XML 21 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows From Operating Activities:    
Net loss $ (2,386) $ (3,020)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 334 267
Amortization of debt issuance costs 6 6
Impairments 6 2,495
Deferred income taxes 0 408
Loss on derivatives, unsettled 2,952 272
Stock-based compensation 2 2
Loss (gain) on early extinguishment of debt 59 (35)
Other 3 3
Change in assets and liabilities, excluding impact from acquisitions:    
Accounts receivable (147) 106
Accounts payable 58 (129)
Taxes payable (10) (12)
Interest payable (13) 3
Inventories (2) 3
Other assets and liabilities (32) 38
Net cash provided by operating activities 830 407
Cash Flows From Investing Activities:    
Capital investments (747) (700)
Proceeds from sale of property and equipment 4 2
Cash acquired in Indigo Acquisition 55 0
Cash paid in Indigo Acquisition (373) 0
Other (1) 0
Net cash used in investing activities (1,062) (698)
Cash Flows From Financing Activities:    
Payments on long-term debt (844) (72)
Payments on revolving credit facility (3,401) (1,449)
Borrowings under revolving credit facility 3,366 1,415
Change in bank drafts outstanding 33 (9)
Repayment of Indigo revolving credit facility (95) 0
Proceeds from issuance of long-term debt 1,200 350
Debt issuance/amendment costs (25) (5)
Proceeds from issuance of common stock, net 0 152
Cash paid for tax withholding (3) (1)
Net cash provided by financing activities 231 381
Increase (decrease) in cash and cash equivalents (1) 90
Cash and cash equivalents at beginning of year 13 5
Cash and cash equivalents at end of period $ 12 $ 95