XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives and Risk Management (Tables)
3 Months Ended
Mar. 31, 2018
Derivatives and Risk Management [Abstract]  
Schedule of Derivative Instruments, Notional Amount, Weighted Average Contract Prices and Fair Value





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Protection on Production

 

Weighted Average Price per MMBtu

 

Fair Value at



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

March 31, 2018
($ in millions)

Natural gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

215 

 

$

2.97 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

33 

Two-way costless collars

 

 

–  

 

 

–  

 

 

2.90 

 

 

3.27 

 

 

–  

 

 

Three-way costless collars

213 

 

 

–  

 

 

2.40 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

39 

Total

434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

73 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

93 

 

$

3.00 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

19 

Two-way costless collars

53 

 

 

–  

 

 

–  

 

 

2.80 

 

 

2.98 

 

 

–  

 

 

Three-way costless collars

133 

 

 

–  

 

 

2.49 

 

 

2.93 

 

 

3.34 

 

 

–  

 

 

11 

Total

279 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

36 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

73 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(0.59)

 

$

–  

2019

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

1.01 

 

 

(1)

Total

79 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1)







 

 

 

 

 

 

 



Volume
(MBbls)

 

Weighted Average Strike Price per Bbl

 

Fair Value at
March 31, 2018
($ in millions)

Propane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Fixed price swaps

1,100 

 

$

34.64 

 

$



 

 

 

 

 

 

 

Ethane

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Fixed price swaps

413 

 

$

11.19 

 

$

–  

2019

 

 

 

 

 

 

 

Fixed price swaps

91 

 

$

11.61 

 

$

–  









 

 

 

 

 

 

 

Other Derivative Contracts



Volume
(Bcf)

 

Weighted Average Strike Price per MMBtu

 

Fair Value at
March 31, 2018
($ in millions)

Purchased call options

 

 

 

 

 

 

 

2020

68 

 

$

3.63 

 

$

2021

57 

 

 

3.52 

 

 

11 

Total

125 

 

 

 

 

$

18 



 

 

 

 

 

 

 

Sold call options

 

 

 

 

 

 

 

2018

47 

 

$

3.50 

 

$

(1)

2019

52 

 

 

3.50 

 

 

(4)

2020

137 

 

 

3.39 

 

 

(21)

2021

114 

 

 

3.33 

 

 

(27)

Total

350 

 

 

 

 

$

(53)







 

 

 

 

 

 

 

 

 

 



Volume (Bcf)

 

Weighted Average Strike Price per MMBtu

 

Basis Differential

 

Fair Value at
March 31, 2018
($ in millions)

Storage (1)

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

 

$

2.76 

 

$

–  

 

$

–  

Basis swaps

 

 

–  

 

 

(0.88)

 

 

–  

Total

 

 

 

 

 

 

 

$

–  

2019

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

 

$

3.03 

 

$

–  

 

$

–  

Basis swaps

 

 

–  

 

 

(0.44)

 

 

–  

Total

 

 

 

 

 

 

 

$

–  



(1)

The Company has entered into certain derivatives to protect the value of volumes of natural gas injected into a storage facility that will be withdrawn at a later date.

Balance Sheet Classification of Derivative Financial Instruments



 

 

 

 

 

 

 

 

 



 

Derivative Assets

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

March 31, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

(in millions)

 

Fixed price swaps - natural gas

 

Derivative assets

 

$

34 

 

$

38 

 

Fixed price swaps - propane

 

Derivative assets

 

 

 

 

–  

 

Two-way costless collars

 

Derivative assets

 

 

 

 

 

Three-way costless collars

 

Derivative assets

 

 

63 

 

 

82 

 

Basis swaps

 

Derivative assets

 

 

 

 

 

Purchased call options

 

Derivative assets

 

 

–  

 

 

 

Fixed price swaps - natural gas

 

Other long-term assets

 

 

20 

 

 

18 

 

Two-way costless collars

 

Other long-term assets

 

 

12 

 

 

–  

 

Three-way costless collars

 

Other long-term assets

 

 

28 

 

 

39 

 

Purchased call options

 

Other long-term assets

 

 

18 

 

 

–  

 

Interest rate swaps

 

Other long-term assets

 

 

 

 

–  

 

Total derivative assets

 

 

 

$

189 

 

$

186 

(1)



 

 

 



 

Derivative Liabilities

 



 

Balance Sheet Classification

 

Fair Value

 



 

 

 

March 31, 2018

 

December 31, 2017

 

Derivatives not designated as hedging instruments:

 

 

 

(in millions)

 

Fixed price swaps - natural gas

 

Derivative liabilities

 

$

 

$

–  

 

Two-way costless collars

 

Derivative liabilities

 

 

 

 

 

Three-way costless collars

 

Derivative liabilities

 

 

25 

 

 

36 

 

Basis swaps

 

Derivative liabilities

 

 

 

 

23 

 

Sold call options

 

Derivative liabilities

 

 

 

 

 

Interest rate swaps

 

Derivative liabilities

 

 

–  

 

 

 

Fixed price swaps - natural gas

 

Other long-term liabilities

 

 

–  

 

 

 

Two-way costless collars

 

Other long-term liabilities

 

 

 

 

–  

 

Three-way costless collars

 

Other long-term liabilities

 

 

16 

 

 

30 

 

Sold call options

 

Other long-term liabilities

 

 

49 

 

 

15 

 

Total derivative liabilities

 

 

 

$

111 

 

$

110 

 

(1)

Excludes $1 million in premiums paid related to certain call options recognized as a component of derivative assets within current assets on the condensed consolidated balance sheet at December 31, 2017. As certain call options settled, the premium was amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed statement of operations.

Summary of Before Tax Effect of Fair Value Hedges not Designated for Hedge Accounting



 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Unsettled Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended



 

Classification of Gain (Loss)

 

March 31,

Derivative Instrument

 

on Derivatives, Unsettled

 

2018

 

2017



 

 

 

(in millions)

Fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

(3)

 

$

118 

Fixed price swaps - propane

 

Gain (Loss) on Derivatives

 

 

 

 

–  

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

31 

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

(5)

 

 

57 

Basis swaps

 

Gain (Loss) on Derivatives

 

 

20 

 

 

(103)

Purchased call options

 

Gain (Loss) on Derivatives

 

 

16 

 

 

–  

Sold call options

 

Gain (Loss) on Derivatives

 

 

(34)

 

 

42 

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

 

 

Total gain on unsettled derivatives

 

 

 

$

 

$

146 



 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Settled (1)



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended



 

Classification of Gain (Loss)

 

March 31,

Derivative Instrument

 

on Derivatives, Settled

 

2018

 

2017



 

 

 

(in millions)

Fixed price swaps - natural gas

 

Gain (Loss) on Derivatives

 

$

–  

 

$

(16)

Two-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

(3)

Three-way costless collars

 

Gain (Loss) on Derivatives

 

 

 

 

(4)

Basis swaps

 

Gain (Loss) on Derivatives

 

 

(21)

 

 

(1)

Purchased call options

 

Gain (Loss) on Derivatives

 

 

(2)

 

–  

Sold call options

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

(6)

Total loss on settled derivatives

 

 

 

$

(9)

 

$

(30)



 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

 

 

$

(7)

 

$

116 



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that settled within the period.



(2)

Includes $1 million amortization of premiums paid related to certain call options for the three months ended March 31, 2018, which is included in gain (loss) on derivatives on the unaudited condensed consolidated statements of operations.