XML 44 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share



 

 

 

 

 

 

 

 

 

 

 



For the three months ended

June 30,

 

For the six months ended

June 30,

(in millions, except share/per share amounts)

2018

 

2017

 

2018

 

2017

Net income

$

51 

 

$

284 

 

$

259 

 

$

635 

Mandatory convertible preferred stock dividend

 

–  

 

 

27 

 

 

–  

 

 

54 

Participating securities - mandatory convertible preferred stock

 

−  

 

 

33 

 

 

 

 

76 

Net income attributable to common stock

$

51 

 

$

224 

 

$

257 

 

$

505 



 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

581,159,200 

 

 

496,419,815 

 

 

576,255,744 

 

 

494,753,391 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

–  

 

 

3,317 

Effect of issuance of non-vested restricted common stock

 

480,580 

 

 

761,311 

 

 

683,562 

 

 

707,576 

Effect of issuance of non-vested performance units

 

1,238,326 

 

 

1,043,473 

 

 

1,283,434 

 

 

1,163,559 

Weighted average and potential dilutive outstanding

 

582,878,106 

 

 

498,224,599 

 

 

578,222,740 

 

 

496,627,843 



 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.09 

 

$

0.45 

 

$

0.45 

 

$

1.02 

Diluted

$

0.09 

 

$

0.45 

 

$

0.44 

 

$

1.02 



Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share



 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



2018

 

2017

 

2018

 

2017

Unexercised stock options

–  

 

–  

 

–  

 

1,344,942 

Unvested share-based payment

4,335,715 

 

6,106,322 

 

5,152,847 

 

3,504,222 

Performance units

875,800 

 

1,268,040 

 

986,585 

 

980,836 

Mandatory convertible preferred stock

–  

 

74,999,895 

 

4,972,284 

 

74,999,895 

Total

5,211,515 

 

82,374,257 

 

11,111,716 

 

80,829,895