long Term Notes Disclosure
9 Months Ended
Sep. 30, 2021
Notes  
Long Term Notes Disclosure

6. Long Term Notes

 

On September 15, 2020, the Company received an Economic Injury Disaster Loan (“EIDL” or the “Loan”) from the Small Business Administration (“SBA”), in the amount of $78,200. After a processing fee, net proceeds were $78,100 under the terms. Following the close of the second quarter of 2021, the Company received approval for an extension of the loan. The additional loan amount was $121,900, bringing the total loan to $200,000. The net additional proceeds were $121,800. As a loan extension, terms and maturity are essentially unchanged.

 

The Loan, which is in the form of a promissory note initially dated September 10, 2020, matures on September 10, 2050, and bears interest at a rate of 3.75% per annum. Payments are to be made monthly, beginning as of September 10, 2022. The loan terms provide for a collateral interest for the SBA, and limits the use of proceeds to working capital to alleviate the effects of Covid-19 on the Company’s economic condition. Interest and principal payments begin in September of 2022.

 

The Loan consists of the following:

 

 

September 30,

2021

December 31,

2020

 

(Unaudited)

 

U.S. SBA term note payable in equal monthly installments, bearing an interest rate of 3.75% and maturing in September 2050.

$ 200,000

$ 78,200

Less current portion

(356)

(-)

Long-term debt, excluding current portion

$ 199,644

$ 78,200

 

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2021

(Unaudited)

 

6. Long Term Notes (continued)

 

Unlike the Paycheck Protection Program (“PPP”), established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) enacted March 27, 2020, the EIDL program does not currently provide a mechanism for loan forgiveness.

 

The Loan is projected to amortize as follows:

Payments against Principal

 

 

 

2021

$

-

2022

$

1,356

2023

$

4,170

2024

$

4,329

2025

$

4,494

 

 

 

Remaining principal to be paid 2026 to 2050:

$

185,651

 

 

 

Total

$

200,000