Acquisitions and Divestitures (Tables)

12 Months Ended

Dec. 31, 2020

Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable

The following table presents the fair value of consideration transferred to Montage stockholders as a result of the Merger:


(in millions, except share, per share amounts)	As of November 13, 2020
Shares of Southwestern common stock issued in respect of outstanding Montage common stock	67,311,166
Shares of Southwestern common stock issued in respect of Montage stock-based awards	2,429,682
	69,740,848
NYSE closing price per share of Southwestern common shares on November 13, 2020	$	3.05
Total consideration (fair value of Southwestern common shares issued)	$	213
Increase in Southwestern common stock ($0.01 par value per share)	1
Increase in Southwestern additional paid-in capital	$	212

Schedule of Business Acquisitions, by Acquisition

The following table sets forth the fair value of the assets acquired and liabilities assumed as of the acquisition date. Although the purchase price allocation is substantially complete as of the date of this filing, there may be further adjustments to the Company’s natural gas and oil properties. These amounts will be finalized no later than one year from the acquisition date.


(in millions)	As of November 13, 2020
Consideration:
Fair value of Southwestern’s stock issued on November 13, 2020	$	213
Fair value of assets acquired:
Cash and cash equivalents	3
Accounts receivable	73
Other current assets	1
Derivative assets	11
Evaluated natural gas and oil properties	1,012
Unevaluated natural gas and oil properties	90
Other property, plant and equipment	28
Other long-term assets	26
Total assets acquired	1,244
Fair value of liabilities assumed:
Accounts payable	145
Other current liabilities	49
Derivative liabilities	70
Revolving credit facility	200
Senior unsecured notes	522
Asset retirement obligations	28
Other long-term liabilities	17
Total liabilities assumed	1,031
Net assets acquired and liabilities assumed	$	213

Business Acquisition, Pro Forma Information

The following table summarizes the unaudited pro forma condensed financial information of Southwestern as if the Merger had occurred on January 1, 2019:


	For the years ended December 31,
(in millions, except per share amounts)	2020		2019
Revenues	$	2,701	$	3,673
Net income (loss) attributable to common stock	$	(3,177)	$	995
Net income (loss) attributable to common stock per share – basic	$	(4.71)	$	1.48
Net income (loss) attributable to common stock per share – diluted	$	(4.71)	$	1.48

Schedule of Acquisition Related Costs

The following table summarizes the Merger-related expenses incurred for the year ended December 31, 2020:



(in millions)	For the year ended December 31, 2020
Bank, legal and consulting fees	$	18
Employee severance and related costs	17
Contract buyouts	5
Other	1
Total Montage merger-related expenses	$	41