XML 102 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Components of Debt) (Details) - USD ($)
$ in Thousands
1 Months Ended
Mar. 31, 2022
Jan. 31, 2022
Dec. 31, 2021
Nov. 30, 2021
Sep. 01, 2021
Aug. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Apr. 07, 2020
Dec. 31, 2019
Jul. 31, 2018
Jan. 31, 2015
Debt Instrument [Line Items]                        
Current portion of long-term debt     $ 206,000       $ 0          
Debt instrument, excluding current maturities, gross     5,234,000                  
Total     5,440,000       3,171,000          
Unamortized Issuance Expense     (57,000)       (20,000)          
Unamortized Debt Premium / Discount     24,000       (1,000)          
Long-term debt     5,201,000       3,150,000          
Total     5,407,000       3,150,000          
Debt issuance costs, line of credit     $ 10,000       12,000          
Line of Credit | 2018 Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Credit facility, variable interest rate     2.08%                  
Line of Credit | 2018 Revolving Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 460,000                  
Unamortized Issuance Expense     0                  
Unamortized Debt Premium / Discount     0                  
Long-term debt     460,000                  
Senior Notes | 4.10% Senior Notes due March 2022                        
Debt Instrument [Line Items]                        
Current portion of long-term debt     $ 201,000                  
Total             207,000          
Unamortized Issuance Expense             0          
Unamortized Debt Premium / Discount             0          
Total             $ 207,000          
Stated interest rate     4.10%     4.10% 4.10%          
Senior Notes | 4.95% Senior Notes due January 2025 (3)                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 389,000                  
Total             $ 856,000          
Unamortized Issuance Expense     (1,000)       (4,000)          
Unamortized Debt Premium / Discount     0       (1,000)          
Long-term debt     $ 388,000                  
Total             $ 851,000          
Stated interest rate     4.95%     4.95% 4.95%   6.45% 4.95% 6.20% 4.95%
Senior Notes | 4.95% Senior Notes due January 2025 (3) | Subsequent Event                        
Debt Instrument [Line Items]                        
Stated interest rate   5.95%                    
Senior Notes | 7.50% Senior Notes due April 2026                        
Debt Instrument [Line Items]                        
Total             $ 618,000          
Unamortized Issuance Expense             (6,000)          
Unamortized Debt Premium / Discount             0          
Total             $ 612,000          
Stated interest rate           7.50% 7.50% 7.50%   7.50%    
Senior Notes | 7.75% Senior Notes due October 2027                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 440,000                  
Total             $ 440,000          
Unamortized Issuance Expense     (4,000)       (5,000)          
Unamortized Debt Premium / Discount     0       0          
Long-term debt     $ 436,000                  
Total             $ 435,000          
Stated interest rate     7.75%       7.75%     7.75%    
Senior Notes | 8.375% Senior Notes due September 2028                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 350,000                  
Total             $ 350,000          
Unamortized Issuance Expense     (5,000)       (5,000)          
Unamortized Debt Premium / Discount     0       0          
Long-term debt     $ 345,000                  
Total             $ 345,000          
Stated interest rate     8.375%       8.375%          
Senior Notes | 5.375% Senior Notes due February 2029                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 700,000                  
Unamortized Issuance Expense     (6,000)                  
Unamortized Debt Premium / Discount     25,000                  
Long-term debt     $ 719,000                  
Total       $ 700,000 $ 700,000              
Stated interest rate     5.375%   5.375%              
Senior Notes | 5.375% Senior Notes due March 2030                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 1,200,000                  
Unamortized Issuance Expense     (17,000)                  
Unamortized Debt Premium / Discount     0                  
Long-term debt     $ 1,183,000                  
Stated interest rate     5.375%     5.375%            
Senior Notes | 4.75% Senior Notes due February 2032                        
Debt Instrument [Line Items]                        
Debt instrument, excluding current maturities, gross     $ 1,150,000                  
Unamortized Issuance Expense     (17,000)                  
Unamortized Debt Premium / Discount     0                  
Long-term debt     $ 1,133,000                  
Stated interest rate     4.75%                  
Term Loan | 2018 Term Loan Facility Due April 2023                        
Debt Instrument [Line Items]                        
Total             $ 700,000          
Unamortized Issuance Expense             0          
Unamortized Debt Premium / Discount             0          
Total             $ 700,000          
Debt variable rate             2.11%          
Term Loan | Term Loan Due June 2027                        
Debt Instrument [Line Items]                        
Current portion of long-term debt     $ 5,000                  
Debt instrument, excluding current maturities, gross     545,000                  
Unamortized Issuance Expense     (7,000)                  
Unamortized Debt Premium / Discount     (1,000)                  
Long-term debt     $ 537,000                  
Credit facility, variable interest rate     3.00%                  
Term Loan | Term Loan Due June 2027 | Subsequent Event                        
Debt Instrument [Line Items]                        
Repayments of term loan $ 1,375