XML 32 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities:      
Net income (loss) $ (25) $ (3,112) $ 891
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 546 357 471
Amortization of debt issuance costs 9 9 8
Impairments 6 2,830 16
Deferred income taxes 0 409 (409)
(Gain) loss on derivatives, unsettled 944 138 (94)
Stock-based compensation 2 3 8
(Gain) loss on early extinguishment of debt 93 (35) (8)
Loss on sale of assets 0 0 2
Other (3) 6 10
Changes in assets and liabilities, net of effect of Mergers:      
Accounts receivable (425) 50 234
Accounts payable 261 (131) (141)
Taxes payable (4) (7) 0
Interest payable 6 (11) 0
Inventories (3) 2 (7)
Other assets and liabilities (44) 20 (17)
Net cash provided by operating activities 1,363 528 964
Cash Flows From Investing Activities:      
Capital investments (1,032) (896) (1,099)
Proceeds from sale of property and equipment 4 12 54
Cash acquired in mergers 66 3 0
Cash paid in mergers (1,642) 0 0
Net cash used in investing activities (2,604) (881) (1,045)
Cash Flows From Financing Activities:      
Payments on current portion of long-term debt 0 0 (52)
Payments on long-term debt (1,177) (72) (54)
Payments on revolving credit facility (6,628) (1,671) (532)
Borrowings under revolving credit facility 6,388 2,337 566
Change in bank drafts outstanding 5 1 (19)
Repayment of revolving credit facilities associated with Mergers (176) (200) 0
Repayment of Montage senior notes 0 (522) 0
Proceeds from issuance of long-term debt 2,900 350 0
Debt issuance and other financing costs (53) (10) (3)
Proceeds from issuance of common stock 0 152 0
Purchase of treasury stock 0 0 (21)
Cash paid for tax withholding (3) (4) (1)
Other 0 0 1
Net cash provided by (used in) financing activities 1,256 361 (115)
Increase (decrease) in cash and cash equivalents 15 8 (196)
Cash and cash equivalents at beginning of year 13 5 201
Cash and cash equivalents at end of year $ 28 $ 13 $ 5