XML 40 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS:
12 Months Ended
Mar. 31, 2017
ACQUISITIONS:  
ACQUISITIONS:

 

3.ACQUISITIONS:

 

Arbor and Circulate

The Company acquired all the outstanding shares of Arbor Technologies, Inc. (“Arbor”) and Circulate.com, Inc. (“Circulate”) on November 22, 2016 and November 29, 2016, respectively. Arbor and Circulate help publishers connect people-based data to the marketing ecosystem.  Because of these acquisitions, Arbor and Circulate are now wholly-owned subsidiaries of the Company included in the Connectivity segment, and increase the scale of the Company’s omni-channel identity graph and network.  The Company has included the financial results of Arbor and Circulate in the consolidated financial statements from the dates of acquisition. The consideration paid for the outstanding shares and vested stock options was approximately $137.4 million, net of cash acquired of approximately $9.5 million. The consideration paid for unvested stock options had an estimated fair value of $9.2 million.  These options are not part of the purchase price and will be expensed as non-cash stock compensation over the applicable vesting periods.

 

In connection with the Arbor acquisition, the Company agreed to pay $38.3 million to certain key employees (see “Consideration Holdback” in note 13).  The consideration holdback is payable over 30 equal, monthly increments and is settleable in shares of Company common stock.  The number of shares to be issued monthly will vary depending on the market price of the shares on the date of issuance and will be recorded as non-cash stock compensation expense as the shares are issued.  The consideration holdback is not part of the purchase price as vesting is dependent on continued employment of the key employees.

 

Following the closing of Arbor, the Company granted new awards of restricted stock units to select employees of Arbor to induce them to accept employment with the Company (the “Arbor Inducement Awards”). The Arbor Inducement Awards had a grant date fair value of $10.4 million, and will vest over three years with 34% of the total vesting on the first anniversary of the closing date and 8.25% vesting each three months thereafter, subject to the employee’s continued service through each vesting date. Following the closing of Circulate, the Company granted new awards of restricted stock units to select employees of Circulate to induce them to accept employment with the Company (the “Circulate Inducement Awards”). The Circulate Inducement Awards had a grant date fair value of $10.0 million. The Circulate Inducement Awards granted to certain key employees of Circulate will vest over two years with 50% of the total vesting on the first anniversary of the closing date and 12.5% vesting each three months thereafter, subject to the employee’s continued service through each vesting date and vesting acceleration upon a qualifying termination as set forth in the applicable employee’s offer letter with the Company. The Circulate Inducement Awards granted to all other Circulate employees will vest incrementally over four years with 25% of the total vesting on the first anniversary date of the closing, and 25% vesting each 12 months thereafter, subject to the employee’s continued service through each vesting date.

 

On November 29, 2016, the Company delivered approximately $5.9 million of the cash consideration to an escrow agent according to the terms of the Circulate acquisition agreement.  The escrow deposit is restricted as to withdrawal or use by the Company and is expected to be delivered to the sellers one year from the acquisition date.  The principal escrow amount is owned by the Company until funds are delivered to the sellers.  All interest and earnings on the principal escrow amount remain property of the Company. The escrow deposit is included in other current assets (note 5), with an offsetting liability included in other accrued expenses (note 6), in the consolidated balance sheet.

 

The following table summarizes the fair values of assets acquired and liabilities assumed as of the date of the acquisitions (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Assets acquired:

 

 

 

 

Cash

 

$

9,495

 

Trade accounts receivable

 

 

3,352

 

Goodwill

 

 

105,670

 

Intangible assets (Other assets)

 

 

40,800

 

Other current and noncurrent assets

 

 

278

 

Total assets acquired

 

 

159,595

 

Deferred income taxes

 

 

(8,093)

 

Accounts payable and accrued expenses

 

 

(4,623)

 

Net assets acquired

 

 

146,879

 

Less:

 

 

 

 

Cash acquired

 

 

(9,495)

 

Net cash paid

 

$

137,384

 

 

The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill and is primarily attributed to expectations of development of future technology and products, development of future customer relationships, and the Arbor and Circulate assembled workforces.  The Company allocated the goodwill to the reporting unit that was expected to benefit from the acquired goodwill. The goodwill balance is not deductible for U.S. income tax purposes.

