XML 40 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities:      
Net income (loss) $ (3,112) $ 891 $ 537 [1]
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 357 471 560
Amortization of debt issuance costs 9 8 8
Impairments 2,830 16 171
Deferred income taxes 409 (409) 0
(Gain) loss on derivatives, unsettled 138 (94) 24
Stock-based compensation 3 8 14
(Gain) loss on early extinguishment of debt (35) (8) 17
(Gain) loss on sale of assets 0 2 (17)
Other 6 10 (1)
Change in assets and liabilities:      
Accounts receivable 50 234 (153)
Accounts payable (131) (141) 65
Taxes payable (7) 0 2
Interest payable (11) 0 (10)
Inventories 2 (7) (13)
Other assets and liabilities 20 (17) 19
Net cash provided by operating activities 528 964 1,223
Cash Flows From Investing Activities:      
Capital investments (896) (1,099) (1,290)
Proceeds from sale of property and equipment 12 54 1,643
Cash acquired in Montage merger 3 0 0
Other 0 0 6
Net cash provided by (used in) investing activities (881) (1,045) 359
Cash Flows From Financing Activities:      
Payments on current portion of long-term debt 0 (52) 0
Payments on long-term debt (72) (54) (2,095)
Payments on revolving credit facility (1,671) (532) (1,983)
Borrowings under revolving credit facility 2,337 566 1,983
Change in bank drafts outstanding 1 (19) 17
Proceeds from issuance of long-term debt 350 0 0
Debt issuance and other financing costs (10) (3) (9)
Proceeds from issuance of common stock 152 0 0
Purchase of treasury stock 0 (21) (180)
Preferred stock dividend 0 0 (27)
Cash paid for tax withholding (4) (1) (3)
Other 0 1 0
Net cash provided by (used in) financing activities 361 (115) (2,297)
Increase (decrease) in cash and cash equivalents 8 (196) (715)
Cash and cash equivalents at beginning of year 5 201 916
Cash and cash equivalents at end of year 13 5 201
Montage Resources Corporation      
Cash Flows From Financing Activities:      
Payments on revolving credit facility (200) 0 0
Repayment of Montage senior notes $ (522) $ 0 $ 0
[1] In 2018, deferred tax activity incurred in other comprehensive income was offset by a valuation allowance.