XML 50 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Components of Debt
The components of debt as of June 30, 2021 and December 31, 2020 consisted of the following:
June 30, 2021
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Current portion of long-term debt:
4.10% Senior Notes due March 2022
$207 $ $ $207 
Total current portion of long-term debt$207 $ $ $207 
Long-term debt:
Variable rate (2.10% at June 30, 2021) 2018 revolving credit facility due April 2024
$568 $ 
(1)
$ $568 
4.95% Senior Notes due January 2025 (2)
856 (4)(1)851 
7.50% Senior Notes due April 2026
618 (5) 613 
7.75% Senior Notes due October 2027
440 (4) 436 
8.375% Senior Notes due September 2028
350 (5) 345 
Total long-term debt$2,832 $(18)$(1)$2,813 
Total debt$3,039 $(18)$(1)$3,020 
December 31, 2020
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Long-term debt:
Variable rate (2.11% at December 31, 2020) 2018 term loan facility due April 2024
$700 $— 
(1)
$— $700 
4.10% Senior Notes due March 2022
207 — — 207 
4.95% Senior Notes due January 2025 (2)
856 (4)(1)851 
7.50% Senior Notes due April 2026
618 (6)— 612 
7.75% Senior Notes due October 2027
440 (5)— 435 
8.375% Senior Notes due September 2028
350 (5)— 345 
Total long-term debt$3,171 $(20)$(1)$3,150 
(1)At June 30, 2021 and December 31, 2020, unamortized issuance expense of $11 million and $12 million, respectively, associated with the 2018 credit facility (as defined below) was classified as other long-term assets on the consolidated balance sheets.
(2)Effective in July 2018, the interest rate was 6.20% for the 2025 Notes, reflecting a net downgrade in the Company’s bond ratings since the initial offering. On April 7, 2020, S&P downgraded the Company’s bond rating to BB-, which had the effect of increasing the interest rate on the 2025 Notes to 6.45% following the July 23, 2020 interest payment date. The first coupon payment to the bondholders at the higher interest rate was paid in January 2021. On June 2, 2021 in conjunction with the announcement of the Indigo Merger, S&P placed the Company’s bond rating on credit watch for a potential positive upgrade. Interest savings from any potential upgrade would be realized for coupon payments paid after January 2022.
Schedule of Maturities of Long-term Debt
The following is a summary of scheduled debt maturities by year as of June 30, 2021:
(in millions)
2021$— 
2022207 
2023— 
2024 (1)
568 
2025856 
Thereafter1,408 
$3,039 
(1)The Company’s current revolving credit facility matures in 2024.