XML 57 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
Derivatives and Risk Management [Abstract]  
Schedule of Derivative Instruments Notional Amount, Weighted Average Contract Prices and Fair Value

Financial Protection on Production





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair value at December 31,
2018
($ in millions)

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

220 

 

$

2.93 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

23 

Two-way costless collars

53 

 

 

–  

 

 

–  

 

 

2.80 

 

 

2.98 

 

 

–  

 

 

Three-way costless collars

170 

 

 

–  

 

 

2.48 

 

 

2.90 

 

 

3.28 

 

 

–  

 

 

Total

443 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

24 

 

$

2.88 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

Three-way costless collars

84 

 

 

–  

 

 

2.40 

 

 

2.73 

 

 

3.03 

 

 

–  

 

 

–  

Total

108 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-way costless collars

37 

 

$

–  

 

$

2.35 

 

$

2.60 

 

$

2.93 

 

$

–  

 

$

(1)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

107 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.29)

 

$

(10)

2020

59 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

(0.44)

 

 

(1)

Total

166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(11)





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per Bbl

 

 

 



Volume
(MBbls)

 

Swaps

 

Purchased Puts

 

Sold Calls

 

Fair value at December 31,
2018
($ in millions)

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps (1)

346 

 

$

68.74 

 

$

–  

 

$

–  

 

$

Two-way costless collars

329 

 

 

–  

 

 

65.00 

 

 

72.30 

 

 

Total

675 

 

 

 

 

 

 

 

 

 

 

$

13 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

366 

 

$

65.68 

 

$

–  

 

$

–  

 

$

Two-way costless collars

366 

 

 

–  

 

 

60.00 

 

 

69.80 

 

 

Total

732 

 

 

 

 

 

 

 

 

 

 

$

10 



 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

1,689 

 

$

33.12 

 

$

–  

 

$

–  

 

$

11 



 

 

 

 

 

 

 

 

 

 

 

 

 

Ethane

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

3,687 

 

$

13.90 

 

$

–  

 

$

–  

 

$

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

732 

 

$

13.49 

 

$

–  

 

$

–  

 

$



(1)

Includes 274 MBbls of purchased fixed price oil swaps hedged at $69.10 per barrel with a fair value of ($6) million and 620 MBbls of sold fixed price oil swaps hedged at $68.90 with a fair value of $13 million.





 

 

 

 

 

 

 

Other Derivative Contracts



Volume

(Bcf)

 

Weighted Average Strike Price per MMBtu

 

Fair value at
December 31, 2018
($ in millions)

Purchased Call Options – Natural Gas

 

 

 

 

 

 

 

2020

68 

 

$

3.63 

 

$

2021

57 

 

 

3.52 

 

 

Total

125 

 

 

 

 

$



 

 

 

 

 

 

 

Sold Call Options – Natural Gas

 

 

 

 

 

 

 

2019

52 

 

$

3.50 

 

$

(3)

2020

137 

 

 

3.39 

 

 

(12)

2021

114 

 

 

3.33 

 

 

(7)

Total

303 

 

 

 

 

$

(22)



 

 

 

 

 

 

 



Volume (MBbls)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
December 31, 2018
($ in millions)

Sold Call Options – Oil

 

 

 

 

 

 

 

2019

270 

 

$

65.00 

 

$

–  





 

 

 

 

 

 

 

 

 

 



Volume (Bcf)

 

Weighted Average Strike Price per MMBtu

 

Basis Differential

 

Fair Value at
December 31, 2018
($ in millions)

Storage (1)

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

0.8 

 

$

3.03 

 

$

–  

 

$

–  

Basis swaps

0.8 

 

 

–  

 

 

(0.44)

 

 

–  

Total

 

 

 

 

 

 

 

 

$

–  



(1)

The Company has entered into certain derivatives to protect the value of volumes of natural gas injected into a storage facility that will be withdrawn at a later date.

Balance Sheet Classification of Derivative Financial Instruments

Derivative Assets

 

 

 



 

Balance Sheet Classification

 

Fair Value

 

(in millions)

 

 

 

December 31, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Fixed price swap natural gas

 

Derivative assets

 

$

32 

 

$

38 

 

Fixed price swap – oil

 

Derivative assets

 

 

13 

 

 

–  

 

Fixed price swap – propane

 

Derivative assets

 

 

11 

 

 

–  

 

Fixed price swap – ethane

 

Derivative assets

 

 

 

 

–  

 

Two-way costless collar – natural gas

 

Derivative assets

 

 

11 

 

 

 

Two-way costless collar – oil

 

Derivative assets

 

 

 

 

–  

 

Three-way costless collar – natural gas

 

Derivative assets

 

 

41 

 

 

82 

 

Basis swap – natural gas

 

Derivative assets

 

 

 

 

 

Purchased call option – natural gas

 

Derivative assets

 

 

–  

 

 

(1)

Interest rate swap

 

Derivative assets

 

 

 

 

–  

 

Fixed price swap – natural gas

 

Other long-term assets

 

 

 

 

18 

 

Fixed price swap – oil

 

Other long-term assets

 

 

 

 

–  

 

Fixed price swap – ethane

 

Other long-term assets

 

 

 

 

–  

 

Two-way costless collar – oil

 

Other long-term assets

 

 

 

 

–  

 

Three-way costless collar – natural gas

 

Other long-term assets

 

 

34 

 

 

39 

 

Basis swap – natural gas

 

Other long-term assets

 

 

 

 

–  

 

