XML 31 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-In Capital [Member]
Series B Preferred Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
[1]
Accumulated Other Comprehensive Income (Loss) [Member]
Common Stock in Treasury [Member]
Series B Preferred Stock [Member]
Total
Balance, shares at Dec. 31, 2014 354,488,992                
Balance at Dec. 31, 2014 $ 4     $ 1,019 $ 3,577 $ 62     $ 4,662
Comprehensive loss:                  
Net income (loss)         (4,556)       (4,556)
Other comprehensive income (loss)           (110)     (110)
Comprehensive income (loss)                 (4,666)
Stock-based compensation       48         48
Preferred stock dividend         (106)       (106)
Issuance of stock, shares 30,000,000 1,725,000              
Issuance of stock     $ 1,673 669       $ 1,673 669
Issuance of restricted stock, shares 5,821,125                
Cancellation of restricted stock, shares (103,162)                
Treasury stock - non-qualified plan             $ (1)   (1)
Tax withholding - stock compensation, shares (73,869)                
Issuance of stock awards, shares 5,463                
Non-controlling interest         3       3
Balance, shares at Dec. 31, 2015 390,138,549 1,725,000              
Balance at Dec. 31, 2015 $ 4     3,409 (1,082) (48) (1)   2,282
Comprehensive loss:                  
Net income (loss)         (2,643)       (2,643)
Other comprehensive income (loss)           9     9
Comprehensive income (loss)                 (2,634)
Stock-based compensation       58         58
Preferred stock dividend, shares 7,166,389                
Preferred stock dividend       (27)         (27)
Exercise of stock options, shares 44,880                
Issuance of stock, shares 98,900,000                
Issuance of stock $ 1     1,246         1,247
Issuance of restricted stock, shares 87,472                
Cancellation of restricted stock, shares (165,483)                
Tax withholding - stock compensation, shares (929,252)                
Tax withholding - stock compensation       (9)         (9)
Issuance of stock awards, shares 5,814                
Balance, shares at Dec. 31, 2016 495,248,369 1,725,000              
Balance at Dec. 31, 2016 $ 5     4,677 (3,725) (39) (1)   917
Comprehensive loss:                  
Net income (loss)         1,046       1,046 [2]
Other comprehensive income (loss)           (5)     (5)
Comprehensive income (loss) [2]                 1,041
Stock-based compensation       38         38
Preferred stock dividend, shares 12,791,716                
Preferred stock dividend       (16)         (16)
Issuance of restricted stock, shares 5,055,208                
Cancellation of restricted stock, shares (742,028)                
Performance units vested, shares 121,208                
Tax withholding - stock compensation, shares (340,234)                
Tax withholding - stock compensation       (1)         (1)
Issuance of stock awards, shares (72)                
Balance, shares at Dec. 31, 2017 512,134,311 1,725,000              
Balance at Dec. 31, 2017 $ 5     $ 4,698 $ (2,679) $ (44) $ (1)   $ 1,979
[1] Includes a net cumulative-effect adjustment of $59 million related to the recognition of previously unrecognized windfall tax benefits resulting from the adoption of ASU 2016-09 as of the beginning of 2017. This adjustment increased net deferred tax assets and the related income tax valuation allowance by the same amount.
[2] In 2017, deferred tax activity incurred in other comprehensive income was offset by a valuation allowance.