XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Details    
Net Income (Loss) $ (328,280) $ (693,615)
Adjustments to reconcile net (loss) to net cash (used) by operating activities    
Shares issued for services 18,000 12,000
Depreciation and Amortization 21,288 6,697
Provision for Uncollectable Receivables (7,067) 63,270
Cancellation of License Agreement 0 20,307
Changes in Assets and Liabilities    
Decrease (increase) in accounts receivable (2,787) (21,114)
Decrease (increase) in prepaid expenses 20,288 7,991
Increase (decrease) in accounts payable and accrued expenses 362,529 (60,365)
Increase (decrease) in deferred revenue 0 (34,587)
Increase (decrease) in accrued engine development expense (165,665) 165,666
Total Adjustments 228,586 159,865
Net Cash (Used) by Operating Activities (99,694) (533,750)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (4,483) (13,297)
Payment to Licensor 0 (94,500)
Net Cash Provided (Used) by Investing Activities (4,483) (107,797)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of Common Stock - contributed capital 335,366 665,000
Net Cash Provided (Used) by Financing Activities 335,366 665,000
Net increase in cash 231,189 23,453
Cash, beginning of year 114,217 90,764
Cash, end of year 345,406 114,217
Non Cash Investing and Financing Activities    
Payment of professional fees with common stock 18,000 12,000
Retirement of Common Stock $ 0 $ 21,000