XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Risk Management (Tables)
6 Months Ended
Jun. 30, 2018
Derivatives and Risk Management [Abstract]  
Schedule of Derivative Instruments Notional Amount, Weighted Average Contract Prices and Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Protection on Production



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair Value at June 30, 2018
($ in millions)

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

156 

 

$

2.96 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

Two-way costless collars

 

 

–  

 

 

–  

 

 

2.90 

 

 

3.27 

 

 

–  

 

 

–  

Three-way costless collars

143 

 

 

–  

 

 

2.40 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

13 

Total

305 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

147 

 

$

2.93 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

25 

Two-way costless collars

53 

 

 

–  

 

 

–  

 

 

2.80 

 

 

2.98 

 

 

–  

 

 

Three-way costless collars

133 

 

 

–  

 

 

2.49 

 

 

2.93 

 

 

3.34 

 

 

–  

 

 

12 

Total

333 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

43 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

 

$

2.77 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

–  

Three-way costless collars

47 

 

 

–  

 

 

2.43 

 

 

2.80 

 

 

3.09 

 

 

–  

 

 

Total

49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold Basis Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

44 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.58)

 

$

(2)

2019

11 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

1.24 

 

 

(3)

Total

55 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(5)













 

 

 

 

 

 

 



Volume
(MBbls)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
June 30, 2018
($ in millions)

Propane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Sold fixed price swaps

1,555 

 

$

34.86 

 

$

(7)

2019

 

 

 

 

 

 

 

Sold fixed price swaps

1,324 

 

$

32.43 

 

$

(2)



 

 

 

 

 

 

 

Ethane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Sold fixed price swaps

1,398 

 

$

11.85 

 

$

(2)

2019

 

 

 

 

 

 

 

Sold fixed price swaps

1,734 

 

$

11.59 

 

$

–  











 

 

 

 

 

 

 

Other Derivative Contracts



Volume

(Bcf)

 

Weighted Average Strike Price per MMBtu

 

Fair Value at
June 30, 2018
($ in millions)

Purchased Call Options - Natural Gas

 

 

 

 

 

 

 

2020

68 

 

$

3.63 

 

$

2021

57 

 

 

3.52 

 

 

Total

125 

 

 

 

 

$



 

 

 

 

 

 

 

Sold Call Options - Natural Gas

 

 

 

 

 

 

 

2018

31 

 

$

3.50 

 

$

–  

2019

52 

 

 

3.50 

 

 

(3)

2020

137 

 

 

3.39 

 

 

(10)

2021

114 

 

 

3.33 

 

 

(8)

Total

334 

 

 

 

 

$

(21)



 

 

 

 

 

 

 



Volume

(MBbl)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
June 30, 2018
($ in millions)

Sold Call Options - Oil

 

 

 

 

 

 

 

2018

552 

 

$

65.00 

 

$

(5)

2019

270 

 

 

65.00 

 

 

(2)

Total

822 

 

 

 

 

$

(7)









 

 

 

 

 

 

 

 

 

 



Volume (Bcf)

 

Weighted Average Strike Price per MMBtu

 

Basis Differential

 

Fair Value at
June 30, 2018
($ in millions)

Storage (1)

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

Purchased fixed price swaps

 

$

2.76 

 

$

–  

 

$

–  

Sold fixed price swaps

–  

 

 

2.89 

 

 

–  

 

 

–  

Purchased basis swaps

 

 

–  

 

 

(0.88)

 

 

–  

Sold basis swaps

–  

 

 

–  

 

 

(0.63)

 

 

–  

Total

 

 

 

 

 

 

 

$

–  

2019

 

 

 

 

 

 

 

 

 

 

Sold fixed price swaps

 

$

3.03 

 

$

–  

 

$

–  

Sold basis swaps

 

 

–  

 

 

(0.44)

 

 

–  

Total

 

 

 

 

 

 

 

$

–  



(1)

The Company has entered into certain derivatives to protect the value of volumes of natural gas injected into a storage facility that will be withdrawn at a later date.

Balance Sheet Classification of Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

Derivative Assets

 

 

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

June 30,
2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative assets

 

$

19 

 

$

38 

 

Two-way costless collars - natural gas

 

Derivative assets

 

 

 

 

 

Three-way costless collars - natural gas

 

Derivative assets

 

 

39 

 

 

82 

 

Sold basis swaps - natural gas

 

Derivative assets

 

 

 

 

 

Purchased call options - natural gas

 

Derivative assets

 

 

–  

 

 

 

Sold fixed price swaps - natural gas

 

Other long-term assets

 

 

15 

 

 

18 

 

Two-way costless collars - natural gas

 

Other long-term assets

 

 

 

 

–  

 

Three-way costless collars - natural gas

 

Other long-term assets

 

 

31 

 

 

39 

 

Purchased call options - natural gas

 

Other long-term assets

 

 

 

 

–  

 

Interest rate swaps

 

Other long-term assets

 

 

 

 

–  

 

     Total derivative assets

 

