XML 97 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Components of Debt) (Details) - USD ($)
1 Months Ended 12 Months Ended
Apr. 26, 2018
Dec. 31, 2018
Apr. 30, 2018
Sep. 30, 2017
Jul. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jul. 31, 2018
Jan. 31, 2015
Debt Instrument [Line Items]                    
Debt Instrument   $ 2,342,000,000       $ 2,342,000,000 $ 4,433,000,000      
Unamortized Issuance Expense   (23,000,000)       (23,000,000) (40,000,000)      
Unamortized Debt Discount   (1,000,000)       (1,000,000) (2,000,000)      
Total   2,318,000,000       2,318,000,000 4,391,000,000      
Other long-term assets   185,000,000       185,000,000 240,000,000      
Repayments of long-term debt           2,095,000,000 1,139,000,000 $ 1,175,000,000    
Payments on revolving credit facility           1,983,000,000   $ 3,268,000,000    
2016 Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Unamortized Issuance Expense   $ (4,000,000)       $ (4,000,000)        
Long-term Debt [Member] | 2018 Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Credit facility, variable interest rate   3.92%       3.92%        
Credit facility, maturity date           Apr. 26, 2023        
Other long-term assets   $ 11,000,000       $ 11,000,000        
Payments on revolving credit facility     $ 1,191,000,000              
Long-term Debt [Member] | 2016 Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Unamortized Issuance Expense $ (4,000,000)                  
Long-term Debt [Member] | 2016 Term Loan due December 2020 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument             1,191,000,000      
Unamortized Issuance Expense             (8,000,000)      
Total             $ 1,183,000,000      
Variable interest rate             3.98%      
Debt, maturity date             Dec. 31, 2020      
Repayments of long-term debt $ 1,191,000,000   $ 1,191,000,000              
Long-term Debt [Member] | 4.05% Senior Notes due January 2020 [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate   4.05%       4.05%        
Debt, maturity date           Jan. 31, 2020        
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Repayments of long-term debt   $ 900,000,000     $ 700,000,000          
Senior Notes [Member] | 4.05% Senior Notes due January 2020 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument   52,000,000       $ 52,000,000 $ 92,000,000      
Total   $ 52,000,000       $ 52,000,000 $ 92,000,000      
Stated interest rate   4.05%     5.80% 4.05% 4.05%   5.30% 4.05%
Debt, maturity date           Jan. 31, 2020 Jan. 31, 2020      
Repayments of long-term debt   $ 40,000,000                
Senior Notes [Member] | 4.05% Senior Notes due January 2020 [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate         6.05%          
Senior Notes [Member] | 4.10% Senior Notes Due 2022 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument   213,000,000       $ 213,000,000 $ 1,000,000,000      
Unamortized Issuance Expense   (1,000,000)       (1,000,000) (7,000,000)      
Total   $ 212,000,000       $ 212,000,000 $ 993,000,000      
Stated interest rate   4.10%       4.10% 4.10%      
Debt, maturity date           Mar. 31, 2022 Mar. 31, 2022      
Repayments of long-term debt   $ 787,000,000                
Senior Notes [Member] | 4.95% Senior Notes due January 2025 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument   927,000,000       $ 927,000,000 $ 1,000,000,000      
Unamortized Issuance Expense   (7,000,000)       (7,000,000) (8,000,000)      
Unamortized Debt Discount   (1,000,000)       (1,000,000) (2,000,000)      
Total   $ 919,000,000       $ 919,000,000 $ 990,000,000      
Stated interest rate   4.95%     6.70% 4.95% 4.95%   6.20% 4.95%
Debt, maturity date           Jan. 31, 2025 Jan. 31, 2025      
Repayments of long-term debt   $ 73,000,000                
Senior Notes [Member] | 4.95% Senior Notes due January 2025 [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate         6.95%          
Senior Notes [Member] | 7.50% Senior Notes due April 2026 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument   650,000,000       $ 650,000,000 $ 650,000,000      
Unamortized Issuance Expense   (8,000,000)       (8,000,000) (10,000,000)      
Total   $ 642,000,000       $ 642,000,000 $ 640,000,000      
Stated interest rate   7.50%   7.50%   7.50% 7.50%      
Debt, maturity date           Apr. 30, 2026 Apr. 30, 2026      
Senior Notes [Member] | 7.75% Senior Notes due October 2027 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument   $ 500,000,000       $ 500,000,000 $ 500,000,000      
Unamortized Issuance Expense   (7,000,000)       (7,000,000) (7,000,000)      
Total   $ 493,000,000       $ 493,000,000 $ 493,000,000      
Stated interest rate   7.75%   7.75%   7.75% 7.75%      
Debt, maturity date           Oct. 31, 2027 Oct. 31, 2027      
Senior Notes [Member] | 2020 Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Repayments of long-term debt       $ 758,000,000            
Over LIBOR [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Increase in basis spread         1.75%