 

The Company recognized the assets and liabilities acquired based on estimates of their acquisition date fair values.  The determination of the fair values of the acquired assets and liabilities assumed (and the related determination of the estimated lives of depreciable tangible and identifiable intangible assets) requires significant judgement.  The Company believes that the information available at the date of acquisition provided a reasonable basis for estimating the fair values of the assets acquired and the liabilities assumed.

 

The amounts allocated to intangible assets in the table above included publisher relationships, developed technology, customer relationships, and trade name.  Intangible assets will be amortized on a straight-line basis over the estimated useful lives of 1 to 6 years. The following table presents the components of intangible assets acquired and their estimated useful lives as of the acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Useful life

 

 

    

Fair value

    

(in years)

 

Publisher relationships

 

$

23,800

 

6

 

Developed technology

 

 

9,300

 

2 to 4

 

Customer relationships

 

 

7,100

 

6

 

Trade name

 

 

600

 

1

 

Total intangible assets

 

$

40,800

 

 

 

 

The Company has omitted disclosures of revenue and net loss of the acquired companies from the acquisition dates of November 22, 2016 and November 29, 2016, respectively, to March 31, 2017 as the amounts are not material. 

 

During the year ended March 31, 2017, the Company incurred $1.4 million of acquisition costs related to the Arbor and Circulate acquisitions, which are included in gains, losses, and other items, net on the consolidated statement of operations (see Note 2 - Restructuring, Impairment and Other Charges).

The unaudited pro forma financial information in the table below summarizes the combined results of operations for Acxiom, Arbor and Circulate for the purposes of unaudited pro forma financial information disclosure as if the companies were combined as of the beginning of fiscal 2016. The unaudited pro forma financial information for all periods presented included the business combination accounting effects resulting from these acquisitions, including amortization charges from acquired intangible assets (certain of which are preliminary), stock-based compensation charges for unvested restricted stock-based awards and stock options assumed, if any, and the related tax effects as though the aforementioned companies were combined as of the beginning of fiscal 2016. The unaudited pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisitions had taken place at the beginning of fiscal 2016.

The unaudited pro forma financial information for the years ended March 31, 2017 and 2016, respectively, combined the historical results of Acxiom for the years ended March 31, 2017 and 2016 and the historical results of Arbor and Circulate for the years ended December 31, 2016 and 2015 (adjusted due to differences in reporting periods) and the effects of the pro forma adjustments listed above. The unaudited pro forma financial information was as follows (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

Revenues

 

$

887,495

 

$

853,249

 

Net loss from continuing operations

 

$

(17,025)

 

$

(38,903)

 

Basic and diluted loss per share from continuing operations

 

$

(0.22)

 

$

(0.30)

 

 

 

Addressable Television Net Assets from Allant (“Allant”)

 

On December 1, 2015, the Company acquired certain addressable television net assets from The Allant Group, Inc.  The acquisition provides the Company additional consumer insight capabilities that enable clients to more effectively reach their television channel customer base and audiences.  The Company paid approximately $5.4 million in cash.  The Company has omitted pro forma disclosures related to this acquisition as the pro forma effect of this acquisition is not material.  The results of operation for the acquisition are included in the Company’s consolidated results beginning December 1, 2015.

 

The following table presents the purchase price allocation related to assets acquired and liabilities assumed (dollars in thousands):

 

 

 

 

 

    

December 1, 2015

Assets acquired:

 

 

 

Trade accounts receivable

 

$

499

Goodwill

 

 

1,377

Developed technology (Software)

 

 

2,700

Other intangible assets (Other assets, net)

 

 

1,400

Net assets acquired

 

 

5,976

Accounts payable

 

 

(590)

Net cash paid

 

$

5,386

 

The fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed were based on calculations and valuations using management’s estimates and assumptions and were based on the information that was available as of the date of acquisition.

