XML 53 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in Capital
Retained earnings
Accumulated other comprehensive income (loss)
Treasury Stock
Balance, beginning of the period (in shares) at Mar. 31, 2018   136,079,676       (58,304,917)
Balance, beginning of the period at Mar. 31, 2018 $ 749,095 $ 13,609 $ 1,235,679 $ 628,331 $ 10,767 $ (1,139,291)
Increase (Decrease) in Stockholders' Equity            
Employee stock awards, benefit plans and other issuances (in shares)   1,122,879       (953,523)
Employee stock awards, benefit plans and other issuances (19,551) $ 113 17,242     $ (36,906)
Non-cash stock-based compensation (in shares)   334,225        
Non-cash stock-based compensation 50,852 $ 33 50,819      
Non-cash stock-based compensation from discontinued operations 62,861   62,861      
Restricted stock units vested (in shares)   3,300,959        
Restricted stock units vested 0 $ 329 (329)      
Acquisition of treasury stock (in shares)           (2,253,265)
Acquisition of treasury stock (64,107)         $ (64,107)
Other comprehensive income (loss):            
Foreign currency translation (2,876)       (2,876)  
Net earnings (loss) 1,074,008     1,074,008    
Cumulative-effect adjustment from adoption of ASU 2014-09 12,727     12,727    
Warrant exercises 0   (51)     $ 51
Warrant exercises (in shares)           3,488
Acquisition of treasury stock from tender offer (in shares)           11,235,955
Tender offer (503,393)         $ (503,393)
Balance, end of the period (in shares) at Dec. 31, 2018   140,837,739       (72,744,172)
Balance, end of the period at Dec. 31, 2018 1,359,616 $ 14,084 1,366,221 1,715,066 7,891 $ (1,743,646)
Balance, beginning of the period (in shares) at Sep. 30, 2018   138,356,148       (60,650,555)
Balance, beginning of the period at Sep. 30, 2018 760,678 $ 13,836 1,277,614 658,666 10,192 $ (1,199,630)
Increase (Decrease) in Stockholders' Equity            
Employee stock awards, benefit plans and other issuances (in shares)   683,542       (457,468)
Employee stock awards, benefit plans and other issuances (13,048) $ 69 9,165     $ (22,282)
Non-cash stock-based compensation (in shares)   93,641        
Non-cash stock-based compensation 16,760 $ 9 16,751      
Non-cash stock-based compensation from discontinued operations 62,861   62,861      
Restricted stock units vested (in shares)   1,704,408        
Restricted stock units vested 0 $ 170 (170)      
Acquisition of treasury stock (in shares)           (400,194)
Acquisition of treasury stock (18,341)         $ (18,341)
Other comprehensive income (loss):            
Foreign currency translation (2,301)       (2,301)  
Net earnings (loss) 1,056,400     1,056,400    
Acquisition of treasury stock from tender offer (in shares)           11,235,955
Tender offer (503,393)         $ (503,393)
Balance, end of the period (in shares) at Dec. 31, 2018   140,837,739       (72,744,172)
Balance, end of the period at Dec. 31, 2018 1,359,616 $ 14,084 1,366,221 1,715,066 7,891 $ (1,743,646)
Balance, beginning of the period (in shares) at Mar. 31, 2019   141,865,888       (73,167,892)
Balance, beginning of the period at Mar. 31, 2019 1,330,832 $ 14,187 1,406,813 1,669,605 7,801 $ (1,767,574)
Increase (Decrease) in Stockholders' Equity            
Employee stock awards, benefit plans and other issuances (in shares)   194,743       (350,847)
Employee stock awards, benefit plans and other issuances (14,652) $ 19 3,386     $ (18,057)
Non-cash stock-based compensation (in shares)   64,130        
Non-cash stock-based compensation 48,952 $ 7 48,945      
Restricted stock units vested (in shares)   884,235        
Restricted stock units vested 0 $ 88 (88)      
Acquisition of treasury stock (in shares)           (2,558,883)
Acquisition of treasury stock (121,188)         $ (121,188)
Other comprehensive income (loss):            
Foreign currency translation (1,025)       (1,025)  
Net earnings (loss) (120,382)     (120,382)    
Liability-classified restricted stock units vested (in shares)   418,850        
Liability-classified restricted stock units vested 17,704 $ 42 17,662      
Acquisition-related replacement stock options 2,300   2,300      
Balance, end of the period (in shares) at Dec. 31, 2019   143,427,846       (76,077,622)
Balance, end of the period at Dec. 31, 2019 1,142,541 $ 14,343 1,479,018 1,549,223 6,776 $ (1,906,819)
Balance, beginning of the period (in shares) at Sep. 30, 2019   143,096,272       (75,558,291)
Balance, beginning of the period at Sep. 30, 2019 1,186,358 $ 14,310 1,460,120 1,587,263 6,619 $ (1,881,954)
Increase (Decrease) in Stockholders' Equity            
Employee stock awards, benefit plans and other issuances (in shares)   75,557       (95,378)
Employee stock awards, benefit plans and other issuances (2,839) $ 7 1,304     $ (4,150)
Non-cash stock-based compensation (in shares)   5,935        
Non-cash stock-based compensation 17,620 $ 1 17,619      
Restricted stock units vested (in shares)   250,082        
Restricted stock units vested 0 $ 25 (25)      
Acquisition of treasury stock (in shares)           (423,953)
Acquisition of treasury stock (20,715)         $ (20,715)
Other comprehensive income (loss):            
Foreign currency translation 157       157  
Net earnings (loss) (38,040)     (38,040)    
Balance, end of the period (in shares) at Dec. 31, 2019   143,427,846       (76,077,622)
Balance, end of the period at Dec. 31, 2019 $ 1,142,541 $ 14,343 $ 1,479,018 $ 1,549,223 $ 6,776 $ (1,906,819)