XML 48 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Risk Management (Tables)
9 Months Ended
Sep. 30, 2018
Derivatives and Risk Management [Abstract]  
Schedule of Derivative Instruments Notional Amount, Weighted Average Contract Prices and Fair Value







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Protection on Production (1)



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair Value at September 30, 2018
($ in millions)

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

42 

 

$

2.91 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(5)

Two-way costless collars

 

 

–  

 

 

–  

 

 

2.90 

 

 

3.27 

 

 

–  

 

 

–  

Three-way costless collars

72 

 

 

–  

 

 

2.40 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

Total

120 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2)

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

156 

 

$

2.92 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

29 

Two-way costless collars

53 

 

 

–  

 

 

–  

 

 

2.80 

 

 

2.98 

 

 

–  

 

 

Three-way costless collars

163 

 

 

–  

 

 

2.47 

 

 

2.89 

 

 

3.26 

 

 

–  

 

 

13 

Total

372 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

 

$

2.77 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

–  

Three-way costless collars

47 

 

 

–  

 

 

2.43 

 

 

2.80 

 

 

3.09 

 

 

–  

 

 

Total

49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold Basis Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

16 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.55)

 

$

(2)

2019

32 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

0.23 

 

 

(8)

Total

48 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(10)



(1)

Excludes derivatives associated with the Fayetteville Shale sale (see Note 2).

















 

 

 

 

 

 

 



Volume
(MBbls)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
September 30, 2018
($ in millions)

Propane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Sold fixed price swaps

778 

 

$

34.86 

 

$

(8)

2019

 

 

 

 

 

 

 

Sold fixed price swaps

1,506 

 

$

32.63 

 

$

(11)



 

 

 

 

 

 

 

Ethane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Sold fixed price swaps

1,389 

 

$

13.30 

 

$

(13)

2019

 

 

 

 

 

 

 

Sold fixed price swaps

3,322 

 

$

13.38 

 

$

(16)











 

 

 

 

 

 

 

Other Derivative Contracts



Volume

(Bcf)

 

Weighted Average Strike Price per MMBtu

 

Fair Value at
September 30, 2018
($ in millions)

Purchased Call Options - Natural Gas

 

 

 

 

 

 

 

2020

68 

 

$

3.63 

 

$

2021

57 

 

 

3.52 

 

 

Total

125 

 

 

 

 

$



 

 

 

 

 

 

 

Sold Call Options - Natural Gas

 

 

 

 

 

 

 

2018

16 

 

$

3.50 

 

$

–  

2019

52 

 

 

3.50 

 

 

(2)

2020

136 

 

 

3.39 

 

 

(8)

2021

114 

 

 

3.33 

 

 

(6)

Total

318 

 

 

 

 

$

(16)



 

 

 

 

 

 

 



Volume

(MBbl)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
September 30, 2018
($ in millions)

Sold Call Options - Oil

 

 

 

 

 

 

 

2018

276 

 

$

65.00 

 

$

(2)

2019

270 

 

 

65.00 

 

 

(3)

Total

546 

 

 

 

 

$

(5)









 

 

 

 

 

 

 

 

 

 



Volume (Bcf)

 

Weighted Average Strike Price per MMBtu

 

Basis Differential

 

Fair Value at
September 30, 2018
($ in millions)

Storage (1)

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

Purchased fixed price swaps

0.2 

 

$

2.77 

 

$

–  

 

$

–  

Sold fixed price swaps

0.2 

 

 

2.89 

 

 

–  

 

 

–  

Purchased basis swaps

0.1 

 

 

–  

 

 

(0.89)

 

 

–  

Sold basis swaps

0.1 

 

 

–  

 

 

(0.62)

 

 

–  

Total

0.6 

 

 

 

 

 

 

 

$

–  

2019

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

0.8 

 

$

3.03 

 

$

–  

 

$

–  

Sold basis swaps

0.7 

 

 

–  

 

 

(0.44)

 

 

–  

Total

1.5 

 

 

 

 

 

 

 

$

–  



(1)

The Company has entered into certain derivatives to protect the value of volumes of natural gas injected into a storage facility that will be withdrawn at a later date.

Balance Sheet Classification of Derivative Financial Instruments





 

 

 

 

 

 

 

 

 

Derivative Assets

 

 

 

 

 

 

 

 

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

September 30, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative assets

 

$

46 

(1)

$

38 

 

Two-way costless collars - natural gas

 

Derivative assets

 

 

12 

 

 

 

Three-way costless collars - natural gas

 

Derivative assets

 

 

40 

 

 

82 

 

Sold basis swaps - natural gas

 

Derivative assets

 

 

 

 

 

Purchased call options - natural gas

 

Derivative assets

 

 

–  

 

 

(2)

Interest rate swaps

 

Derivative assets

 

 

 

 

–  

 

Sold fixed price swaps - natural gas

 

Other long-term assets

 

 

 

 

18 

 

Two-way costless collars - natural gas

 

Other long-term assets

 

 

 

 

–  

 

Three-way costless collars - natural gas

 

Other long-term assets

 

 

24 

 

 

39 

 

Purchased call options - natural gas

 

Other long-term assets

 

 

 

 

–  

 

Interest rate swaps

 

Other long-term assets

 

 

 

 

–  

 

     Total derivative assets

 

 

 

$

141 

 

$

187 

 



 

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

September 30, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative liabilities

 

$

 

$

–  

 

Sold fixed price swaps - propane

 

Derivative liabilities

 

 

19 

 

 

–  

 

Sold fixed price swaps - ethane

 

Derivative liabilities

 

 

31 

 

 

–  

 

Two-way costless collars - natural gas

 

Derivative liabilities

 

 

 

 

 

Three-way costless collars - natural gas

 

Derivative liabilities

 

 