 

LiveRamp

 

On July 1, 2014, the Company acquired all the outstanding shares of LiveRamp, Inc. (“LiveRamp”), a leading service provider for onboarding customer data into digital marketing applications.  The Company acquired LiveRamp to, among other things, provide clients with solutions for bringing offline customer data online with better matching, more connectivity, and faster onboarding.  The Company has included the financial results of LiveRamp in the consolidated financial statements from the date of acquisition.  LiveRamp is included in the Connectivity segment. The acquisition date fair value of the consideration transferred for LiveRamp was approximately $272.7 million which consisted of the following (dollars in thousands):

 

 

 

 

 

 

 

    

July 1, 2014

 

Cash, net of $12.0 million cash acquired

 

$

234,672

 

Restricted cash held in escrow

 

 

31,000

 

Fair value of stock options issued included in purchase price

 

 

6,978

 

Total fair value of consideration transferred

 

$

272,650

 

 

The fair value of the stock options issued by the Company was determined using a binomial lattice approach (see Note 13 – Stockholders’ Equity).  The total fair value of the stock options issued was $30.5 million of which $7.0 million was allocated to the purchase consideration and $23.5 million was allocated to future services and will be expensed over the remaining service periods on a straight-line basis, net of any forfeitures.

 

On the acquisition date, the Company delivered $31.0 million of cash to an escrow agent according to the terms of the purchase agreement.  The cash was restricted as to withdrawal or use by the Company. The restricted cash was delivered to the LiveRamp sellers one year from the acquisition date, during fiscal 2016. The principal escrow amount was owned by the Company until funds were delivered to the LiveRamp sellers.  All interest and earnings on the principal escrow amount remained property of the Company.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the date of the acquisition (dollars in thousands):

 

 

 

 

 

 

 

    

July 1, 2014

 

Assets acquired:

 

 

 

 

Cash

 

$

12,016

 

Trade accounts receivable

 

 

5,206

 

Deferred income tax assets

 

 

10,444

 

Goodwill

 

 

213,093

 

Developed technology (Software)

 

 

40,000

 

Other intangible assets (Other assets, net)

 

 

26,500

 

Other current and noncurrent assets

 

 

1,306

 

 

 

 

308,565

 

Deferred income tax liabilities

 

 

(18,945)

 

Accounts payable, accrued expenses and deferred revenue

 

 

(4,954)

 

Net assets acquired

 

 

284,666

 

Less:

 

 

 

 

Cash acquired

 

 

12,016

 

Net purchase price allocated

 

$

272,650

 

Less:

 

 

 

 

Fair value of stock options issued included in purchase price

 

 

6,978

 

Net cash paid

 

$

265,672

 

 

The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill and is primarily attributed to development of future technology and products related to the onboarding of customer data into digital marketing applications, development of future customer relationships, and LiveRamp’s assembled workforce.  The fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed were based on calculations and valuations and on management’s estimates and assumptions and were based on the information that was available as of the date of the acquisition.  Goodwill is not deductible for U.S. income tax purposes.

 

The amounts allocated to other intangible assets in the table above included customer relationships and a trade name.  Intangible assets will be amortized on a straight-line basis over the estimated useful lives of 2 to 6 years. The following table presents the components of intangible assets acquired and their estimated useful lives as of the acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Useful life

 

 

    

Fair value

    

(in years)

 

Developed technology

 

$

40,000

 

4

 

Customer relationships

 

 

25,000

 

6

 

Trade name

 

 

1,500

 

2

 

Total intangible assets subject to amortization

 

$

66,500

 

 

 

 

The Company’s consolidated statements of operations for fiscal 2015 included revenue and net loss of $27.0 million and $16.5 million, respectively, attributable to LiveRamp since the acquisition.