XML 30 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The carrying amounts and estimated fair values of the Company’s financial instruments as of March 31, 2024 and December 31, 2023 were as follows:
March 31, 2024 December 31, 2023
(in millions)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Cash and cash equivalents$29 $29 $21 $21 
2022 revolving credit facility due April 2027
270 270 220 220 
Senior notes (1)
3,743 3,599 3,743 3,626 
Derivative instruments, net580 580 610 610 
(1)Excludes unamortized debt issuance costs and debt discounts.
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:
Level 1 valuations - Consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority.
Level 2 valuations - Consist of quoted market information for the calculation of fair market value.
Level 3 valuations - Consist of internal estimates and have the lowest priority.
The carrying values of cash and cash equivalents, including marketable securities, accounts receivable, other current assets, accounts payable and other current liabilities on the consolidated balance sheets approximate fair value because of their short-term nature. For debt and derivative instruments, the following methods and assumptions were used to estimate fair value:
Debt: The fair values of the Company’s senior notes are based on the market value of the Company’s publicly traded debt as determined based on the market prices of the Company’s senior notes. The fair values of the Company’s senior notes are considered to be a Level 1 measurement as these are actively traded in the market. The carrying value of the borrowings under the Company’s 2022 credit facility (as defined in Note 9 below), to the extent utilized, approximates fair value because the interest rates are variable and reflective of market rates. The Company considers the fair value of its 2022 credit facility to be a Level 1 measurement on the fair value hierarchy.
Derivative Instruments: The Company measures the fair value of its derivative instruments based upon a pricing model that utilizes market-based inputs, including, but not limited to, the contractual price of the underlying position, current market prices, natural gas and liquids forward curves, discount rates for a similar duration of each outstanding position, volatility factors and non-performance risk. Non-performance risk considers the effect of the Company’s credit standing on the fair value of derivative liabilities and the effect of counterparty credit standing on the fair value of derivative assets. Both inputs to the model are based on published credit default swap rates and the duration of each outstanding derivative position. The Company’s net derivative position was a net asset as of March 31, 2024 and as of December 31, 2023. As of March 31, 2024 and December 31, 2023, the impact of the non-performance risk on the fair value of the Company’s net derivative position resulted in a reduction to the net asset of $1 million and $2 million, respectively.
The Company has classified its derivative instruments into levels depending upon the data utilized to determine their fair values. The Company’s fixed price swaps (Level 2) are estimated using third-party discounted cash flow calculations using the New York Mercantile Exchange (“NYMEX”) futures index for natural gas and oil derivatives and Oil Price Information Service (“OPIS”) for ethane and propane derivatives.
The Company’s call and put options, two-way costless collars and three-way costless collars (Level 2) are valued using the Black-Scholes model, an industry standard option valuation model that takes into account inputs such as contract terms, including maturity, and market parameters, including assumptions of the NYMEX and OPIS futures index, interest rates, volatility and credit worthiness.  Inputs to the Black-Scholes model, including the volatility input, are obtained from a third-party pricing source, with independent verification of the most significant inputs on a monthly basis.  An increase (decrease) in volatility would result in an increase (decrease) in fair value measurement, respectively.
The Company’s basis swaps (Level 2) are estimated using third-party calculations based upon forward commodity price curves.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
March 31, 2024
Fair Value Measurements Using: 
(in millions)Quoted Prices in Active Markets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Assets (Liabilities) at Fair Value
Assets  
Fixed price swaps$ $512 $ $512 
Two-way costless collars 71  71 
Three-way costless collars 180  180 
Basis swaps 9  9 
Liabilities
Fixed price swaps (54) (54)
Two-way costless collars (15) (15)
Three-way costless collars (89) (89)
Basis swaps (18) (18)
Call options (15) (15)
Total (1)
$ $581 $ $581 
(1)Excludes a net reduction to the asset fair value of $1 million related to estimated non-performance risk.
December 31, 2023
Fair Value Measurements Using: 
(in millions)Quoted Prices in Active Markets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Assets (Liabilities) at Fair Value
Assets   
Fixed price swaps$— $491 $— $491 
Two-way costless collars— 85 — 85 
Three-way costless collars— 189 — 189 
Basis swaps— 18 — 18 
Purchase Put - Natural Gas— — 
Liabilities
Fixed price swaps— (21)— (21)
Two-way costless collars— (30)— (30)
Three-way costless collars— (96)— (96)
Basis swaps— (6)— (6)
Call options— (18)— (18)
Put options— (8)— (8)
Total (1)
$— $612 $— $612 
(1)Excludes a net reduction to the asset fair value of $2 million related to estimated non-performance risk.