XML 55 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Financial Information for Company's Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following table.  The accounting policies of the segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of the 2020 Annual Report.  Management evaluates the performance of its segments based on operating income, defined as operating revenues less operating costs.  Income before income taxes, for the purpose of reconciling the operating income amount shown below to consolidated income before income taxes, is the sum of operating income, interest expense, gain (loss) on derivatives, gain on early extinguishment of debt and other income (loss).  The “Other” column includes items not related to the Company’s reportable segments, including real estate and corporate items. Corporate general and administrative costs, depreciation expense and taxes, other than income taxes, are allocated to the segments.
E&PMarketingOtherTotal
Three months ended September 30, 2021(in millions)
Revenues from external customers$1,179 $419 $ $1,598 
Intersegment revenues(14)947  933 
Depreciation, depletion and amortization expense136 2  138 
Impairments6   6 
Operating income628 
(1)
8  636 
Interest expense (2)
34   34 
Loss on derivatives(2,398) (1)(2,399)
Loss on extinguishment of debt  (59)(59)
Other loss, net(1)  (1)
Assets8,572 
(3)
546 123 9,241 
Capital investments (4)
291   291 
Three months ended September 30, 2020
Revenues from external customers$308 $219 $— $527 
Intersegment revenues(10)276 — 266 
Depreciation, depletion and amortization expense68 — 70 
Impairments361 — — 361 
Operating loss(379)
(1)
(2)— (381)
Interest expense (2)
22 — — 22 
Loss on derivatives(192)— — (192)
Other income, net— — 
Assets3,705 
(3)
240 212 4,157 
Capital investments (4)
223 — — 223 
E&PMarketingOtherTotal
Nine months ended September 30, 2021(in millions)
Revenues from external customers$2,616 $1,104 $ $3,720 
Intersegment revenues(42)2,242  2,200 
Depreciation, depletion and amortization expense327 7  334 
Impairments6   6 
Operating income1,209 
(1)
21  1,230 
Interest expense (2)
95   95 
Loss on derivatives(3,461)  (3,461)
Loss on early extinguishment of debt  (59)(59)
Other loss, net(1)  (1)
Assets8,572 
(3)
546 123 9,241 
Capital investments (4)
816   816 
Nine months ended September 30, 2020
Revenues from external customers$884 $645 $— $1,529 
Intersegment revenues(31)787 — 756 
Depreciation, depletion and amortization expense260 — 267 
Impairments2,495 — — 2,495 
Operating loss(2,613)
(1)
(14)— (2,627)
Interest expense (2)
63 — — 63 
Gain on derivatives38 — — 38 
Gain on early extinguishment of debt— — 35 35 
Other income, net— 
Benefit from income taxes (2)
406 — — 406 
Assets3,705 
(3)
240 212 4,157 
Capital investments (4)
705 — — 705 

(1)Operating income (loss) for the E&P segment includes $7 million and $12 million of restructuring charges for the nine months ended September 30, 2021 and 2020, respectively. The E&P segment operating income (loss) also includes $35 million and $3 million for the three months ended September 30, 2021 and 2020, respectively, and $39 million and $3 million for the nine months ended September 30, 2021 and 2020, respectively, for merger-related expenses.
(2)Interest expense and provision (benefit) for income taxes by segment is an allocation of corporate amounts as they are incurred at the corporate level.
(3)E&P assets includes office, technology, water infrastructure, drilling rigs and other ancillary equipment not directly related to natural gas and oil properties.
(4)Capital investments includes an increase of $34 million and a decrease of $7 million for the three months ended September 30, 2021 and 2020, respectively, and increases of $63 million and $1 million for the nine months ended September 30, 2021 and 2020, respectively, relating to the change in accrued expenditures between periods.
The following table presents the breakout of other assets, which represent corporate assets not allocated to segments and assets for non-reportable segments at September 30, 2021 and 2020:
As of September 30,
(in millions)20212020
Cash and cash equivalents$12 $95 
Accounts receivable4 
Prepayments13 
Property, plant and equipment12 18 
Unamortized debt expense10 10 
Right-of-use lease assets67 74 
Non-qualified retirement plan4 
Long-term hedging asset (interest rate swaps)1 — 
$123 $212