XML 58 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS: (Tables)
12 Months Ended
Mar. 31, 2018
Schedule of components of intangible assets acquired and their estimated useful lives
The following table presents the components of intangible assets acquired and their estimated useful lives as of the acquisition date (dollars in thousands):
 
 
 
Useful life
 
Fair value
 
(in years)
Publisher relationships
$
23,800

 
6
Developed technology
9,300

 
2 to 4
Customer relationships
7,100

 
6
Trade name
600

 
1
Total intangible assets
$
40,800

 
 
Pacific Data Partners LLC  
Schedule of estimated fair values of assets acquired and liabilities assumed
The following table presents the purchase price allocation related to assets acquired and liabilities assumed (dollars in thousands):
 
 
February 14, 2018
Assets acquired:
 
 
Cash
 
$
228

Trade accounts receivable
 
224

Developed technology (Software, net)
 
2,000

Goodwill
 
3,260

Intangible assets (Other assets)
 
200

Total assets acquired
 
5,912

 
 
 
Accounts payable and accrued expenses
 
(706
)
Net assets acquired
 
5,206

Less:
 
 
Funds held in escrow
 
(500
)
Cash acquired
 
(228
)
Net cash paid
 
$
4,478

Arbor and Circulate  
Schedule of estimated fair values of assets acquired and liabilities assumed
The following table summarizes the fair values of assets acquired and liabilities assumed as of the date of the acquisitions (dollars in thousands):

 
 
November 22 and November 29,
 2016
Assets acquired:
 
 
Cash
 
$
9,495

Trade accounts receivable
 
3,352

Goodwill
 
105,670

Intangible assets (Other assets)
 
40,800

Other current and noncurrent assets
 
278

Total assets acquired
 
159,595

Deferred income taxes
 
(8,093
)
Accounts payable and accrued expenses
 
(4,623
)
Net assets acquired
 
146,879

Less:
 
 
Cash acquired
 
(9,495
)
Net cash paid
 
$
137,384

Schedule of unaudited pro forma financial information
The unaudited pro forma financial information was as follows (dollars in thousands, except per share data):
 
2017
 
2016
Revenues
$
887,495

 
$
853,249

Net loss from continuing operations
$
(17,025
)
 
$
(38,903
)
Basic and diluted loss per share from continuing operations
$
(0.22
)
 
$
(0.30
)
Allant Television Division  
Schedule of estimated fair values of assets acquired and liabilities assumed
The following table presents the purchase price allocation related to assets acquired and liabilities assumed (dollars in thousands):

 
 
December 1, 2015
Assets acquired:
 
 
Trade accounts receivable
 
$
499

Goodwill
 
1,377

Developed technology (Software)
 
2,700

Other intangible assets (Other assets, net)
 
1,400

Net assets acquired
 
5,976

Accounts payable
 
(590
)
Net cash paid
 
$
5,386