XML 49 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Components of Debt
The components of debt as of March 31, 2020 and December 31, 2019 consisted of the following:
March 31, 2020
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Long-term debt:
Variable rate (2.120% at March 31, 2020) 2018 revolving credit facility due April 2024
$149  $—  
(1)
$—  $149  
4.10% Senior Notes due March 2022
210  (1) —  209  
4.95% Senior Notes due January 2025 (2)
864  (5) (1) 858  
7.50% Senior Notes due April 2026
621  (6) —  615  
7.75% Senior Notes due October 2027
453  (5) —  448  
Total long-term debt$2,297  $(17) $(1) $2,279  
December 31, 2019
(in millions)Debt InstrumentUnamortized Issuance ExpenseUnamortized Debt DiscountTotal
Long-term debt:
Variable rate (4.310% at December 31, 2019) 2018 term loan facility due April 2024
$34  $—  
(1)
$—  $34  
4.10% Senior Notes due March 2022
213  (1) —  212  
4.95% Senior Notes due January 2025 (2)
892  (5) (1) 886  
7.50% Senior Notes due April 2026
639  (7) —  632  
7.75% Senior Notes due October 2027
484  (6) —  478  
Total long-term debt$2,262  $(19) $(1) $2,242  
(1)At March 31, 2020 and December 31, 2019, unamortized issuance expense of $10 million and $11 million, respectively, associated with the 2018 credit facility (as defined below) was classified as other long-term assets on the consolidated balance sheets.
(2)At March 31, 2020 and December 31, 2019, respectively, the interest rate was 6.20% for the 2025 Notes, reflecting a net downgrade in the Company’s bond ratings since the initial offering. This rate has been in effect since January 2019. On April 7, 2020, S&P downgraded the Company’s bond rating to BB-, which has the effect of increasing the interest rate on the 2025 Notes to 6.45%. The first coupon payment to the bondholders at the higher interest rate will be paid in January 2021.