XML 47 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

September 30,

 

For the nine months ended

September 30,

(in millions, except share/per share amounts)

2018

 

2017

 

2018

 

2017

Net income (loss)

$

(29)

 

$

77 

 

$

230 

 

$

712 

Mandatory convertible preferred stock dividend

 

–  

 

 

27 

 

 

–  

 

 

81 

Participating securities - mandatory convertible preferred stock

 

−  

 

 

 

 

 

 

83 

Net income (loss) attributable to common stock

$

(29)

 

$

43 

 

$

229 

 

$

548 



 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

581,171,753 

 

 

499,812,926 

 

 

577,912,421 

 

 

496,458,435 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

–  

 

 

–  

Effect of issuance of non-vested restricted common stock

 

–  

 

 

1,202,585 

 

 

640,365 

 

 

883,512 

Effect of issuance of non-vested performance units

 

–  

 

 

1,275,268 

 

 

1,276,072 

 

 

1,185,724 

Weighted average and potential dilutive outstanding

 

581,171,753 

 

 

502,290,779 

 

 

579,828,858 

 

 

498,527,671 



 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.05)

 

$

0.09 

 

$

0.40 

 

$

1.11 

Diluted

$

(0.05)

 

$

0.09 

 

$

0.39 

 

$

1.10 



Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share



 

 

 

 

 

 

 



For the three months ended

 

For the nine months ended



September 30,

 

September 30,



2018

 

2017

 

2018

 

2017

Unexercised stock options

717 

 

180,932 

 

–  

 

60,973 

Unvested share-based payment

3,463,802 

 

5,703,086 

 

4,246,492 

 

5,356,166 

Performance units

2,000,553 

 

1,036,422 

 

856,703 

 

1,036,422 

Mandatory convertible preferred stock

–  

 

74,999,895 

 

3,296,642 

 

74,999,895 

Total

5,465,072 

 

81,920,335 

 

8,399,837 

 

81,453,456