XML 69 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Oil and Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Oil and Gas Exploration and Production Industries Disclosures [Line Items]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure



 

 

 

 

 

(in millions)

2018

 

2017

Proved properties

$

22,425 

 

$

22,073 

Unproved properties

 

1,755 

 

 

1,817 

Total capitalized costs

 

24,180 

 

 

23,890 

Less:  Accumulated depreciation, depletion and amortization

 

(19,761)

 

 

(19,287)

Net capitalized costs

$

4,419 

 

$

4,603 



Composition of Net Unevaluated Costs Excluded from Amortization



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

2018

 

2017

 

2016

 

Prior

 

Total

Property acquisition costs

$

49 

 

$

70 

 

$

12 

 

$

1,346 

 

$

1,477 

Exploration and development costs

 

42 

 

 

23 

 

 

 

 

23 

 

 

94 

Capitalized interest

 

77 

 

 

45 

 

 

28 

 

 

34 

 

 

184 



$

168 

 

$

138 

 

$

46 

 

$

1,403 

 

$

1,755 



Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure



 

 

 

 

 

 

 

 

(in millions, except per Mcfe amounts)

2018

 

2017

 

2016

Unproved property acquisition costs

$

164 

 

$

194 

 

$

171 

Exploration costs

 

 

 

22 

 

 

17 

Development costs

 

1,014 

 

 

1,024 

 

 

433 

Capitalized costs incurred

 

1,183 

 

 

1,240 

 

 

621 

Full cost pool amortization per Mcfe

$

0.51 

 

$

0.45 

 

$

0.38 



Results of Operations for Oil and Gas Producing Activities Disclosure





 

 

 

 

 

 

 

 

(in millions)

2018

 

2017

 

2016

Sales

$

2,525 

 

$

2,086 

 

$

1,413 

Production (lifting) costs

 

(974)

 

 

(891)

 

 

(839)

Depreciation, depletion and amortization

 

(514)

 

 

(440)

 

 

(371)

Impairment of natural gas and oil properties

 

–  

 

 

 –  

 

 

(2,321)



 

1,037 

 

 

755 

 

 

(2,118)

Provision (benefit) for income taxes (1)

 

–  

 

 

–  

 

 

–  

Results of operations (2)

$

1,037 

 

$

755 

 

$

(2,118)



(1)

Prior to the recognition of a valuation allowance, in 2018, 2017 and 2016 the Company recognized income tax provisions of $254 million, $287 million and $805 million, respectively.



(2)

Results of operations exclude the gain (loss) on unsettled commodity derivative instruments.  See Note 5 – “Derivatives and Risk Management”.

Summary of Changes in Reserves





 

 

 

 

 

 

 

 

 



Appalachia

 

Fayetteville

 

 

 

 

(in Bcfe)

Northeast

 

Southwest

 

Shale (1)

 

Other (2)

 

Total

December 31, 2015

2,319 

 

611 

 

3,281 

 

 

6,215 

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

(794)

 

(127)

 

(116)

 

–   

 

(1,037)

Performance and production revisions

318 

 

199 

 

163 

 

 

683 

Total net revisions

(476)

 

72 

 

47 

 

 

(354)

Extensions, discoveries and other additions

 

 

 

 

 

 

 

 

 

Proved developed

81 

 

157 

 

19 

 

–   

 

257 

Proved undeveloped

–   

 

–   

 

25 

 

–   

 

25 

Total reserve additions

81 

 

157 

 

44 

 

–   

 

282 

Production

(350)

 

(148)

 

(375)

 

(2)

 

(875)

Acquisition of reserves in place

–   

 

 –   

 

–   

 

–   

 

–   

Disposition of reserves in place

–   

  

(15)

 

–  

 

–   

 

(15)

December 31, 2016

1,574 

 

677 

 

2,997 

 

 

5,253 

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

903 

 

738 

 

49 

 

 

