XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Details    
NET (LOSS) $ (112,056) $ (449,421)
Adjustments to reconcile net (loss) to net cash (used) by operating activities    
Depreciation and Amortization 18,114 21,288
Provision for Uncollectable Receivables 0 (4,099)
Changes in Assets and Liabilities    
Decrease (increase) in accounts receivable 108,281 78,064
Decrease (increase) in prepaid expenses and deposits 1,685 2,340
Increase (decrease) in accounts payable and accrued expenses (171,127) 173,554
Total Adjustments (43,047) 271,147
Net Cash (Used) by Operating Activities (155,103) (178,274)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payment to Licensor 0 (40,500)
Net Cash (Used) by Investing Activities 0 (40,500)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowing of Long Term Debt 78,200 0
Net Cash Provided by Financing Activities 78,200 0
Net (decrease) in cash (76,903) (218,774)
Cash, beginning of year 126,632 345,406
Cash, end of year $ 49,729 $ 126,632