XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Components of Debt
The components of debt as of September 30, 2020 and December 31, 2019 consisted of the following:
September 30, 2020
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Long-term debt:
Variable rate (1.60% at September 30, 2020) 2018 revolving credit facility due April 2024
$ $ 
(1)
$ $ 
4.10% Senior Notes due March 2022
207   207 
4.95% Senior Notes due January 2025 (2)
856 (4)(1)851 
7.50% Senior Notes due April 2026
618 (6) 612 
7.75% Senior Notes due October 2027
440 (5) 435 
8.375% Senior Notes due September 2028 (3)
350 (5) 345 
Total long-term debt$2,471 $(20)$(1)$2,450 
December 31, 2019
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Long-term debt:
Variable rate (4.310% at December 31, 2019) 2018 term loan facility due April 2024
$34 $— 
(1)
$— $34 
4.10% Senior Notes due March 2022
213 (1)— 212 
4.95% Senior Notes due January 2025 (2)
892 (5)(1)886 
7.50% Senior Notes due April 2026
639 (7)— 632 
7.75% Senior Notes due October 2027
484 (6)— 478 
Total long-term debt$2,262 $(19)$(1)$2,242 
(1)At September 30, 2020 and December 31, 2019, unamortized issuance expense of $10 million and $11 million, respectively, associated with the 2018 credit facility (as defined below) was classified as other long-term assets on the consolidated balance sheets.
(2)Effective in July 2018, the interest rate was 6.20% for the 2025 Notes, reflecting a net downgrade in the Company’s bond ratings since the initial offering. On April 7, 2020, S&P downgraded the Company’s bond rating to BB-, which had the effect of increasing the interest rate on the 2025 Notes to 6.45% following the July 23, 2020 interest payment date. The first coupon payment to the bondholders at the higher interest rate will be paid in January 2021.
(3)The $350 million of Senior Notes due 2028 are subject to special mandatory redemption if the Montage Merger does not close on or prior to February 12, 2021.