Purchased call options – natural gas

 

Other long-term assets

 

 

 

 

–  

 

Total derivative assets

 

 

 

$

191 

 

$

187 

 





 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 



 

Balance Sheet Classification

 

Fair Value

 

(in millions)

 

 

 

December 31, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Purchased fixed price swap – oil

 

Derivative liabilities

 

$

 

$

–  

 

Fixed price swap natural gas

 

Derivative liabilities

 

 

 

 

–  

 

Fixed price swap – ethane

 

Derivative liabilities

 

 

 

 

–  

 

Two-way costless collar – natural gas

 

Derivative liabilities

 

 

 

 

 

Three-way costless collar – natural gas

 

Derivative liabilities

 

 

33 

 

 

36 

 

Basis swap – natural gas

 

Derivative liabilities

 

 

18 

 

 

23 

 

Sold call option – natural gas

 

Derivative liabilities

 

 

 

 

 

Interest rate swap

 

Derivative liabilities

 

 

–  

 

 

 

Fixed price swap natural gas

 

Other long-term liabilities

 

 

 

 

 

Two-way costless collar – oil

 

Other long-term liabilities

 

 

 

 

–  

 

Three-way costless collar – natural gas

 

Other long-term liabilities

 

 

35 

 

 

30 

 

Basis swap – natural gas

 

Other long-term liabilities

 

 

 

 

–  

 

Sold call option – natural gas

 

Other long-term liabilities

 

 

19 

 

 

15 

 

Total derivative liabilities

 

 

 

$

139 

 

$

110 

 



(1)

Includes $1 million in premiums paid related to certain natural gas call options recognized as a component of derivative assets within current assets on the consolidated balance sheet at December 31, 2017.  As certain natural gas call options settled, the premium was amortized and recognized as a component of gain (loss) on derivatives on the consolidated statements of operations.

Summary of Before Tax Effect of Cash Flow Hedges on Consolidated Financial Statements

Unsettled Gain (Loss) on Derivatives Recognized in Earnings

 



 

Consolidated Statement of Operations

 

For the years ended

 



 

Classification of Gain (Loss)

 

December 31,

 

Derivative Instrument

 

on Derivatives, Unsettled

 

2018

 

2017

 



 

 

 

(in millions)

 

Purchased fixed price swap oil

 

Gain (Loss) on Derivatives

 

$

(6)

 

$

–  

 

Fixed price swap – natural gas

 

Gain (Loss) on Derivatives

 

 

(27)

 

 

232 

 

Fixed price swap – oil

 

Gain (Loss) on Derivatives

 

 

19 

 

 

–  

 

Fixed price swap – propane

 

Gain (Loss) on Derivatives

 

 

11 

 

 

–  

 

Fixed price swap – ethane

 

Gain (Loss) on Derivatives

 

 

 

 

–  

 

Two-way costless collar – natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

52 

 

Two-way costless collar – oil

 

Gain (Loss) on Derivatives

 

 

10 

 

 

–  

 

Three-way costless collar – natural gas

 

Gain (Loss) on Derivatives

 

 

(48)

 

 

136 

 

Basis swap – natural gas

 

Gain (Loss) on Derivatives

 

 

10 

 

 

(36)

 

Purchased call option – natural gas

 

Gain (Loss) on Derivatives

 

 

 

 

 

Sold call option – natural gas

 

Gain (Loss) on Derivatives

 

 

(4)

 

 

63 

 

Interest rate swap

 

Gain (Loss) on Derivatives

 

 

 

 

 

Total gain (loss) on unsettled derivatives

 

 

 

$

(24)

 

$

451 

 



 

 

 

 

 

 

 

 

 

Settled Gain (Loss) on Derivatives Recognized in Earnings (1)

 



 

Consolidated Statement of Operations

 

For the years ended

 



 

Classification of Gain (Loss)

 

December 31,

 

Derivative Instrument

 

on Derivatives, Settled

 

2018

 

2017

 



 

 

 

(in millions)

 

Fixed price swap – natural gas

 

Gain (Loss) on Derivatives

 

$

(32)

 

$

(9)

 

Fixed price swap – propane

 

Gain (Loss) on Derivatives

 

 

(6)

 

 

–  

 

Fixed price swap – ethane

 

Gain (Loss) on Derivatives

 

 

(8)

 

 

–  

 

Two-way costless collar – natural gas

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

–  

 

Three-way costless collar – natural gas

 

Gain (Loss) on Derivatives

 

 

(9)

 

 

(1)

 

Basis swap – natural gas

 

Gain (Loss) on Derivatives

 

 

(31)

 

 

(6)

 

Purchased call option – natural gas

 

Gain (Loss) on Derivatives

 

 

(2)

 

–  

 

Sold call option – natural gas

 

Gain (Loss) on Derivatives

 

 

(7)

 

 

(11)

(3)

Sold call option – oil

 

Gain (Loss) on Derivatives

 

 

(2)

 

 

–  

 

Interest rate swap

 

Gain (Loss) on Derivatives

 

 

–  

 

 

(2)

 

Total loss on settled derivatives

 

 

 

$

(94)

 

$

(29)

 



 

 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

 

 

$

(118)

 

$

422 

 



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that have settled within the period.



(2)

Includes $1 million amortization of premiums paid related to certain natural gas call options for the year ended December 31, 2018, which is included in gain (loss) on derivatives on the consolidated statement of operations.



(3)

Includes $5 million amortization of premiums paid related to certain call options for the year ended December 31, 2017.