 

 

$

130 

 

$

186 

(1)



 

 

 

Derivative Liabilities

 

 

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

June 30,
2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

 

(in millions)

 

Sold fixed price swaps - natural gas

 

Derivative liabilities

 

$

 

$

–  

 

Sold fixed price swaps - propane

 

Derivative liabilities

 

 

 

 

–  

 

Sold fixed price swaps - ethane

 

Derivative liabilities

 

 

 

 

–  

 

Two-way costless collars - natural gas

 

Derivative liabilities

 

 

 

 

 

Three-way costless collars - natural gas

 

Derivative liabilities

 

 

22 

 

 

36 

 

Sold basis swaps - natural gas

 

Derivative liabilities

 

 

10 

 

 

23 

 

Sold call options - natural gas

 

Derivative liabilities

 

 

 

 

 

Sold call options - oil

 

Derivative liabilities

 

 

 

 

–  

 

Interest rate swaps

 

Derivative liabilities

 

 

–  

 

 

 

Sold fixed price swaps - natural gas

 

Other long-term liabilities

 

 

–  

 

 

 

Two-way costless collars - natural gas

 

Other long-term liabilities

 

 

 

 

–  

 

Three-way costless collars - natural gas

 

Other long-term liabilities

 

 

22 

 

 

30 

 

Sold call options - natural gas

 

Other long-term liabilities

 

 

18 

 

 

15 

 

     Total derivative liabilities

 

 

 

$

109 

 

$

110 

 

(1)

Excludes $1 million in premiums paid related to certain natural gas call options recognized as a component of derivative assets within current assets on the condensed consolidated balance sheet at December 31, 2017.  As certain natural gas call options settled, the premium was amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed consolidated statement of operations.

Summary of Before Tax Effect of Fair Value Hedges not Designated for Hedge Accounting



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsettled Gain (Loss) on Derivatives Recognized in Earnings



 

 

 

 



 

Consolidated Statement of Operations

 

For the three months ended

 

For the six months ended



 

Classification of Gain (Loss)

 

June 30,

 

June 30,

Derivative Instrument

 

on Derivatives, Unsettled

 

2018

 

2017

 

2018

 

2017



 

 

 

(in millions)

Sold fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

(26)

 

$

58 

 

$

(29)

 

$

176 

Sold fixed price swaps - propane

 

Gain (Loss) on Derivatives

 

 

(12)

 

 

–  

 

 

(9)

 

 

–  

Sold fixed price swaps - ethane

 

Gain (Loss) on Derivatives

 

 

(2)

 

 

–  

 

 

(2)

 

 

–  

Two-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

14 

 

 

 

 

45 

Three-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

(24)

 

 

31 

 

 

(29)

 

 

88 

Sold basis swaps - natural gas

 

Gain (Loss) on Derivatives

 

 

(4)

 

 

60 

 

 

16 

 

 

(43)

Purchased call options - natural gas

 

Gain (Loss) on Derivatives

 

 

(12)

 

 

–  

 

 

 

 

–  

Sold call options - natural gas

 

Gain (Loss) on Derivatives

 

 

31 

 

 

11 

 

 

(3)

 

 

53 

Sold call options - oil

 

Gain (Loss) on Derivatives

 

 

(6)

 

 

–  

 

 

(6)

 

 

–  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

–  

 

 

(1)

 

 

 

 

–  

Total gain (loss) on unsettled derivatives

 

$

(56)

 

$

173 

 

$

(54)

 

$

319 



Settled Gain (Loss) on Derivatives Recognized in Earnings (1)



 

 

 

 



 

Consolidated Statement of Operations

 

For the three months ended

 

For the six months ended



 

Classification of Gain (Loss)

 

June 30,

 

June 30,

Derivative Instrument

 

on Derivatives, Settled

 

2018

 

2017

 

2018

 

2017



 

 

 

(in millions)

Sold fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

13 

 

$

(9)

 

$

13 

 

$

(25)

Sold fixed price swaps - propane

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

–  

 

 

(1)

 

 

–  

Two-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

 

 

(3)

Three-way costless collars - natural gas

 

Gain (Loss) on Derivatives

 

 

12 

 

 

(1)

 

 

19 

 

 

(5)

Sold basis swaps - natural gas

 

Gain (Loss) on Derivatives

 

 

(3)

 

 

(29)

 

 

(24)

 

 

(30)

Purchased call options - natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

(2)

 

(6)

Sold call options - natural gas

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

(1)

 

 

–  

Sold call options - oil

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

–  

 

 

(1)

 

 

–  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Total gain (loss) on settled derivatives

 

$

20 

 

$

(39)

 

$

11 

 

$

(69)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

 

 

$

(36)

 

$

134 

 

$

(43)

 

$

250 



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that settled within the period.



(2)

Includes $1 million amortization of premiums paid related to certain natural gas call options for the six months ended June 30, 2018, which is included in gain (loss) on derivatives on the unaudited condensed consolidated statements of operations.