XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock in Treasury
Beginning balance (in shares) at Dec. 31, 2020   718,795,700        
Beginning balance at Dec. 31, 2020 $ 497 $ 7 $ 5,093 $ (4,363) $ (38) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2020           44,353,224
Comprehensive income (loss):            
Net income (loss) 80     80    
Comprehensive income (loss) 80          
Issuance of restricted stock (in shares)   10,067        
Cancellation of restricted stock (in shares)   (405)        
Restricted units vested (in shares)   2,136,882        
Restricted units vested 8   8      
Performance units vested (in shares)   1,001,505        
Performance units vested 4   4      
Tax withholding - stock compensation (in shares)   (748,627)        
Tax withholding – stock compensation (3)   (3)      
Ending balance (in shares) at Mar. 31, 2021   721,195,122        
Ending balance at Mar. 31, 2021 586 $ 7 5,102 (4,283) (38) $ (202)
Ending balance treasury stock (in share) at Mar. 31, 2021           44,353,224
Beginning balance (in shares) at Dec. 31, 2020   718,795,700        
Beginning balance at Dec. 31, 2020 497 $ 7 5,093 (4,363) (38) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2020           44,353,224
Comprehensive income (loss):            
Net income (loss) (2,386)          
Other comprehensive income [1] 4          
Comprehensive income (loss) (2,382)          
Ending balance (in shares) at Sep. 30, 2021   1,059,331,421        
Ending balance at Sep. 30, 2021 (286) $ 11 6,688 (6,749) (34) $ (202)
Ending balance treasury stock (in share) at Sep. 30, 2021           44,353,224
Beginning balance (in shares) at Dec. 31, 2020   718,795,700        
Beginning balance at Dec. 31, 2020 497 $ 7 5,093 (4,363) (38) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2020           44,353,224
Ending balance (in shares) at Dec. 31, 2021   1,158,672,666        
Ending balance at Dec. 31, 2021 $ 2,547 $ 12 7,150 (4,388) (25) $ (202)
Ending balance treasury stock (in share) at Dec. 31, 2021 44,353,224         44,353,224
Beginning balance (in shares) at Mar. 31, 2021   721,195,122        
Beginning balance at Mar. 31, 2021 $ 586 $ 7 5,102 (4,283) (38) $ (202)
Beginning balance treasury stock (in share) at Mar. 31, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (609)     (609)    
Other comprehensive income 3       3  
Comprehensive income (loss) (606)          
Stock-based compensation 2   2      
Issuance of restricted stock (in shares)   148,700        
Restricted units vested (in shares)   41,879        
Tax withholding - stock compensation (in shares)   (13,258)        
Ending balance (in shares) at Jun. 30, 2021   721,372,443        
Ending balance at Jun. 30, 2021 (18) $ 7 5,104 (4,892) (35) $ (202)
Ending balance treasury stock (in share) at Jun. 30, 2021           44,353,224
Comprehensive income (loss):            
Net income (loss) (1,857)     (1,857)    
Other comprehensive income 1 [1]       1  
Comprehensive income (loss) (1,856)          
Issuance of restricted stock (in shares)   130,675        
Restricted units vested (in shares)   1,132        
Indigo acquisition (in shares)   337,827,171        
Indigo acquisition 1,588 $ 4 1,584      
Ending balance (in shares) at Sep. 30, 2021   1,059,331,421        
Ending balance at Sep. 30, 2021 (286) $ 11 6,688 (6,749) (34) $ (202)
Ending balance treasury stock (in share) at Sep. 30, 2021           44,353,224
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 $ 2,547 $ 12 7,150 (4,388) (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021 44,353,224         44,353,224
Comprehensive income (loss):            
Net income (loss) $ (2,675)     (2,675)    
Comprehensive income (loss) (2,675)          
Stock-based compensation 1   1      
Performance units vested (in shares)   2,499,860        
Performance units vested 12   12      
Tax withholding - stock compensation (in shares)   (721,070)        
Tax withholding – stock compensation (4)   (4)      
Ending balance (in shares) at Mar. 31, 2022   1,160,451,456        
Ending balance at Mar. 31, 2022 (119) $ 12 7,159 (7,063) (25) $ (202)
Ending balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Beginning balance (in shares) at Dec. 31, 2021   1,158,672,666        
Beginning balance at Dec. 31, 2021 $ 2,547 $ 12 7,150 (4,388) (25) $ (202)
Beginning balance treasury stock (in share) at Dec. 31, 2021 44,353,224         44,353,224
Comprehensive income (loss):            
Net income (loss) $ (1,052)          
Other comprehensive income 0 [1]       0  
Comprehensive income (loss) $ (1,052)          
Treasury stock (in shares) 13,600,000          
Treasury stock $ (100)          
Ending balance (in shares) at Sep. 30, 2022   1,161,475,422        
Ending balance at Sep. 30, 2022 $ 1,414 $ 12 7,169 (5,440) (25) $ (302)
Ending balance treasury stock (in share) at Sep. 30, 2022 57,966,919         57,966,919
Beginning balance (in shares) at Mar. 31, 2022   1,160,451,456        
Beginning balance at Mar. 31, 2022 $ (119) $ 12 7,159 (7,063) (25) $ (202)
Beginning balance treasury stock (in share) at Mar. 31, 2022           44,353,224
Comprehensive income (loss):            
Net income (loss) 1,173     1,173    
Comprehensive income (loss) 1,173          
Stock-based compensation 2   2      
Exercise of stock options (in shares)   893,312        
Exercise of stock options 7   7      
Issuance of restricted stock (in shares)   115,608        
Restricted units vested (in shares)   21,981        
Treasury stock (in shares)           2,815,541
Treasury stock $ (20)         $ (20)
Issuance of stock awards (in shares) 79          
Tax withholding - stock compensation (in shares)   (7,014)        
Ending balance (in shares) at Jun. 30, 2022   1,161,475,422        
Ending balance at Jun. 30, 2022 $ 1,043 $ 12 7,168 (5,890) (25) $ (222)
Ending balance treasury stock (in share) at Jun. 30, 2022           47,168,765
Comprehensive income (loss):            
Net income (loss) 450     450    
Other comprehensive income [1] 0          
Comprehensive income (loss) 450          
Stock-based compensation $ 1   1      
Treasury stock (in shares) 10,800,000         10,798,154
Treasury stock $ (80)         $ (80)
Ending balance (in shares) at Sep. 30, 2022   1,161,475,422        
Ending balance at Sep. 30, 2022 $ 1,414 $ 12 $ 7,169 $ (5,440) $ (25) $ (302)
Ending balance treasury stock (in share) at Sep. 30, 2022 57,966,919         57,966,919
[1] Settlement adjustment was less than $1 million for the three and nine months ended September 30, 2022. Settlement adjustments reflect $1 million in tax benefits for the nine months ended September 30, 2021.