XML 40 R26.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable The following table presents the fair value of consideration transferred to Montage stockholders as a result of the Merger:
(in millions, except share, per share amounts)As of November 13, 2020
Shares of Southwestern common stock issued in respect of outstanding Montage common stock67,311,166 
Shares of Southwestern common stock issued in respect of Montage stock-based awards2,429,682 
69,740,848 
NYSE closing price per share of Southwestern common shares on November 13, 2020
$3.05 
Total consideration (fair value of Southwestern common shares issued)$213 
Increase in Southwestern common stock ($0.01 par value per share)
Increase in Southwestern additional paid-in capital$212 
Schedule of Business Acquisitions, by Acquisition The following table sets forth the fair value of the assets acquired and liabilities assumed as of the acquisition date. Although the purchase price allocation is substantially complete as of the date of this filing, there may be further adjustments to the Company’s natural gas and oil properties as the studies necessary to determine the fair value are finalized. These amounts will be finalized no later than one year from the acquisition date. For the three months ended March 31, 2021 there were no changes to the allocation presented in the 2020 Form 10-K.
(in millions)As of November 13, 2020
Consideration:
Fair value of Southwestern’s stock issued on November 13, 2020$213 
Fair Value of Assets Acquired:
Cash and cash equivalents
Accounts receivable73 
Other current assets
Commodity derivative assets11 
Evaluated oil and gas properties1,012 
Unevaluated oil and gas properties90 
Other property, plant and equipment28 
Other long-term assets26 
Total assets acquired1,244 
Fair Value of Liabilities Assumed:
Accounts payable145 
Other current liabilities49 
Derivative liabilities70 
Revolving credit facility200 
Senior unsecured notes522 
Asset retirement obligations28 
Other noncurrent liabilities17 
Total liabilities assumed1,031 
Net Assets Acquired and Liabilities Assumed$213 
Business Acquisition, Pro Forma Information
The following table presents selected unaudited pro forma condensed financial information for the three months ended March 31, 2020 as if the Merger had occurred on January 1, 2019:
(in millions, except per share amounts)Pro forma results for the three months ended March 31, 2020
Revenues$725 
Net income (loss) attributable to common stock$(1,498)