XML 54 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Carrying Amount and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of June 30, 2019 and December 31, 2018 were as follows:

June 30, 2019
 
December 31, 2018
(in millions)
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Cash and cash equivalents
$
155

 
$
155

 
$
201

 
$
201

2018 revolving credit facility due April 2023

 

 

 

Senior notes (1)
2,342

 
2,220

 
2,342

 
2,190

Derivative instruments, net
149

(2) 
149

(2) 
52

 
52


(1)
Excludes unamortized debt issuance costs and debt discounts.

(2)
Includes $1 million in premiums paid related to certain natural gas purchased call options recognized as a component of derivative assets within current assets on the consolidated balance sheet.
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

June 30, 2019

Fair Value Measurements Using:
 
 
(in millions)
Quoted Prices in Active Markets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Assets (Liabilities) at Fair Value
Assets
 
 
 
 
 
 
 
Fixed price swap – natural gas
$

 
$
83

 
$

 
$
83

Fixed price swap – oil

 
11

 

 
11

Fixed price swap – propane

 
20

 

 
20

Fixed price swap – ethane

 
12

 

 
12

Two-way costless collar – natural gas

 
13

 

 
13

Two-way costless collar – oil

 
8

 

 
8

Two-way costless collar – propane

 
2

 

 
2

Three-way costless collar – natural gas

 
96

 

 
96

Three-way costless collar – oil

 
4

 

 
4

Basis swap – natural gas

 
7

 

 
7

Purchased call option – natural gas (1)

 
5

 

 
5

Liabilities
 
 
 
 
 
 
 
Purchased fixed price swap – oil

 
(1
)
 

 
(1
)
Two-way costless collar – oil

 
(1
)
 

 
(1
)
Three-way costless collar – natural gas

 
(65
)
 

 
(65
)
Three-way costless collar – oil

 
(3
)
 

 
(3
)
Basis swap – natural gas

 
(24
)
 

 
(24
)
Sold call option – natural gas

 
(16
)
 

 
(16
)
Storage – fixed price swap

 
(1
)
 

 
(1
)
Interest rate swap

 
(1
)
 

 
(1
)
Total
$

 
$
149

 
$

 
$
149


(1) Includes $1 million in premiums paid related to certain natural gas purchased call options recognized as a component of derivative assets within current assets on the consolidated balance sheet at June 30, 2019. As certain natural gas purchased call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the consolidated statements of operations.

December 31, 2018

Fair Value Measurements Using:
 
 
(in millions)
Quoted Prices in Active Markets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Assets (Liabilities) at Fair Value
Assets
 
 
 
 
 
 
 
Fixed price swap – natural gas
$

 
$
38

 
$

 
$
38

Fixed price swap – oil

 
19

 

 
19

Fixed price swap – propane

 
11

 

 
11

Fixed price swap – ethane

 
8

 

 
8

Two-way costless collar – natural gas

 
11

 

 
11

Two-way costless collar – oil

 
11

 

 
11

Three-way costless collar – natural gas

 
75

 

 
75

Basis swap – natural gas

 
11

 

 
11

Purchased call option – natural gas

 
6

 

 
6

Interest rate swap

 
1

 

 
1

Liabilities
 
 
 
 
 
 
 
Purchased fixed price swap – oil

 
(6
)
 

 
(6
)
Fixed price swap – natural gas

 
(10
)
 

 
(10
)
Fixed price swap – ethane

 
(3
)
 

 
(3
)
Two-way costless collar – natural gas

 
(7
)
 

 
(7
)
Two-way costless collar – oil

 
(1
)
 

 
(1
)
Three-way costless collar – natural gas

 
(68
)
 

 
(68
)
Basis swap – natural gas

 
(22
)
 

 
(22
)
Sold call option – natural gas

 
(22
)
 

 
(22
)
Total
$

 
$
52

 
$

 
$
52

Reconciliations for Change in Net Fair Value of Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The table below presents reconciliations for the change in net fair value of derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2019 and 2018.  The fair values of Level 3 derivative instruments were estimated using proprietary valuation models that utilized both market observable and unobservable parameters.  Level 3 instruments presented in the table consisted of net derivatives valued using pricing models incorporating assumptions that, in the Company’s judgment, reflected reasonable assumptions a marketplace participant would have used as of June 30, 2018. Commodity derivatives previously presented as Level 3 were transferred to Level 2 in the second quarter of 2018 as the Company moved from using proprietary volatility inputs and forward curves to more widely available published information, increasing market observability.
໿

For the three months ended June 30,
 
 
For the six months ended June 30,
 
(in millions)
2019
 
2018
 
 
2019
  
2018
 
Balance at beginning of period
$

 
$
22

 
 
$

  
$
22

 
Total gains (losses):
 
 
 
 
 
 
  
 
 
Included in earnings

 
(8
)
 
 

  
(17
)
 
Settlements

 
(8
)
 
 

 
1

(1) 
Transfers into/out of Level 3

 
(6
)
(2) 
 

  
(6
)
(2) 
Balance at end of period
$

 
$

 
 
$

  
$

 
Change in gains (losses) included in earnings relating to derivatives still held as of June 30
$

 
$

 
 
$

  
$

 

(1)
Includes $1 million amortization of premiums paid related to certain natural gas call options for the six months ended June 30, 2018.

(2)
Commodity derivatives previously presented as Level 3 were transferred to Level 2 in the second quarter of 2018 as the Company moved from using proprietary volatility inputs and forward curves to more widely available published information, increasing market observability.