28 

 

 

36 

 

Sold basis swaps - natural gas

 

Derivative liabilities

 

 

15 

 

 

23 

 

Sold call options - natural gas

 

Derivative liabilities

 

 

 

 

 

Sold call options - oil

 

Derivative liabilities

 

 

 

 

–  

 

Interest rate swaps

 

Derivative liabilities

 

 

–  

 

 

 

Sold fixed price swaps - natural gas

 

Other long-term liabilities

 

 

–  

 

 

 

Sold fixed price swaps - propane

 

Other long-term liabilities

 

 

 

 

–  

 

Sold fixed price swaps - ethane

 

Other long-term liabilities

 

 

 

 

–  

 

Two-way costless collars - natural gas

 

Other long-term liabilities

 

 

 

 

–  

 

Three-way costless collars - natural gas

 

Other long-term liabilities

 

 

17 

 

 

30 

 

Sold call options - natural gas

 

Other long-term liabilities

 

 

14 

 

 

15 

 

     Total derivative liabilities

 

 

 

$

147 

 

$

110 

 





(1)

Includes $22 million in premiums paid related to certain natural gas fixed price swaps recognized as a component of derivative assets within current assets on the consolidated balance sheet at September 30, 2018. As certain natural gas fixed price swaps settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the consolidated statement of operations.



(2)

Includes $1 million in premiums paid related to certain natural gas call options recognized as a component of derivative assets within current assets on the consolidated balance sheet at December 31, 2017.  As certain natural gas call options settled, the premium was amortized and recognized as a component of gain (loss) on derivatives on the consolidated statement of operations.

Schedule of Derivative Assets and Liabilities Held for Sale



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Derivative Assets Held for Sale

 

 

 



 

Balance Sheet Classification

 

 

 

Fair Value

 



 

 

 

 

 

September 30, 2018

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative assets

 

 

 

 

$

23 

 

Sold fixed price swaps - natural gas

 

Other long-term assets

 

 

 

 

 

11 

 

     Total derivative assets held for sale

 

 

 

 

 

 

$

34 

 



 

 

 

 

 

 

 

 

 

Derivative Liabilities Held for Sale

 

 

 

 

 

 

 

 

 



 

Balance Sheet Classification

 

 

 

Fair Value

 



 

 

 

 

 

September 30, 2018

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative liabilities

 

 

 

 

$

10 

 

Sold fixed price swaps - natural gas

 

Other long-term liabilities

 

 

 

 

 

39 

 

     Total derivative liabilities held for sale

 

 

 

 

 

 

$

49 

 



Summary of Before Tax Effect of Fair Value Hedges not Designated for Hedge Accounting





 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsettled Gain (Loss) on Derivatives Recognized in Earnings



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated Statement of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Unsettled

 

2018

 

2017

 

2018

 

2017



 

 

 

(in millions)

Sold fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

(17)

 

$

(2)

 

$

(46)

 

$

174 

Sold fixed price swaps - propane

 

Gain (Loss) on Derivatives

 

 

(10)

 

 

–  

 

 

(19)

 

 

–  

Sold fixed price swaps - ethane

 

Gain (Loss) on Derivatives

 

 

(27)

 

 

–  

 

 

(29)

 

 

–  

Two-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

 

 

 

 

 

 

48 

Three-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

(7)

 

 

(1)

 

 

(36)

 

 

87 

Sold basis swaps - natural gas

 

Gain (Loss) on Derivatives

 

 

(5)

 

 

24 

 

 

11 

 

 

(19)

Purchased call options - natural gas

 

Gain (Loss) on Derivatives

 

 

(2)

 

 

–  

 

 

 

 

–  

Sold call options - natural gas

 

Gain (Loss) on Derivatives

 

 

 

 

 

 

 

 

59 

Sold call options - oil

 

Gain (Loss) on Derivatives

 

 

 

 

–  

 

 

(5)

 

 

–  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

 

 

 

 

 

 

Total gain (loss) on unsettled derivatives

 

$

(59)

 

$

31 

 

$

(113)

 

$

350 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settled Gain (Loss) on Derivatives Recognized in Earnings (1)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Consolidated Statement of Operations

 

For the three months ended

 

For the nine months ended



 

Classification of Gain (Loss)

 

September 30,

 

September 30,

Derivative Instrument

 

on Derivatives, Settled

 

2018

 

2017

 

2018

 

2017



 

 

 

(in millions)

Sold fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

 

$

 

$

18 

 

$

(18)

Sold fixed price swaps - propane

 

Gain (Loss) on Derivatives

 

 

(5)

 

 

–  

 

 

(6)

 

 

–  

Sold fixed price swaps - ethane

 

Gain (Loss) on Derivatives

 

 

(6)

 

 

–  

 

 

(6)

 

 

–  

Two-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

 

 

(3)

Three-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

 

 

 

 

24 

 

 

(4)

Sold basis swaps - natural gas

 

Gain (Loss) on Derivatives

 

 

(4)

 

 

 

 

(28)

 

 

(21)

Purchased call options - natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

(2)

 

–  

Sold call options - natural gas (3)

 

Gain (Loss) on Derivatives

 

 

–  

 

 

(3)

 

 

(1)

 

 

(9)

Sold call options - oil

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

–  

 

 

(2)

 

 

–  

Total gain (loss) on settled derivatives

 

$

(6)

 

$

14 

 

$

 

$

(55)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

$

(65)

 

$

45 

 

$

(108)

 

$

295 



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that settled within the period.



(2)

Includes $1 million amortization of premiums paid related to certain natural gas call options for the nine months ended September 30, 2018, which is included in gain (loss) on derivatives on the consolidated statements of operations.



(3)

Includes $3 million amortization of premiums paid related to certain call options for the three and nine months ended September 30, 2017.