XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock in Treasury
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 $ 2,547 $ 12 $ 7,150 $ (4,388) $ (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (2,675)     (2,675)    
Total comprehensive income (2,675)          
Stock-based compensation 1   1      
Performance units vested (in shares)   2,499,860        
Performance units vested 12   12      
Tax withholding - stock compensation (in shares)   (721,070)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Mar. 31, 2022   1,160,451,456        
Ending balance at Mar. 31, 2022 (119) $ 12 7,159 (7,063) (25) $ (202)
Ending balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 2,547 $ 12 7,150 (4,388) (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (1,052)          
Total comprehensive income $ (1,052)          
Treasury stock acquired (in shares) 13,600,000          
Treasury stock $ (100)          
Ending balance (in shares) at Sep. 30, 2022   1,161,475,422        
Ending balance at Sep. 30, 2022 1,414 $ 12 7,169 (5,440) (25) $ (302)
Ending balance treasury stock (in share) at Sep. 30, 2022           57,966,919
Beginning balance (in shares) at Mar. 31, 2022   1,160,451,456        
Beginning balance at Mar. 31, 2022 (119) $ 12 7,159 (7,063) (25) $ (202)
Beginning balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Comprehensive income (loss):            
Net income (loss) 1,173     1,173    
Total comprehensive income 1,173          
Stock-based compensation 2   2      
Exercised (in shares)   893,312        
Exercise of stock options 7   7      
Issuance of restricted stock (in shares)   115,608        
Treasury stock acquired (in shares)           2,815,541
Treasury stock $ (20)         $ (20)
Issuance of common stock (in shares) 79          
Restricted stock units vested   21,981        
Tax withholding - stock compensation (in shares)   (7,014)        
Ending balance (in shares) at Jun. 30, 2022   1,161,475,422        
Ending balance at Jun. 30, 2022 $ 1,043 $ 12 7,168 (5,890) (25) $ (222)
Ending balance treasury stock (in share) at Jun. 30, 2022           47,168,765
Comprehensive income (loss):            
Net income (loss) 450     450    
Total comprehensive income 450          
Stock-based compensation $ 1   1      
Treasury stock acquired (in shares) 10,800,000         10,798,154
Treasury stock $ (80)         $ (80)
Ending balance (in shares) at Sep. 30, 2022   1,161,475,422        
Ending balance at Sep. 30, 2022 1,414 $ 12 7,169 (5,440) (25) $ (302)
Ending balance treasury stock (in share) at Sep. 30, 2022           57,966,919
Beginning balance (in shares) at Dec. 31, 2022   1,161,545,588        
Beginning balance at Dec. 31, 2022 $ 4,324 $ 12 7,172 (2,539) 6 $ (327)
Beginning balance treasury stock (in share) at Dec. 31, 2022 61,614,693         61,614,693
Comprehensive income (loss):            
Net income (loss) $ 1,939     1,939    
Other comprehensive loss (15)       (15)  
Total comprehensive income 1,924          
Stock-based compensation 2   2      
Restricted units vested (in shares)   1,999,039        
Restricted units vested 8   8      
Tax withholding - stock compensation (in shares)   (662,163)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Mar. 31, 2023   1,162,882,464        
Ending balance at Mar. 31, 2023 6,254 $ 12 7,178 (600) (9) $ (327)
Ending balance treasury stock (in share) at Mar. 31, 2023           61,614,693
Beginning balance (in shares) at Dec. 31, 2022   1,161,545,588        
Beginning balance at Dec. 31, 2022 $ 4,324 $ 12 7,172 (2,539) 6 $ (327)
Beginning balance treasury stock (in share) at Dec. 31, 2022 61,614,693         61,614,693
Comprehensive income (loss):            
Net income (loss) $ 2,215          
Total comprehensive income 2,200          
Ending balance (in shares) at Sep. 30, 2023   1,163,077,745        
Ending balance at Sep. 30, 2023 $ 6,537 $ 12 7,185 (324) (9) $ (327)
Ending balance treasury stock (in share) at Sep. 30, 2023 61,614,693         61,614,693
Beginning balance (in shares) at Mar. 31, 2023   1,162,882,464        
Beginning balance at Mar. 31, 2023 $ 6,254 $ 12 7,178 (600) (9) $ (327)
Beginning balance treasury stock (in share) at Mar. 31, 2023           61,614,693
Comprehensive income (loss):            
Net income (loss) 231     231    
Total comprehensive income 231          
Stock-based compensation 4   4      
Issuance of restricted stock (in shares)   188,382        
Restricted units vested (in shares)   9,968        
Tax withholding - stock compensation (in shares)   (3,069)        
Ending balance (in shares) at Jun. 30, 2023   1,163,077,745        
Ending balance at Jun. 30, 2023 6,489 $ 12 7,182 (369) (9) $ (327)
Ending balance treasury stock (in share) at Jun. 30, 2023           61,614,693
Comprehensive income (loss):            
Net income (loss) 45     45    
Total comprehensive income 45          
Stock-based compensation 3   3      
Ending balance (in shares) at Sep. 30, 2023   1,163,077,745        
Ending balance at Sep. 30, 2023 $ 6,537 $ 12 $ 7,185 $ (324) $ (9) $ (327)
Ending balance treasury stock (in share) at Sep. 30, 2023 61,614,693         61,614,693