XML 50 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
TOPIC 606 ADOPTION IMPACT AND REVENUE FROM CONTRACTS WITH CUSTOMERS: Impact of changes in accounting policies (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Apr. 01, 2018
Mar. 31, 2018
ASSETS        
Trade accounts receivable, net $ 163,767     $ 167,188
Refundable income taxes 11,761     9,733
Deferred income taxes 11,488     12,225
Deferred commissions, net 18,137     0
Others 961,815      
TOTAL ASSETS 1,166,968     1,209,253
Liabilities        
Deferred revenue 31,621     31,720
Deferred income taxes 42,258     40,243
Other liabilities 371,033      
Total liabilities 444,912      
Equity        
Retained earnings 638,043     628,331
Other equity 84,013      
Total equity 722,056     749,095
TOTAL LIABILITIES AND EQUITY 1,166,968     $ 1,209,253
Income Statement [Abstract]        
Revenues 226,960 $ 212,514    
Cost of revenue 117,271 113,960    
Gross profit 109,689 98,554    
Operating expenses:        
Sales and marketing 54,850 48,440    
Other operating expenses 60,540      
Total operating expenses 115,390 104,261    
Loss from operations (5,701) (5,707)    
Total other expense (2,314) (3,014)    
Loss before income taxes (8,015) (8,721)    
Income taxes (benefit) (5,000) (7,421)    
Net loss (3,015) (1,300)    
Statement of Comprehensive Income [Abstract]        
Net loss (3,015) (1,300)    
Other comprehensive income (loss):        
Change in foreign currency translation adjustment (1,868) 652    
Comprehensive loss (4,883) (648)    
Cash flows from operating activities:        
Net loss (3,015) (1,300)    
Adjustments to reconcile net loss to net cash provided by operating activities:        
Deferred income taxes (1,335) 2,497    
Others 41,937      
Changes in operating assets and liabilities:        
Accounts receivable, net 4,329 11,960    
Deferred costs and other assets, net (2,995)      
Accounts payable and other liabilities (21,704) (37,073)    
Deferred revenue (33) (4,787)    
Net cash provided by operating activities 17,184 4,951    
Net cash from investing activities (10,684) (10,466)    
Net cash from financing activities (52,586) (2,112)    
Effect of exchange rate changes on cash (1,094) 430    
Net change in cash and cash equivalents (47,180) (7,197)    
Cash and cash equivalents at beginning of period 142,279 170,343    
Cash and cash equivalents at end of period 95,099 $ 163,146    
ASC 606 Adjustments | Accounting Standards Update 2014-09        
ASSETS        
Trade accounts receivable, net (1,943)      
Refundable income taxes 540      
Deferred income taxes (64)      
Deferred commissions, net (18,137)      
Others 0      
TOTAL ASSETS (19,604)      
Liabilities        
Deferred revenue (232)      
Deferred income taxes (4,761)      
Other liabilities 0      
Total liabilities (4,993)      
Equity        
Retained earnings (14,611)   $ 12,700  
Other equity 0      
Total equity (14,611)      
TOTAL LIABILITIES AND EQUITY (19,604)      
Income Statement [Abstract]        
Revenues 296      
Cost of revenue 0      
Gross profit 296      
Operating expenses:        
Sales and marketing 2,939      
Other operating expenses 0      
Total operating expenses 2,939      
Loss from operations (2,643)      
Total other expense 0      
Loss before income taxes (2,643)      
Income taxes (benefit) (695)      
Net loss (1,948)      
Statement of Comprehensive Income [Abstract]        
Net loss (1,948)      
Other comprehensive income (loss):        
Change in foreign currency translation adjustment 0      
Comprehensive loss (1,948)      
Cash flows from operating activities:        
Net loss (1,948)      
Adjustments to reconcile net loss to net cash provided by operating activities:        
Deferred income taxes (695)      
Others 0      
Changes in operating assets and liabilities:        
Accounts receivable, net (256)      
Deferred costs and other assets, net 2,939      
Accounts payable and other liabilities 0      
Deferred revenue (40)      
Net cash provided by operating activities 0      
Net cash from investing activities 0      
Net cash from financing activities 0      
Effect of exchange rate changes on cash 0      
Net change in cash and cash equivalents 0      
Cash and cash equivalents at beginning of period 0      
Cash and cash equivalents at end of period 0      
Before ASC topic 606        
ASSETS        
Trade accounts receivable, net 161,824      
Refundable income taxes 12,301      
Deferred income taxes 11,424      
Deferred commissions, net 0      
Others 961,815      
TOTAL ASSETS 1,147,364      
Liabilities        
Deferred revenue 31,389      
Deferred income taxes 37,497      
Other liabilities 371,033      
Total liabilities 439,919      
Equity        
Retained earnings 623,432      
Other equity 84,013      
Total equity 707,445      
TOTAL LIABILITIES AND EQUITY 1,147,364      
Income Statement [Abstract]        
Revenues 227,256      
Cost of revenue 117,271      
Gross profit 109,985      
Operating expenses:        
Sales and marketing 57,789      
Other operating expenses 60,540      
Total operating expenses 118,329      
Loss from operations (8,344)      
Total other expense (2,314)      
Loss before income taxes (10,658)      
Income taxes (benefit) (5,695)      
Net loss (4,963)      
Statement of Comprehensive Income [Abstract]        
Net loss (4,963)      
Other comprehensive income (loss):        
Change in foreign currency translation adjustment (1,868)      
Comprehensive loss (6,831)      
Cash flows from operating activities:        
Net loss (4,963)      
Adjustments to reconcile net loss to net cash provided by operating activities:        
Deferred income taxes (2,030)      
Others 41,937      
Changes in operating assets and liabilities:        
Accounts receivable, net 4,073      
Deferred costs and other assets, net (56)      
Accounts payable and other liabilities (21,704)      
Deferred revenue (73)      
Net cash provided by operating activities 17,184      
Net cash from investing activities (10,684)      
Net cash from financing activities (52,586)      
Effect of exchange rate changes on cash (1,094)      
Net change in cash and cash equivalents (47,180)      
Cash and cash equivalents at beginning of period 142,279      
Cash and cash equivalents at end of period $ 95,099