XML 29 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share



(6)  EARNINGS PER SHARE



Basic earnings per common share is computed by dividing net income attributable to common stock by the weighted average number of common shares outstanding during the reportable period.  The diluted earnings per share calculation adds to the weighted average number of common shares outstanding: the incremental shares that would have been outstanding assuming the exercise of dilutive stock options, the vesting of unvested restricted shares of common stock, performance units and the assumed conversion of mandatory convertible preferred stock.  An antidilutive impact is an increase in earnings per share or a reduction in net loss per share resulting from the conversion, exercise or contingent issuance of certain securities.



In January 2015, the Company issued 34,500,000 depositary shares that entitled the holder to a proportional fractional interest in the rights and preferences of the mandatory convertible preferred stock, including conversion, dividend, liquidation and voting rights.  The mandatory convertible preferred stock had the non-forfeitable right to participate on an as-converted basis at the conversion rate then in effect in any common stock dividends declared and, therefore,  was considered a participating security.  Accordingly, it has been included in the computation of basic and diluted earnings per share, pursuant to the two-class method.  In the calculation of basic earnings per share attributable to common shareholders, earnings are allocated to participating securities based on actual dividend distributions received plus a proportionate share of undistributed net income attributable to common shareholders, if any, after recognizing distributed earnings.  The Company’s participating securities do not participate in undistributed net losses because they are not contractually obligated to do so.  On January 12, 2018, all outstanding shares of mandatory convertible preferred stock converted to 74,998,614 shares of the Company’s common stock.

 

On December 18, 2017, the Company declared the quarterly dividend, which was paid to holders of the mandatory convertible preferred stock in cash on January 16, 2018.  Dividends declared in the first, second and third quarters of 2017 were settled partially in common stock for a total of 10,040,306 shares.

 

The following table presents the computation of earnings per share for the three and six months ended June  30, 2018 and 2017:





 

 

 

 

 

 

 

 

 

 

 



For the three months ended

June 30,

 

For the six months ended

June 30,

(in millions, except share/per share amounts)

2018

 

2017

 

2018

 

2017

Net income

$

51 

 

$

284 

 

$

259 

 

$

635 

Mandatory convertible preferred stock dividend

 

–  

 

 

27 

 

 

–  

 

 

54 

Participating securities - mandatory convertible preferred stock

 

−  

 

 

33 

 

 

 

 

76 

Net income attributable to common stock

$

51 

 

$

224 

 

$

257 

 

$

505 



 

 

 

 

 

 

 

 

 

 

 

Number of common shares:

 

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding

 

581,159,200 

 

 

496,419,815 

 

 

576,255,744 

 

 

494,753,391 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

–  

 

 

–  

 

 

3,317 

Effect of issuance of non-vested restricted common stock

 

480,580 

 

 

761,311 

 

 

683,562 

 

 

707,576 

Effect of issuance of non-vested performance units

 

1,238,326 

 

 

1,043,473 

 

 

1,283,434 

 

 

1,163,559 

Weighted average and potential dilutive outstanding

 

582,878,106 

 

 

498,224,599 

 

 

578,222,740 

 

 

496,627,843 



 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.09 

 

$

0.45 

 

$

0.45 

 

$

1.02 

Diluted

$

0.09 

 

$

0.45 

 

$

0.44 

 

$

1.02 



The following table presents the common stock shares equivalent excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2018 and 2017, as they would have had an antidilutive effect:









 

 

 

 

 

 

 



For the three months ended

 

For the six months ended



June 30,

 

June 30,



2018

 

2017

 

2018

 

2017

Unexercised stock options

–  

 

–  

 

–  

 

1,344,942 

Unvested share-based payment

4,335,715 

 

6,106,322 

 

5,152,847 

 

3,504,222 

Performance units

875,800 

 

1,268,040 

 

986,585 

 

980,836 

Mandatory convertible preferred stock

–  

 

74,999,895 

 

4,972,284 

 

74,999,895 

Total

5,211,515 

 

82,374,257 

 

11,111,716 

 

80,829,895