XML 31 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock in Treasury
Beginning balance (in shares) at Dec. 31, 2019   585,555,923        
Beginning balance at Dec. 31, 2019 $ 3,246 $ 6 $ 4,726 $ (1,251) $ (33) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2019           44,353,224
Comprehensive loss            
Net income (loss) (3,112)     (3,112)    
Other comprehensive loss (5)       (5)  
Comprehensive income (loss) (3,117)          
Stock-based compensation $ 4   4      
Exercise of stock options (in shares) 0          
Issuance of common stock (in shares)   63,250,000        
Issuance of common stock $ 152   152      
Issuance of restricted stock (in shares)   311,446        
Cancellation of restricted stock (in shares)   (1,274,802)        
Restricted units granted (in shares)   2,697,170        
Restricted units granted 3   3      
Merger consideration (in shares)   69,740,848        
Merger consideration 213 $ 1 212      
Tax withholding - stock compensation (in shares)   (1,484,885)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Dec. 31, 2020   718,795,700        
Ending balance at Dec. 31, 2020 497 $ 7 5,093 (4,363) (38) $ (202)
Ending balance treasury stock (in share) at Dec. 31, 2020           44,353,224
Comprehensive loss            
Net income (loss) (25)     (25)    
Other comprehensive loss 13       13  
Comprehensive income (loss) (12)          
Stock-based compensation $ 2   2      
Exercise of stock options (in shares) 0          
Issuance of restricted stock (in shares)   289,442        
Cancellation of restricted stock (in shares)   (405)        
Restricted units granted (in shares)   2,184,681        
Restricted units granted $ 8   8      
Performance units vested (in shares)   1,001,505        
Performance units vested 4   4      
Merger consideration (in shares)   437,164,919        
Merger consideration 2,051 $ 5 2,046      
Tax withholding - stock compensation (in shares)   (763,176)        
Tax withholding – stock compensation (3)   (3)      
Ending balance (in shares) at Dec. 31, 2021   1,158,672,666        
Ending balance at Dec. 31, 2021 $ 2,547 $ 12 7,150 (4,388) (25) $ (202)
Ending balance treasury stock (in share) at Dec. 31, 2021 44,353,224         44,353,224
Comprehensive loss            
Net income (loss) $ 1,849     1,849    
Other comprehensive loss 31       31  
Comprehensive income (loss) 1,880          
Stock-based compensation $ 7   7      
Exercise of stock options (in shares) 893,000 893,312        
Exercise of stock options $ 7   7      
Issuance of common stock (in shares)   79        
Issuance of restricted stock (in shares)   185,774        
Restricted units granted (in shares)   21,981        
Performance units vested (in shares)   2,499,860        
Performance units vested $ 12   12      
Treasury stock (in shares) 17,261,469         17,261,469
Treasury stock $ (125)         $ (125)
Tax withholding - stock compensation (in shares)   (728,084)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Dec. 31, 2022   1,161,545,588        
Ending balance at Dec. 31, 2022 $ 4,324 $ 12 $ 7,172 $ (2,539) $ 6 $ (327)
Ending balance treasury stock (in share) at Dec. 31, 2022 61,614,693         61,614,693