XML 36 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Common Stock in Treasury
Balance beginning at Dec. 31, 2017 $ 1,979 $ 5   $ 4,698 $ (2,679) $ (44) $ (1)
Balance (in shares) at Dec. 31, 2017   512,134,311 1,725,000       31,269
Comprehensive income:              
Net income 208       208    
Comprehensive income (loss) 208            
Stock-based compensation 7     7      
Conversion of preferred stock (in shares)   74,998,614 (1,725,000)        
Conversion of preferred stock   $ 1   (1)      
Issuance of restricted stock (in shares)   5,076          
Cancellation of restricted stock (in shares)   (160,168)          
Performance units vested (in shares)   214,866          
Tax withholding - stock compensation (in shares)   (338,808)          
Tax withholding - stock compensation (1)     (1)      
Balance (in shares) at Mar. 31, 2018   586,853,891 0       31,269
Balance ending at Mar. 31, 2018 2,193 $ 6   4,703 (2,471) (44) $ (1)
Balance beginning at Dec. 31, 2017 1,979 $ 5   4,698 (2,679) (44) $ (1)
Balance (in shares) at Dec. 31, 2017   512,134,311 1,725,000       31,269
Comprehensive income:              
Net income [1] 230            
Other comprehensive income 4            
Comprehensive income (loss) [1] 234            
Balance (in shares) at Sep. 30, 2018   586,195,162 0       4,860,280
Balance ending at Sep. 30, 2018 2,205 $ 6   4,714 (2,449) (40) $ (26)
Balance beginning at Dec. 31, 2017 1,979 $ 5   4,698 (2,679) (44) $ (1)
Balance (in shares) at Dec. 31, 2017   512,134,311 1,725,000       31,269
Balance (in shares) at Dec. 31, 2018   585,407,107         39,092,537
Balance ending at Dec. 31, 2018 2,362 $ 6   4,715 (2,142) (36) $ (181)
Balance beginning at Mar. 31, 2018 2,193 $ 6   4,703 (2,471) (44) $ (1)
Balance (in shares) at Mar. 31, 2018   586,853,891 0       31,269
Comprehensive income:              
Net income 51       51    
Comprehensive income (loss) 51            
Stock-based compensation 6     6      
Issuance of restricted stock (in shares)   307,743          
Cancellation of restricted stock (in shares)   (722,465)          
Tax withholding - stock compensation (in shares)   (9,068)          
Balance (in shares) at Jun. 30, 2018   586,430,101 0       31,269
Balance ending at Jun. 30, 2018 2,250 $ 6   4,709 (2,420) (44) $ (1)
Comprehensive income:              
Net income (29) [1]       (29)    
Other comprehensive income 4         4  
Comprehensive income (loss) [1] (25)            
Stock-based compensation 5     5      
Issuance of restricted stock (in shares)   30,924          
Cancellation of restricted stock (in shares)   (248,342)          
Treasury stock (in shares)             4,829,011
Treasury stock (25)           $ (25)
Tax withholding - stock compensation (in shares)   (17,521)          
Balance (in shares) at Sep. 30, 2018   586,195,162 0       4,860,280
Balance ending at Sep. 30, 2018 2,205 $ 6   4,714 (2,449) (40) $ (26)
Balance beginning at Jun. 30, 2018 $ 2,250 $ 6   4,709 (2,420) (44) $ (1)
Balance (in shares) at Jun. 30, 2018   586,430,101 0       31,269
Comprehensive income:              
Treasury stock (in shares) 39,061,269            
Treasury stock $ (180)            
Balance (in shares) at Dec. 31, 2018   585,407,107         39,092,537
Balance ending at Dec. 31, 2018 2,362 $ 6   4,715 (2,142) (36) $ (181)
Comprehensive income:              
Net income 594       594    
Comprehensive income (loss) 594            
Stock-based compensation $ 3     3      
Issuance of restricted stock (in shares)   8,798          
Cancellation of restricted stock (in shares)   (128,324)          
Treasury stock (in shares) 5,260,687           5,260,687
Treasury stock $ (21)           $ (21)
Performance units vested (in shares)   535,802          
Tax withholding - stock compensation (in shares)   (274,657)          
Tax withholding - stock compensation (1)     (1)      
Balance (in shares) at Mar. 31, 2019   585,548,726         44,353,224
Balance ending at Mar. 31, 2019 2,937 $ 6   4,717 (1,548) (36) $ (202)
Balance beginning at Dec. 31, 2018 2,362 $ 6   4,715 (2,142) (36) $ (181)
Balance (in shares) at Dec. 31, 2018   585,407,107         39,092,537
Comprehensive income:              
Net income 781            
Other comprehensive income 5         5  
Comprehensive income (loss) 786            
Balance (in shares) at Sep. 30, 2019   585,637,420         44,353,224
Balance ending at Sep. 30, 2019 3,135 $ 6   4,723 (1,361) (31) $ (202)
Balance beginning at Mar. 31, 2019 2,937 $ 6   4,717 (1,548) (36) $ (202)
Balance (in shares) at Mar. 31, 2019   585,548,726         44,353,224
Comprehensive income:              
Net income 138       138    
Other comprehensive income 4         4  
Comprehensive income (loss) 142            
Stock-based compensation 3     3      
Issuance of restricted stock (in shares)   6,424          
Cancellation of restricted stock (in shares)   (72,555)          
Tax withholding - stock compensation (in shares)   (4,250)          
Balance (in shares) at Jun. 30, 2019   585,478,345         44,353,224
Balance ending at Jun. 30, 2019 3,082 $ 6   4,720 (1,410) (32) $ (202)
Comprehensive income:              
Net income 49       49    
Other comprehensive income 1         1  
Comprehensive income (loss) 50            
Stock-based compensation 3     3      
Issuance of restricted stock (in shares)   205,883          
Cancellation of restricted stock (in shares)   (33,851)          
Tax withholding - stock compensation (in shares)   (12,957)          
Balance (in shares) at Sep. 30, 2019   585,637,420         44,353,224
Balance ending at Sep. 30, 2019 $ 3,135 $ 6   $ 4,723 $ (1,361) $ (31) $ (202)
[1] In 2018, deferred tax activity incurred in other comprehensive income was offset by a valuation allowance.