XML 86 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Components of Debt) (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Jul. 31, 2016
Jan. 31, 2015
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]                
Debt Instrument           $ 4,433 $ 4,684  
Unamortized Issuance Expense             (28)  
Unamortized Debt Discount             (3)  
Total             4,653  
Repayment of short-term debt               $ 4,500
Repayments of long-term debt           1,139 1,175 500
Loss on extinguishment of debt $ 59       $ (11) (70) (51)  
Short-term Debt [Member]                
Debt Instrument [Line Items]                
Debt Instrument             41  
Total             41  
Short-term Debt [Member] | 7.35% Senior Notes due October 2017 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             15  
Total             $ 15  
Stated interest rate             7.35%  
Maturity date, year and month             2017-10  
Repayment of short-term debt           15    
Short-term Debt [Member] | 7.125% Senior Notes due October 2017 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             $ 25  
Total             $ 25  
Stated interest rate             7.125%  
Maturity date, year and month             2017-10  
Repayment of short-term debt           25    
Short-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             $ 1  
Total             $ 1  
Stated interest rate             7.15%  
Maturity date, year and month             2018-06  
Long-term Debt [Member]                
Debt Instrument [Line Items]                
Debt Instrument           4,433 $ 4,643  
Unamortized Issuance Expense           (40) (28) $ (24)
Unamortized Debt Discount           (2) (3)  
Total           $ 4,391 4,612  
Long-term Debt [Member] | 2015 Term Loan due December 2020 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             327  
Unamortized Issuance Expense             (2)  
Total             $ 325  
Variable interest rate             3.22%  
Maturity date, year and month           2020-12 2020-12  
Repayments of long-term debt 327 $ 48 $ 375     $ 327 $ 423  
Accelerated maturity date, year and month if not amended, redeemed or refinanced           2019-10    
Long-term Debt [Member] | 2016 Term Loan due December 2020 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           $ 1,191 1,191  
Unamortized Issuance Expense           (8) (10)  
Unamortized Debt Discount              
Total           $ 1,183 $ 1,181  
Variable interest rate           3.98% 3.22%  
Maturity date, year and month           2020-12 2020-12  
Accelerated maturity date, year and month if not amended, redeemed or refinanced           2019-10    
Long-term Debt [Member] | 3.30% Senior Notes due January 2018 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             $ 38  
Total             $ 38  
Stated interest rate     5.05% 3.30%     3.30%  
Maturity date, year and month       2018-01     2018-01  
Repayments of long-term debt         $ 38 $ 38    
Long-term Debt [Member] | 7.50% Senior Notes due February 2018 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             $ 212  
Total             $ 212  
Stated interest rate         7.50%   7.50%  
Maturity date, year and month         2018-02   2018-02  
Repayments of long-term debt         $ 212 212    
Long-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]                
Debt Instrument [Line Items]                
Debt Instrument             $ 25  
Total             $ 25  
Stated interest rate         7.15%   7.15%  
Maturity date, year and month         2018-06   2018-06  
Repayments of long-term debt         $ 26 26    
Long-term Debt [Member] | 4.05% Senior Notes due January 2020 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           92 $ 850  
Unamortized Issuance Expense           (5)  
Unamortized Debt Discount              
Total           $ 92 $ 845  
Stated interest rate     5.80% 4.05%   4.05% 4.05%  
Maturity date, year and month       2020-01   2020-01 2020-01  
Repayments of long-term debt $ 758         $ 758    
Amount to be amended, redeemed or refinanced to avoid acceleration           765 $ 765  
Long-term Debt [Member] | 4.10% Senior Notes due March 2022 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           1,000 1,000  
Unamortized Issuance Expense           (7) (4)  
Unamortized Debt Discount           (1)  
Total           $ 993 $ 995  
Stated interest rate           4.10% 4.10%  
Maturity date, year and month           2022-03 2022-03  
Long-term Debt [Member] | 4.95% Senior Notes due January 2025 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           $ 1,000 $ 1,000  
Unamortized Issuance Expense           (8) (7)  
Unamortized Debt Discount           (2) (2)  
Total           $ 990 $ 991  
Stated interest rate     6.70% 4.95%   4.95% 4.95%  
Maturity date, year and month       2025-01   2025-01 2025-01  
Long-term Debt [Member] | 7.50% Senior Notes due April 2026 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           $ 650    
Unamortized Issuance Expense           (10)    
Unamortized Debt Discount              
Total           $ 640    
Stated interest rate 7.50%         7.50%    
Maturity date, year and month 2026-04         2026-04    
Long-term Debt [Member] | 7.75% Senior Notes due October 2027 [Member]                
Debt Instrument [Line Items]                
Debt Instrument           $ 500    
Unamortized Issuance Expense           (7)    
Unamortized Debt Discount              
Total           $ 493    
Stated interest rate 7.75%         7.75%    
Maturity date, year and month 2027-10         2027-10    
Senior Notes [Member]                
Debt Instrument [Line Items]                
Repayments of long-term debt     $ 700          
Over LIBOR [Member] | Senior Notes [Member]                
Debt Instrument [Line Items]                
Increase in basis spread     1.75%