XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock in Treasury
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 $ 2,547 $ 12 $ 7,150 $ (4,388) $ (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (2,675)     (2,675)    
Total comprehensive income (2,675)          
Stock-based compensation 1   1      
Tax withholding - stock compensation (in shares)   (721,070)        
Tax withholding – stock compensation (4)   (4)      
Performance units vested (in shares)   2,499,860        
Performance units vested 12   12      
Ending balance (in shares) at Mar. 31, 2022   1,160,451,456        
Ending balance at Mar. 31, 2022 (119) $ 12 7,159 (7,063) (25) $ (202)
Ending balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 2,547 $ 12 7,150 (4,388) (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (1,502)          
Total comprehensive income (1,502)          
Net tax loss attributable to pension termination 0          
Ending balance (in shares) at Jun. 30, 2022   1,161,475,422        
Ending balance at Jun. 30, 2022 1,043 $ 12 7,168 (5,890) (25) $ (222)
Ending balance treasury stock (in share) at Jun. 30, 2022           47,168,765
Beginning balance (in shares) at Mar. 31, 2022   1,160,451,456        
Beginning balance at Mar. 31, 2022 (119) $ 12 7,159 (7,063) (25) $ (202)
Beginning balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Comprehensive income (loss):            
Net income (loss) 1,173     1,173    
Total comprehensive income 1,173          
Stock-based compensation 2   2      
Tax withholding - stock compensation (in shares)   (7,014)        
Exercised (in shares)   893,312        
Exercise of stock options 7   7      
Issuance of restricted stock (in shares)   115,608        
Treasury stock acquired (in shares)           2,815,541
Treasury stock $ (20)         $ (20)
Issuance of stock awards (in shares) 79          
Restricted stock units vested   21,981        
Net tax loss attributable to pension termination $ 0          
Ending balance (in shares) at Jun. 30, 2022   1,161,475,422        
Ending balance at Jun. 30, 2022 1,043 $ 12 7,168 (5,890) (25) $ (222)
Ending balance treasury stock (in share) at Jun. 30, 2022           47,168,765
Beginning balance (in shares) at Dec. 31, 2022   1,161,545,588        
Beginning balance at Dec. 31, 2022 $ 4,324 $ 12 7,172 (2,539) 6 $ (327)
Beginning balance treasury stock (in share) at Dec. 31, 2022 61,614,693         61,614,693
Comprehensive income (loss):            
Net income (loss) $ 1,939     1,939    
Other comprehensive loss (15)       (15)  
Total comprehensive income 1,924          
Stock-based compensation 2   2      
Restricted units vested (in shares)   1,999,039        
Restricted units vested 8   8      
Tax withholding - stock compensation (in shares)   (662,163)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Mar. 31, 2023   1,162,882,464        
Ending balance at Mar. 31, 2023 6,254 $ 12 7,178 (600) (9) $ (327)
Ending balance treasury stock (in share) at Mar. 31, 2023           61,614,693
Beginning balance (in shares) at Dec. 31, 2022   1,161,545,588        
Beginning balance at Dec. 31, 2022 $ 4,324 $ 12 7,172 (2,539) 6 $ (327)
Beginning balance treasury stock (in share) at Dec. 31, 2022 61,614,693         61,614,693
Comprehensive income (loss):            
Net income (loss) $ 2,170          
Total comprehensive income 2,155          
Net tax loss attributable to pension termination (14)          
Ending balance (in shares) at Jun. 30, 2023   1,163,077,745        
Ending balance at Jun. 30, 2023 $ 6,489 $ 12 7,182 (369) (9) $ (327)
Ending balance treasury stock (in share) at Jun. 30, 2023 61,614,693         61,614,693
Beginning balance (in shares) at Mar. 31, 2023   1,162,882,464        
Beginning balance at Mar. 31, 2023 $ 6,254 $ 12 7,178 (600) (9) $ (327)
Beginning balance treasury stock (in share) at Mar. 31, 2023           61,614,693
Comprehensive income (loss):            
Net income (loss) 231     231    
Total comprehensive income 231          
Stock-based compensation 4   4      
Restricted units vested (in shares)   9,968        
Tax withholding - stock compensation (in shares)   (3,069)        
Issuance of restricted stock (in shares)   188,382        
Net tax loss attributable to pension termination 0          
Ending balance (in shares) at Jun. 30, 2023   1,163,077,745        
Ending balance at Jun. 30, 2023 $ 6,489 $ 12 $ 7,182 $ (369) $ (9) $ (327)
Ending balance treasury stock (in share) at Jun. 30, 2023 61,614,693         61,614,693