1,691 

Performance and production revisions

154 

 

125 

 

358 

 

 

641 

Total net revisions

1,057 

 

863 

 

407 

 

 

2,332 

Extensions, discoveries and other additions

 

 

 

 

 

 

 

 

 

Proved developed

790 

 

419 

 

48 

 

 

1,258 

Proved undeveloped

1,100 

 

5,186 

 

543 

 

–   

 

6,829 

Total reserve additions

1,890 

 

5,605 

 

591 

 

 

8,087 

Production

(395)

 

(183)

 

(316)

 

(3)

 

(897)

Acquisition of reserves in place

–   

 

–   

 

–   

 

–   

 

–   

Disposition of reserves in place

–  

 

–  

 

–  

 

–   

 

–   

December 31, 2017

4,126 

 

6,962 

 

3,679 

 

 

14,775 

Net revisions

 

 

 

 

 

 

 

 

 

Price revisions

41 

 

106 

 

 

 

154 

Performance and production revisions

107 

 

272 

 

(6)

 

(1)

 

372 

Total net revisions

148 

 

378 

 

–  

 

–  

 

526 

Extensions, discoveries and other additions

 

 

 

 

 

 

 

 

 

Proved developed

154 

 

22 

 

 

–  

 

177 

Proved undeveloped

397 

 

435 

 

–  

 

–   

 

832 

Total reserve additions

551 

 

457 

 

 

–  

 

1,009 

Production

(459)

 

(243)

 

(243)

 

(1)

 

(946)

Acquisition of reserves in place

–   

 

–   

 

–   

 

–   

 

–   

Disposition of reserves in place

–   

 

–   

 

(3,437)

 

(6)

 

(3,443)

December 31, 2018

4,366 

 

7,554 

 

–  

 

 

11,921 



(1)

The Fayetteville Shale E&P assets and associated reserves were divested December 3, 2018.



(2)

Other includes properties outside of the Appalachian Basin and Fayetteville Shale.

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure



 

 

 

 

 

 

 

 

(in millions)

2018

 

2017

 

2016

Future cash inflows

$

34,523 

 

$

36,576 

 

$

9,064 

Future production costs

 

(15,347)

 

 

(18,390)

 

 

(5,880)

Future development costs (1)

 

(4,095)

 

 

(4,676)

 

 

(485)

Future income tax expense (2)

 

(2,079)

 

 

(1,342)

 

 

–  

Future net cash flows

 

13,002 

 

 

12,168 

 

 

2,699 

10% annual discount for estimated timing of cash flows

 

(7,003)

 

 

(6,606)

 

 

(1,034)

Standardized measure of discounted future net cash flows

$

5,999 

 

$

5,562 

 

$

1,665 



(1)

Includes abandonment costs.



(2)

The December 31, 2016 standardized measure computation does not have future income taxes because the Company’s tax basis in the associated oil and gas properties exceeded expected pre-tax cash inflows. Future net cash flows are not permitted to be increased by excess tax basis.

Schedule of Prices used for Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure



 

 

 

 

 

 

 

 

(in millions)

2018

 

2017

 

2016

Natural gas (per MMBtu)

$

3.10 

 

$

2.98 

 

$

2.48 

Oil (per Bbl)

 

65.56 

 

 

47.79 

 

 

39.25 

NGLs (per Bbl)

 

17.64 

 

 

14.41 

 

 

6.74 



Schedule of Analysis of Changes in Standardized Measure



 

 

 

 

 

 

 

 

(in millions)

2018

 

2017

 

2016

Standardized measure, beginning of year

$

5,562 

 

$

1,665 

 

$

2,417 

Sales and transfers of natural gas and oil produced, net of production costs

 

(1,564)

 

 

(1,191)

 

 

(574)

Net changes in prices and production costs

 

2,162 

 

 

1,963 

 

 

(415)

Extensions, discoveries, and other additions, net of future production and development costs

 

335 

 

