XML 54 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization and Summary of Significant Accounting Policies [Abstract]  
Summary of Cash and Cash Equivalents



 

 

 

 

 

 



For the years ended December 31,

 

(in millions)

2018

 

2017

 

Cash

$

32 

 

$

261 

 

Marketable securities (1)

 

169 

 

 

605 

 

Other cash equivalents

 

–  

 

 

50 

(2)

Total

$

201 

 

$

916 

 



(1)

Consists of government stable value money market funds.



(2)

Consists of time deposits.

Schedule of Earnings Per Share



 

 

 

 

 

 

 

 



 



For the years ended December 31,

(in millions, except share/per share amounts)

2018

 

2017

 

2016

Net income (loss)

$

537 

 

$

1,046 

 

$

(2,643)

Mandatory convertible preferred stock dividend

 

–  

 

 

108 

 

 

108 

Participating securities – mandatory convertible preferred stock

 

 

 

123 

 

 

–  

Net income (loss) attributable to common stock

$

535 

 

$

815 

 

$

(2,751)



 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

Weighted average outstanding

574,631,756 

 

498,264,321 

 

435,337,402 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

–  

Effect of issuance of non-vested restricted common stock

 

698,103 

 

 

1,061,056 

 

 

–  

Effect of issuance of non-vested performance units

 

1,312,949 

 

 

1,478,920 

 

 

–  

Weighted average and potential dilutive outstanding

576,642,808 

 

500,804,297 

 

435,337,402 



 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

Basic

$

0.93 

 

$

1.64 

 

$

(6.32)

Diluted

$

0.93 

 

$

1.63 

 

$

(6.32)



Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share



 

 

 

 

 



For the years ended December 31,



2018

 

2017

 

2016

Unexercised stock options

5,909,082 

 

116,717 

 

3,692,697 

Unvested share-based payment

3,692,794 

 

5,361,849 

 

959,233 

Performance units

642,568 

 

765,689 

 

884,644 

Mandatory convertible preferred stock

2,465,708 

 

74,999,895 

 

74,999,895 

Total

12,710,152 

 

81,244,150 

 

80,536,469 



Schedule of Supplemental Disclosures of Cash Flow Information



 

 

 

 

 

 

 

 



For the years ended December 31,

(in millions)

2018

 

2017

 

2016

Cash paid during the year for interest, net of amounts capitalized

$

135 

 

$

130 

 

$

75 

Cash paid (received) during the year for income taxes

 

 

 

(5)

 

 

(15)

Increase (decrease) in noncash property additions

 

(42)

 

 

25 

 

 

55