 

1,715 

 

 

45 

Acquisition of reserves in place

 

–  

 

 

–  

 

 

–  

Sales of reserves in place

 

(2,022)

 

 

–  

 

 

(10)

Revisions of previous quantity estimates

 

361 

 

 

1,721 

 

 

(140)

Net change in income taxes

 

(304)

 

 

(222)

 

 

–  

Changes in estimated future development costs

 

(166)

 

 

(6)

 

 

71 

Previously estimated development costs incurred during the year

 

536 

 

 

55 

 

 

114 

Changes in production rates (timing) and other

 

521 

 

 

(304)

 

 

(85)

Accretion of discount

 

578 

 

 

166 

 

 

242 

Standardized measure, end of year

$

5,999 

 

$

5,562 

 

$

1,665 



United States [Member]  
Oil and Gas Exploration and Production Industries Disclosures [Line Items]  
Summary of Changes in Reserves





 

 

 

 

 

 

 



Natural

 

 

 

 

 

 



Gas

 

Oil

 

NGL

 

Total



(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcfe)

December 31, 2015

5,917 

 

8,753 

 

40,947 

 

6,215 

Revisions of previous estimates due to price

(983)

 

(582)

 

(8,337)

 

(1,037)

Revisions of previous estimates other than price

537 

 

2,146 

 

22,131 

 

683 

Extensions, discoveries and other additions

198 

 

2,417 

 

11,576 

 

282 

Production

(788)

 

(2,192)

 

(12,372)

 

(875)

Acquisition of reserves in place

  –  

 

–  

 

–  

 

–  

Disposition of reserves in place

(15)

 

(19)

 

(14)

 

(15)

December 31, 2016

4,866 

 

10,523 

 

53,931 

 

5,253 

Revisions of previous estimates due to price

1,327 

 

3,197 

 

57,447 

 

1,691 

Revisions of previous estimates other than price

571 

 

(1,529)

 

13,102 

 

641 

Extensions, discoveries and other additions (1)

5,159 

 

55,772 

 

432,220 

 

8,087 

Production

(797)

 

(2,327)

 

(14,245)

 

(897)

Acquisition of reserves in place

–  

 

–  

 

–  

 

–  

Disposition of reserves in place

–  

 

–  

 

–  

 

–  

December 31, 2017

11,126 

 

65,636 

 

542,455 

 

14,775 

Revisions of previous estimates due to price

96 

 

788 

 

8,912 

 

154 

Revisions of previous estimates other than price

316 

 

410 

 

8,855 

 

372 

Extensions, discoveries and other additions

753 

 

5,830 

 

36,823 

 

1,009 

Production

(807)

 

(3,407)

 

(19,706)

 

(946)

Acquisition of reserves in place

–  

 

–  

 

–  

 

–  

Disposition of reserves in place (2)

(3,440)

 

(250)

 

(276)

 

(3,443)

December 31, 2018

8,044 

 

69,007 

 

577,063 

 

11,921 



(1)

The 2017 PUD additions are primarily associated with the increase in commodity prices.



(2)

The 2018 disposition is primarily associated with the Fayetteville Shale sale.







 

 

 

 

 

 

 



Natural

 

 

 

 

 

 



Gas

 

Oil

 

NGL

 

Total



(Bcf)

 

(MBbls)

 

(MBbls)

 

(Bcfe)

Proved developed reserves as of:

 

 

 

 

 

 

 

December 31, 2016

4,789 

 

10,523 

 

53,931 

 

5,176 

December 31, 2017

6,979 

 

14,513 

 

142,213 

 

7,920 

December 31, 2018

4,395 

 

18,037 

 

175,480 

 

5,557 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

December 31, 2016

77 

 

–  

 

–  

 

77 

December 31, 2017

4,147 

 

51,123 

 

400,242 

 

6,855 

December 31, 2018

3,649 

 

50,970 

 

401,583 

 

6,364